MIRA INFORM REPORT

 

 

Report Date :

28th November, 2006

 

IDENTIFICATION DETAILS

 

Name :

P.T. PUTRABALI ADYAMULIA

 

 

Registered Office :

Wisma Eka Jiwa Ruko No. 03, Kel. Mangga Dua Selatan, Sawah Besar, Jakarta Pusat, Indonesia

 

 

Country :

Indonesia

 

 

Date of Incorporation :

13.07.1990

 

 

Com. Reg. No.:

No. C-01646.HT.01.04.TH.2001

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading and Exporter of Coffee Beans and White & Black Peppers

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 2,330,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Correct name of company

 

P.T. PUTRABALI ADYAMULIA

 

 

Address

                                                       

Head Office

Wisma Eka Jiwa Ruko No. 03

Kel. Mangga Dua Selatan, Sawah Besar

Jakarta Pusat

Indonesia

Phones             - (62-021) 6257168, 6257162

Fax.                  - (62-021) 6257140

Email                - pbajkt@cbn.net.id

Building Area     - 3 storey

Office Space      - 120 sq. meters

Region              - Commercial

Status               - Rent

 

Warehouses

a. Jl. Gatot Subroto No. 79

    Bandar Lampung

    Lampung Province

    Phone           - (62-0721) 486888

 

b. Jl. Mayor Syafrie Rachman No. 52

    Pangkal Pinang, Bangka

    South Sumatra

    Phone           - (62-0717) 436858

 

 

Date of Incorporation

 

a. In 1975 as C.V. PUTRABALI

b. 13 July 1990 as P.T. PUTRABALI ADYAMULIA

        

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg.  No.

           

The Ministry of Law and Human Rights

No. C-01646.HT.01.04.TH.2001

Dated 06 June 2001

 

 

Company Status 

                                                       

National Private Company

 

 

Permit by the Government Department

                                                       

The Department of Finance

NPWP No. 1.357.672.3-025


Related Companies :

a. P.T. PUTRABALI SATRIAWIJAYA (Investment Holding)

b. P.T. PATROMAN SENOPUTRA (Investment Holding)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             :  Rp.  150,000,000,000.-

Issued Capital                                   :  Rp.    82,492,000,000.-

Paid up Capital                                  :  Rp.    82,492,000,000.-

 

Shareholders/Owners :

a. Mr. Mustakim Haryanto Widjaja       - Rp. 14,600,000,000.-

    Address : Jl. Pluit Timur Raya No. 34

                    Jakarta Utara

                    Indonesia

b. Mr. Teddy Widjaya                          - Rp.   8,200,000,000.-

    Address : Jl. Laksamana Malahayati No. 14

                    Bandar Lampung

                    Indonesia

a. P.T. PUTRABALI SATRIAWIJAYA     - Rp. 29,816,600,000.-

    Address : Jl.  Mangga Dua Raya Blok N No. 3

                    Jakarta Utara

                    Indonesia

b. P.T. PATROMANSENOPUTRA          - Rp. 29,875,400,000.-

    Address : Jl. Mangga Dua Raya Blok N No. 3

                    Jakarta Utara

                    Indonesia

 

 

BUSINESS ACTIVITIES

                              

Lines of Business:       

Trading and Exporter of Coffee Beans and White & Black Peppers

 

Production Capacity :

None

 

Total Investment :       

a. Equity Capital                                - Rp.  82.5 billion

b. Loan Capital                                  - Rp.   ---   billion

c. Total Investment                            - Rp.  82.5 billion

 

Started Operation :

In 1975 when it was named C.V. PUTRABALI

 

Brand Name : 

None

 

Technical Assistance :                    

None

 

Number of Employee :

105 persons     

 

Marketing Area :                            

Overseas (Export)    -   98%

Domestic (Local)      -     2%

 

Main Customer :

a. Overseas Importer in USA, Germany, Italy, Netherlands, India, China, etc.

b. Traditional Markets and Traditional Cosmetics Industries

 

Market Situation :                           

Very Competitive

 

Main Competitors :                         

a. P.T. Aneka Sumber Kencana

b. P.T. Aman Jaya Perdana

c. P.T. Bangka Spice Indomas

d. P.T. Bumi Alam Makmur

e. P.T. Gunung Lintang, etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers  :                                       

a. P.T. Bank RABOBANK INTERNATIONAL INDONESIA

    Plaza 89, 9th Floor

    Jl. H.R. Rasuna Said Kav. X-7/6

    Jakarta 12940

    Indonesia

 

b. P.T. Bank Negara Indonesia Tbk.

    Plaza Kota BNI

    Jl. Jend. Sudirman No.1

    Jakarta Selatan

 

Auditor :

Internal Auditor

           

Litigation :                                      

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Net Sales (estimated) :                   

2002 – Rp. 152.0 billion

2003 – Rp. 138.0 billion

2004 – Rp. 155.0 billion

2005 – Rp. 172.0 billion

2006 – Rp.   96.0 billion (as per 30 June 2006)

 

Net Profit (estimated) :

2002 –  Rp.   12.0 billion

2003 –  Rp.    8.2 billion

2004 –  Rp.  10.5 billion)

2005 –  Rp.  11.8 billion)

2006 –  Rp.    6.6 billion (as per 30 June 2006)     

 

Payment Manner :                          

Average

 

Financial Comments :                    

Fairly Strong

 

 

KEY EXECUTIVES

 

Board of Management :                

President Director                            - Mr. Mustakim Haryanto Widjaja

Director                                           - Mrs. Yuliani Widjaja

 

Board of Commissioner :              

President Commissioner                   - Mr. Teddy Wijaya

 

Signatories :                                 

The President Director (Mr. Mustakim Haryanto Widjaja)  or Director (Mrs. Yuliani Widjaja) which must be approved by President Commissioner (Mr. Teddy Wijaya)

 

 

CAPABILITIES

 

Management Capability :             

Good

 

Business Morality :                        

Good

 

Credit Risk :

Below Average

 

Credit Recommendation :             

Credit should be proceeded normally

 

Proposed Credit Limit  :    

Moderate amount

 

Maximum Credit Limit :

US$ 2,330,000.- on the 90 days D/A of terms

 

 

OVERALL PERFOMANCE

 

Originally named C.V. PUTRABALI established in Bandar Lampung, Lampung Province in 1975 with a legal status of C.V. (Commanditaire Vennootschap) or partnership with sleeping partner. The founders are Mr. Mustakim Haryanto Widjaja, businessman of Chinese extraction, as active partner. Mr. Ruhidi Bin Darsam an indigenous businessman as silent partner. On July 13, 1990, the company was renamed P.T. PUTRABALI ADYAMULIA (P.T. PA) with legal status of P.T. (Perseroan Terbatas) or limited liability company. On the same occasion, Mr. Ruhidi Bin Darsam pulled out and replaced by Mr. Teddy Widjaja, young brother of Mr. Mustakim Haryanto Widjaja, P.T. PETROMAN SENOPUTRA and P.T. PUTRABALI SATRIAWIJAYA both are national private companies whose  majority business stakes are  controlled by Mr. Mustakim Haryanto Widjaja and his  family members. On March 5, 1998 P.T. PA's authorized capital was set-up at Rp. 75,000,000,000.- issued capital to  Rp. 54,292,000,000.- wholly paid-up. 

 

On February 15, 2001, the company’s authorized capital was increased again to Rp. 150,000,000,000.- with the issued and paid up capital amounting to Rp 82,492,000,000.-  The Deed of amendment was made by Andy Alhadis Agus SH., a public notary in Jakarta under Company Registration Number C-01646.HT.01.04.TH. 2001, dated June 6, 2002.

 

P.T. PA started with operation in 1975 in trading and exporting of agrobased products including coffee beans, black pepper, white pepper and others.   Part of the above products are collected from farmers and other traders in Lampung,  Bangka and several other cities in South Sumatra.  Mrs. Yuliani Wijaya, director of P.T. PA's staff members disclosed that presently her company only exports coffee beans and black peppers (both from Lampung) and white pepper from Bangka.  The above products are exported to the USA, Germany, Italy, the Netherlands, India, China, Japan and other European countries with the capacity of 25 to 30 containers per month.   She went on to say that P.T. PA's operation has been fluctuating  within the last five years due to fluctuated price of agro based products on the international market.

 

Generally outlook we find the demand for agrobased products like coffee, spices, etc., had been fluctuating within the last five years in the international market as evident from the export growth issued by Central Bureau of Statistics (BPS) stated that the export of coffee in 2001 amounted to 248.8 thousand tons  increased to 322.5 thousand tons  in 2002 declined to 320.7 thousand tons   in 2003, rose again to 338.8 thousand tons in 2004 and to 197.9 thousand tons until  June 2005.  While the export of Pepper and other spices in 2001 amounted to 108.9 thousand tons increased to 128.8 thousand tons in 2002 and declined again to 120.6 thousand tons in 2003  to 114.9 thousand  tons in 2004 and  to 46.4 thousand tons until June 2005.


The table below shown the export of agro based products 

in Indonesia from 2000-2005

                                                                                           (in thousand tons)

Year

Coffee

Spices

Cocoa

Tea

2000

337.3

124.7

336.7

102,.0

2001

248.8

108.9

307.3

95.0

2002

322.5

128.8

367.5

95.5

2003

320.7

120.6

266.3

84.7

 2004

338.8

114.9

277.1

55.9

2005*)

197.9

46.4

148.6

24.4

                     Source : Central Bureau of Statistics (BPS)       *) as per 30 June 2005

 

 

The management of P.T. PA strongly rejected to disclose is very reclusive concerning its financial condition to outsiders. However, we estimate that the total sales turnover in 2003 amounted to                     Rp 138.0 billion rose to Rp 155.0 billion in 2004 and rose again  to Rp 172.0 billion in 2005 and projected it will be higher by 10% in 2006.  The operation in 2005 yielded an estimated net profit at Rp 11.8 billion with and with a total networth of Rp 95.0 billion.  Besides, the company has a punctual payment habit within 1 to 2 months. So far, we have never heard of the company having been black listed by the Central Bank (Bank Indonesia).

 

P.T. PA's management is led  by  Mr. Mustakim Haryanto Widjaja (54) with 30 years experience in agrobased product trading and exportation. In his day-to-day activities, he is assisted by his younger brothers namely Mr. Teddy Widjaya (51) and Mrs. Yuliani Wijaya (46). The management is well-experienced and handled by professional managers in the above business. They have wide relation with home and overseas private businessmen as well as with government sectors. We believe that P.T. PA is good for normal business transaction.  Considering unstable economic condition in the country, we recommend to treat prudently in extending loan to the company.             

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions