MIRA INFORM REPORT

 

 

Report Date :

27th November, 2006

 

IDENTIFICATION DETAILS

 

Name :

CELSTEEL LIMITED

 

 

Registered Office :

29 Queen Street, Newton Stewart, Newton Stewart, Wigtownshire, DG8 6JR.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

05.04.2006

 

 

Date of Incorporation :

11.09.1963

 

 

Com. Reg. No.:

SC039247

 

 

Legal Form :

Private Limited with share capital

 

 

Line of Business :

Wholesaler of other household goods & Sale of precious stones.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP  60,600

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Company Identification Details

 

Company name           : CELSTEEL LIMITED

Trading Address          :Suite 212, 100 Hatton Gardens, London, EC1N 8NX

                                               

 

           

Risk Score       59 out of 100

Average Risk - This company has an average risk status and should be treated with a degree of caution      

                           

Credit Limit      GBP  60,600    

Selling to this company? The Credit Limit is the recommended maximum outstanding debtor exposure at any one time.       

                           

Contract Limit  GBP  553,800   

Buying from this company? The Contract Limit is the recommended aggregate annual value for supply contracts.     

 

 

Official Company Data

 

Legal Form                              Private Limited with share capital

Registration Number               SC039247

Date of Incorporation              11/09/1963

Registered Office                     29 QUEEN STREET, NEWTON STEWART, NEWTON STEWART, WIGTOWNSHIRE, DG8 6JR .

Date of Last Annual 

Return to Registry                    08/12/2005

Activities                                  Sale of precious stones.  -  -

Accounts                                  The last filed accounts cover the period to 05/04/2006 and were presented to Companies House on 26/07/2006

 

Recently Filed Documents

 

Details of the most recent documents

 

Date Received

Description

11/06/1996

Notification Of A Change Among The Directors Of A Company

25/02/1985

Documents Making Or Evidencing An Alteration In The Memorandum Or Articles Of Association

 

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

Known Directors

           

DIRECTOR                    SAMUEL CHAND CHIB

 

Occupation

Address                        73,  CAVENDISH HOUSE , LONDON , NW8 9SQ

Country of Origin         BRITISH

Date of Birth                30/04/1932

Appointment Date        31/12/1988

Other Appointments     URBANWORTHY PROPERTY MANAGEMENT LIMITED

 

DIRECTOR                    EILEEN MARGARET CHIB

 

Occupation                  DIRECTOR

Address                        ST JOHNS WOOD , LONDON , NW8 9SQ

Country of Origin         BRITISH

Date of Birth                01/09/1933

Appointment Date        31/12/1988

 

DIRECTOR                    PHILLIP DAVID CHIB

Occupation                  DIRECTOR

Address                        24,  MARDLEY HILL , WELWYN , HERTS , AL6 0TS

Country of Origin         BRITISH

Date of Birth                29/04/1961

Appointment Date        06/06/1996

 

SECRETARY                 MR SAMUEL CHAND CHIB

Address                        73 , CAVENDISH HOUSE , LONDON , NW8 9SQ

Country of Origin         BRITISH

Date of Birth                30/04/1932

Appointment Date        31/12/1988

 

 

Recently Resigned Directors (last 3)

           

None

 

 

Share Summary

 

Share Currency:

GBP

Issued at date of report:

10,000 ORD

Shares of 1 pence each

 

Prinicipal Shareholders:

Type Of Share

No. of Shares

Value

PHILLIP D CHIB

ORD

4,500 

45.00

SAMUEL C CHIB

ORD

3,500 

35.00

EILEEN M CHIB

ORD

1,000 

10.00

LINDA WEBB

ORD

800 

8.00

GORDON P WEBB

ORD

200 

2.00

 

 

Mortgages and Charges

                                               

Total Registered                      2

Total Outstanding                    2

Total Satisfied                         0

Most Recent Mortgage             14/04/1992

                                               

 

                                                               

Date Registered                       27/04/1992

Type                                        410

Date Created                           14/04/1992

Lender                                     BARCLAYS BANK PLC

Secured On                             ALL SUMS DUE, OR TO BECOME DUE

Details                                     FLAT 73, CAVENDISH HOUSE, WELLINGTON ROAD, LONDON & GARAGE NO. 50 & PARKING SPACE 11. TITLE NUMBER NGL 693937.

Satisfied?                                No

                                                               

Date Registered                       16/09/1981

Type                                        9999

Date Created                           09/09/1981

Lender                                     MIDLAND BANK PLC

Secured On                             ALL SUMS DUE, OR TO BECOME DUE

Details                                     PENTHOUSE 73, GARAGE 50 AND PARKING SPACE 11 CAVENDISH HOUSE 21/41 WELLINGTON ROAD ST. JOHNS WOOD LONDON N W 8

Satisfied?                                No

 

 

Public Record Information

 

Summary of CCJ's/Scottish Decrees

There are no unsatisfied CCJs against the company.

 

 

Operations

           

Activities                      Sale of precious stones.  -  -

Sic Code                      Description

5147                             Wholesale of other household goods

Auditors                       J AND J M RENNIE

Auditors Notes             No Qualification. The Auditors have expressed a clean opinion (i.e. unqualified

                                    with no referrals) on the accounts for the period ended 05/04/2006.          

Bankers                       -

 

 

Financial Data

 

PROFIT AND LOSS

 

The following figures are shown in units of GBP '000

 

Number of Weeks

52

52

52

52

Accounts Date

05/04/2006

05/04/2005

05/04/2004

05/04/2003

Currency

GBP '000

GBP '000

GBP '000

GBP '000

Consolidated?

No

No

No

No

Depreciation

11

-

-

-

 

 


BALANCE SHEET

 

The following figures are shown in units of GBP '000

 

Number of Weeks

52

52

52

52

Accounts Date

05/04/2006

05/04/2005

05/04/2004

05/04/2003

Currency

GBP '000

GBP '000

GBP '000

GBP '000

Consolidated?

No

No

No

No

TOTAL FIXED ASSETS

429

435

446

444

 Tangible Assets

429

435

446

444

  Fixed Assets

429

435

446

444

TOTAL CURRENT ASSETS

1,442

1,059

1,110

959

 Total Debtors

608

546

536

504

 Stocks/WIP

470

419

444

455

 Cash

365

95

131

0

TOTAL ASSETS

1,871

1,494

1,556

1,403

TOTAL CURRENT LIABILITIES

510

251

423

342

 Short Term Loans

-

-

-

55

 Bank Overdraft

-

-

55

5

 Other Current Liabilities

510

251

368

282

WORKING CAPITAL

932

808

687

617

TOTAL LONG TERM LIABS

364

315

280

229

 Long Term Loans

-

-

277

0

 Other Liabilities

363

314

0

0

 Director Loans

-

-

0

227

 Total Provisions

1

1

2

2

NET ASSETS/(LIABILITIES)

997

928

853

832

SHARE CAPITAL + RESERVES

997

928

853

832

 Issued Share Capital

0

0

0

0

 Profit and Loss account

997

928

853

832

SHAREHOLDERS FUNDS

997

928

853

832

CAPITAL EMPLOYED

1,361

1,243

1,133

1,061

 

 

KEY CREDIT RATIOS

 

 

Accounts Date

05/04/2006

05/04/2005

05/04/2004

05/04/2003

Current Ratio

2.83

4.22

2.63

2.81

Long Term Debt/T.N.W (%)

36.46

33.80

32.52

27.32

Quick Ratio

1.91

2.55

1.58

1.47

T.N.W/Total Assets

53.26

62.14

54.85

59.29

Borrowing Ratio

-

-

38.97

34.53

Equity Gearing

53.26

62.14

54.85

59.29

 

 


FINANCIAL COMPARISON

 

The following figures are shown in units of GBP '000

 

Number of Weeks

52

52

52

52

Accounts Date

05/04/2006

05/04/2005

05/04/2004

05/04/2003

Currency

GBP '000

GBP '000

GBP '000

GBP '000

Other Deferred Liabs

363

314

0

0

Tangible Net Worth(T.N.W)

997

928

853

832

Equity

997

928

853

832

 

 

KEY INDUSTRY SECTOR TRENDS

 

 

 

Company

Industry Averages

 

05/04/2006

Lower

Median

Upper

Current Ratio

2.83

1

1.3

2.2

 

 

This comparison is based on the results of 0002554 companies in the same industrial sector:

 

 

 

Financial Summary

 

Working Capital

The company's working capital improved in the period by 15%

Tangible Net Worth

Net worth increased by 68,265 during the period and now stands at GBP 996,757

Fixed Assets

The subjects fixed assets reduced during the period by GBP 6,039 to GBP 429,291 and are now 23% of total assets compared with 29% in the previous period

Long Term Liabilities

The company's long term liabilities increased during the period by 16% and are now 37% of net worth compared with 34% in the previous period

Long Term Liabilities

Long term liabilities are now 19% of total assets compared with 21% in the previous period

Long Term Liabilities

Long term liabilities are 27% of capital employed an increase of 1% over the previous period

 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions