MIRA
INFORM REPORT
|
Report Date : |
30.11.2006 |
IDENTIFICATION
DETAILS
|
Name : |
BHOGALE COATINGS AND PAINTS PRIVATE LIMITED |
|
|
|
|
Formerly Known As : |
BHOGALE
BROTHERS |
|
|
|
|
Registered Office : |
G-7/A-42, Co-operative Industrial Estate, MIDC, Near Railway Station,
Aurangabad – 431 005, Maharashtra. |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2005 |
|
|
|
|
Date of Incorporation : |
26.8.2004 |
|
|
|
|
Com. Reg. No.: |
11-148236 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U24220MH2004PTC148236 |
|
|
|
|
Legal Form : |
Private
Limited liability company. |
|
|
|
|
Line of Business : |
Manufacturer
of non stick coating and heat resistance paints. |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors
carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average/normal. |
Small |
|
Maximum Credit Limit : |
|
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Usually
correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject
has steady business. Profit margin is under severe pressure. Directors are
reported as experienced businessmen and have satisfactory means of their own.
Their trade relations are fair. Payments are reported as correct and as per
commitments. The
company can be considered normal for business dealings as usual trade terms
and conditions. |
LOCATIONS
|
Registered Office/Factory : |
G-7/A-42, Co-operative Industrial Estate, MIDC, Near Railway Station,
Aurangabad – 431 005, Maharashtra |
|
Tel. No.: |
91-240-2335293 |
|
Fax No.: |
91-240-2351576 |
|
E-Mail : |
|
|
Area : |
1500
sq. fts. |
|
Location : |
Owned |
DIRECTORS
|
Name : |
Mrs.
Shyamal Ramchandra Bhogale |
|
Designation : |
Director |
|
Address : |
20,
Mitramandal Housing Society, Osmanpura, Aurangabad-431005, Maharashtra |
|
Date of Birth/Age : |
23.09.1957 |
|
Date of Appointment : |
26.08.2004 |
|
|
|
|
Name : |
Mr.
Ramchandra Nilkanth Bhogale |
|
Designation : |
Director |
|
Address : |
20,
Mitramandal Housing Society, Osmanpura, Aurangabad-431005, Maharashtra |
|
Date of Birth/Age : |
02.08.1955 |
|
Date of Appointment : |
26.08.2004 |
|
|
|
|
Name : |
Mr.
Mukund Ramchandra Bhogale |
|
Designation : |
Director |
|
Address : |
08,
Mitramandal Housing Society, Osmanpura, Aurangabad-431005, Maharashtra |
|
Date of Birth/Age : |
15.05.1958 |
|
Date of Appointment : |
26.08.2004 |
|
|
|
|
Name : |
Mr.
Nityanand Jayant Bhogle |
|
Designation : |
Director
|
|
Address : |
21,
Jai Nagar, Shahanoorwadi, Aurangabad – 431005 |
|
Date of Appointment : |
12.10.2004 |
|
|
|
|
Name : |
Mrs.
Rajani mukund Bhogle |
|
Designation : |
Director
|
|
Address : |
8,
Mira Mandal Cooperative Housing Society, New Osmanpura, Aurangabad – 431005,
Maharashtra, India |
|
Date of Birth/Age : |
14.06.1957 |
|
Date of Appointment : |
27.07.2006 |
MAJOR SHAREHOLDERS
|
Names
of Shareholders |
|
No. of Shares |
|
Mrs.
Shyamal Ramchandra Bhogale |
|
27500 |
|
Mr.
Mukund Ramchandra Bhogale |
|
51700 |
|
Nilima
Mohan Savant |
|
1100 |
|
Mr.
Ramchandra Nilkanth Bhogale |
|
27500 |
|
Ms.
Pratima Sunil Deshpande |
|
1100 |
|
Ms.
Madhuri Umesh Godbole |
|
1100 |
|
Total
|
|
110000 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer
of non stick coating and heat resistance paints. |
|
|
|
|
Product : |
Coatings
and Paints |
|
|
|
|
Exports to : |
Dubai
and Pakistan |
|
|
|
|
Imports from : |
Germany
(Raw material) |
|
|
|
|
Terms : |
|
|
Selling : |
Credit
|
|
|
|
|
Purchasing : |
Credit
(30days) |
GENERAL
INFORMATION
|
Suppliers : |
v
Dyneon
GmbH v
Tego
Chemi GmbH v
Byk
Chemie GmbH |
|
|
|
|
Customers : |
Wholesalers
and others |
|
|
|
|
No. of Employees : |
5 |
|
|
|
|
Bankers : |
·
State
Bank of India, Industrial Finance Branch, Jalna, Aurangabad, Maharashtra ·
HDFC
Bank Limited, Akashwani, Aurangabad, Maharashtra ·
The Vaidyanath Urban Co-operative
Bank Limited, Parli Vaijanath Branch office at Aurangabad. |
|
|
|
|
Facilities : |
Concern
do not enjoy any facility from its banker. |
|
|
|
|
Banking Relations : |
Satisfactory |
|
|
|
|
Auditors : |
Vivek
R. Joshi Chartered
Accountants 282,
Samanth Nagar, Aurangabad |
CAPITAL STRUCTURE
Authorised
Capital :
|
No.
of Shares |
Type |
Value |
Amount |
|
250000 |
Equity
shares |
Rs.10/- each |
Rs.2.500 millions. |
Issued,
Subscribed & Paid-up Capital :
|
No.
of Shares |
Type |
Value |
Amount |
|
110000 |
Equity
shares |
Rs. 10/- each |
Rs.1.100 millions. |
FINANCIAL DATA
[all figures are in Rupees
Millions]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
1.100 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.694 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
1.794 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
4.955 |
|
|
2] Unsecured Loans |
|
|
1.612 |
|
|
TOTAL BORROWING |
|
|
6.567 |
|
|
DEFERRED TAX LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
8.361 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
1.641 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.133 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
|
|
|
Sundry Debtors |
|
|
|
|
|
Cash & Bank Balances |
|
|
|
|
|
Other Current Assets |
|
|
6.587 |
|
|
Loans & Advances |
|
|
|
|
Total Current Assets |
|
|
|
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
Provisions |
|
|
|
|
Total Current Liabilities |
|
|
|
|
|
Net Current Assets |
|
|
6.587 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
8.361 |
|
PROFIT
& LOSS ACCOUNT
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
|
Sales Turnover [including other income] |
|
13.500 |
10.086 |
|
|
|
|
|
|
Profit/(Loss)
Before Tax |
|
-- |
0.958 |
|
Provision
for Taxation |
|
-- |
0.351 |
|
Profit/(Loss)
After Tax |
|
-- |
0.607 |
|
|
|
|
|
|
Total
Expenditure |
|
-- |
9.128 |
KEY
RATIOS
|
PARTICULARS |
|
|
|
31.03.2005 |
|
PAT / Total Income |
(%) |
|
|
6.02 |
|
|
|
|
|
|
|
Net
Profit Margin (PBT/Sales) |
(%) |
|
|
9.50 |
|
|
|
|
|
|
|
Return
on Investment (ROI) (PBT/Networth) |
|
|
|
0.53 |
LOCAL AGENCY
FURTHER INFORMATION
History
Subject
was established in the year 1994 at Aurangabad in Maharashtra as a partnership
concern under the name and style of Bhogale Brothers. Name of the subject
changed to Bhogale Coatings and Paints Private Limited with effect from
26.8.2004. Its company registration number is 148236.
It is in
trade terms with –
·
Grindmaker,
Aurangabad, Maharashtra
·
Garware
Polymer Limited, Aurangabad, Maharashtra
·
Bajaj
Auto Limited, Pune, Maharashtra
·
Dyneon
GmbH (Germany)
·
Tegochemi
GmbH, (Germany)
·
Byk
Chemie GmbH (Germany)
|
Name of the company |
Bhogale Coatings And Paints Private
Limited |
||||||||
|
Presented By |
Director |
||||||||
|
1) Date and description of instrument creating the change |
Deed of Simple Mortgage Deed of Hypothecation – Both Documents executed for single charge dated 11.04.2005 |
||||||||
|
2) Amount secured by the charge/amount owing on the securities of charge |
|
||||||||
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Simple Mortgage without possession of lease hold property bearing Gala No. G-7 on A-42, adm 141.5 sq. ft. mtrs. Situated at Aurangabad Industrial Area, Near Railway Station Road, Aurangabad, alongwith present and future construction of factory building shed etc, as specifically mentioned in First and Second schedule annexed to this Agreement and hypothecation and charge on all raw materials, finished goods and work in progress as mentioned in schedule attached. |
||||||||
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Interest rates, repayment schedule and other conditions are as per the agreement annexed herewith. |
||||||||
|
5) Name and Address and description of the person entitled to the charge. |
The Vaidyanath Urban Co-operative Bank Limited, Parli Vaijanath Branch office at Aurangabad. |
||||||||
|
6) Date and brief description of instrument modifying the charge |
Nil |
||||||||
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
Nil |
CMT REPORT [Corruption, Money
laundering & Terrorism]
The
Public Notice information has been collected from various sources including but
not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION
ON DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court
Declaration :
No records exist to suggest that subject is or was the subject of any
formal or informal allegations, prosecutions or other official proceeding for
making any prohibited payments or other improper payments to government
officials for engaging in prohibited transactions or with designated parties.
3] Asset
Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record
on Financial Crime :
Charges or conviction registered
against subject: None
5] Records
on Violation of Anti-Corruption Laws :
Charges or investigation registered
against subject: None
6] Records
on Int’l Anti-Money Laundering Laws/Standards :
Charges or investigation registered
against subject: None
7] Criminal
Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation
with Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation
Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA
INFORM as part of its Due Diligence do provide comments on Corporate Governance
to identify management and governance. These factors often have been predictive
and in some cases have created vulnerabilities to credit deterioration.
Our
Governance Assessment focuses principally on the interactions between a
company’s management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject
is not known to have contravened any existing local laws, regulations or
policies that prohibit, restrict or otherwise affect the terms and conditions
that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US
Dollar |
1 |
Rs.44.65 |
|
UK
Pound |
1 |
Rs.87.23 |
|
Euro |
1 |
Rs.58.96 |
SCORE &
RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
37 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial
base with the strongest capability for timely payment of interest and
principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No
caution needed for credit transaction. It has above average (strong)
capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are
regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal.
Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors
carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of
interest and principal sums in default or expected to be in default upon
maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists. Caution
needed to be exercised |
Credit not recommended |
|
NR |
In view of the lack of information, we
have no basis upon which to recommend credit dealings |
No Rating |
|