MIRA INFORM REPORT

 

 

Report Date :

29.03.2007

 

IDENTIFICATION DETAILS

 

Name :

KUMAR ORGANICS PRODUCTS LIMITED

 

 

Registered Office :

Plot No. 36, Road No. 3 and 5 , Jigani Industrial Area, Anekal Taluk, Bangalore - 562 106, Karnataka, India.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2004

 

 

Date of Incorporation :

01.07.1991

 

 

Com. Reg. No.:

08-012095

 

 

CIN No.:

[Company Identification No.]

U24231KA1991PLC012095

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRK01207D

 

 

Legal Form :

A Closely Held Public Limited Liability Company 

 

 

Line of Business :

Manufacturing, Trading, Marketing, Importing, Exporting and Dealing of fine chemicals such as anti-bacterial, anti-microbial, allied bulk drugs, aroma chemicals, etc. Also undertakes/provides research and development facility to 3rd parties on contract basis.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3750000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track. Directors are reported as experienced, respectable and having satisfactory track records. Trade relations are fair. Payments are correct and as per commitments.

 

The company can be considered good for any normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office/Factory :

Plot No. 36, Road No. 3 and 5 , Jigani Industrial Area, Anekal Taluk, Bangalore - 562 106, Karnataka, India.

Tel. No.:

91-80-27825376 /27826018/6796

Fax No.:

91-80-7825439

E-Mail :

kop@kumarorganic.com

accounts@kumarorganic.com

Website :

http://www.kumarorganic.com

Area :

4041 Sq. ft

Location :

Owned

 

 

Head Office :

Plot No. 62, Road No. 3, Jigani Industrial, Anekal Taluka, Bangalore – 562106, Karnataka 

 

DIRECTORS

 

Name :

Mr. Krishna Kumar Singh

Designation :

Chairman

Address :

Kumar Bhavan, Tekari Road, Gaya – 823001, Bihar

Date of Birth/Age :

23.09.1941

Qualification

M.Sc.

Experience

39 years

Date of Appointment :

06.09.2005

 

 

Name :

Mr. Udayan Kumar Singh

Designation :

Managing Director

Address :

128, 7th Main, 5th Block, Jajanagar, Bangalore - 82

Date of Birth/Age :

22.03.1966

Qualification :

B.E.(Chemical Engineer)

Experience :

14 years

Date of Appointment :

30.05.2001

 

 

Name :

Ms. Singh Usha

Designation :

Director

Address :

Kumar Bhavan, Tekari Road, Gaya – 823001, Bihar

Date of Birth/Age :

05.11.1949

Date of Appointment :

06.09.2004

 

 

Name :

Mr. Unayan Kumar Singh

Designation :

Director

Address :

128, 7th Main, 5th Block, Jajanagar, Bangalore - 82

Date of Birth/Age :

16.01.1971

Date of Appointment :

02.08.2006

 

 

Name :

Ms. Shubtra Singh

Designation :

Director

Address :

128, 7th Main, 5th Block, Jajanagar, Bangalore - 82

Date of Birth/Age :

25.07.1971

Date of Appointment :

30.09.2003

 

 

Name :

Mrs. Swetlana Singh

Designation :

Director

Address :

128, 7th Main, 5th Block, Jajanagar, Bangalore - 82

Date of Birth/Age :

26.08.1978

Date of Appointment :

26.05.2006

 

 

Name :

Dr. Awadesh Prasad Singh

Designation :

Director

Address :

Nilayam Collectorbuck Gunj, Bareilly, Uttar Pradesh

Date of Birth/Age :

30.09.1983

Date of Appointment :

30.09.2003

 

 

Name :

Mr. B S Sahay

Designation :

Director – Finance

Address :

F 396, Usha Krishna Nagar, Sarvom Nagar, Billekhallt, Bangalore – 560076, Karnataka

Date of Birth/Age :

01.01.1942

Date of Appointment :

30.09.2003

 

 

Name :

Mr. Singh Sachi Danand

Designation :

Director

Address :

125, 9th Main Sector – 1, Noba Nagar, Bangalore -  560076

Date of Appointment :

06.09.2004

 

KEY EXECUTIVES

 

Name :

Mr. Vijay Kumar Ojha

Designation :

Company Secretary

Address :

Flat No. 3, Ushakrishna Apartment, Bangalore – 560076, Karnataka

Date of Birth/Age :

15.10.1976

Date of Appointment :

01.07.2004

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Mr. Krishna Kumar Singh

68836

Mr. Udayan Kumar Singh

153853

Mrs. Usha Singh

94631

Mr. Unayan Kumar Singh

142816

Mrs. Shubra Singh

101289

Mrs. Svtalana Singh

90536

Ms. Kusum Kumari Devi

11870

Mr. Balaji J P

6

S D N Singh & Sons (HUF)

23689

Mrs. K. K. Devi

5809

Mr. Sourya Singh

29785

Mr. Shriyan Singh

29015

Mr. Shashank Singh

21048

Total

773183

31.03.2006

 

Directors or relatives of directors – 100%

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Trading, Marketing, Importing, Exporting and Dealing of fine chemicals such as anti-bacterial, anti-microbial, allied bulk drugs, aroma chemicals, etc. Also undertakes/provides research and development facility to 3rd parties on contract basis.

 

 

Products

Products

Item Code No.

Triclosan

2909.00

Alyhyde C 16

2912.00

Allyl Corporate C 19

3303.00

Rose Oxide

2909.00

Zinc Pyrithone

2931.00

 

The company's product range includes :

 

v      Triclosan

v      2,4, Dichloro 4' Hydroxy Diphenyl Ether

v      2,4 Dichloro 4' Amino Diphenyl Ether

v      2,4 Dichloro 4' Nitro Diphenyl Ether

v      2 Amino Diphenyl Ether (O-Phebnoxy Aniline)

v      2 Nitro 4' Chloro Diphenyl Ether

v      2-Amino 4 Chloro Diphenyl Ether

v      2-Hydroxy 4'-Chloro Diphenyl Ether

 

 

Exports :

 

Countries :

USA, UK, Netherlands, Italy, Switzerland, Philippines, Latin American Countries, Singapore, Malaysia and Taiwan

 

 

Imports :

 

Countries :

USA, UK, Holland, Germany, France, Japan, Malaysia, Indonesia  and Singapore.

 

 

Terms :

 

Selling :

L/C, D/A and Credit (60-180 days) terms

Locally  - Credit (30 -60 days) terms

 

 

Purchasing :

L/C and Credit (60-180) days terms

Locally  -Credit (30 -60 days)

 

PRODUCTION STATUS

 

Particulars

Unit

 

Licensed Capacity & Installed Capacity

Actual Production

Triclpsan

Kgs

 

240000

60%

Rose Oxide

Kgs

 

2500

150%

Allyl Corporate C 19

Kgs

 

20000

--

Aldehyde C 16

Kgs

 

20000

--

Zine Pyrithane

Kgs

 

10000

100%

Shaurya

Kgs

 

6000

100%

 

 

GENERAL INFORMATION

 

Suppliers :

v      Rodia Organiks, France

v      Solvay, Belgium

v      Ercros, Spain

v      Akishokai, Japan

v      W S Simpson, UK

v      Acid Pluss

v      Mahendra Dye Chem

v      Income Chlor Limited

v      Tribhuvan Chemicals

v      Japro Engineering Private Limited

v      Posh Pups Industries

v      AIM Industries

v      Balaji Electro Controls Private Limited

v      Bansali Industrial Corporation

v      Jain Pipes & Fitting

v      Marun Tech Engineer Industries

v      Mehra Engineer

v      Sanay Project Services Private Limited

v      Sampar Micro Filters Private Limited

v      Santhom Engineer Company

v      Tata Honeywell Limited

 

 

Customers :

v      Colgate Palmolive Company, USA

v      Industrial Quianica, South America

v      Lipo De, Brazil

v      Hindustan Lever Limited

v      Lipo Columtin Limited

v      Advanual Oral Products Limited

v      Professional Oral Cane Products Limited

v      Abon Adal Trading Company

v      Advanced Oral Products Private Limited

v      Alchem Labs

v      Colgate & Palmolive India Private Limited

v      Colgate & Palmolive Nepal Private Limited

v      Industria Quimica Del Centre

v      Lipo Chemicals Venezuela C.A.

v      Lipo De Brasil

v      Professional Oral Care Products Private Limited

v      Sachee Aromatics

v      Shree Rama Ayurvedic & Cosmetics

v      Sefranex

v      EPI Ranga Commercial Quamec

 

 

No. of Employees :

200 persons -- 120 persons in factory and 80 persons in office and others.

 

 

Bankers :

v      State Bank of India, Banashankari Branch, Bangalore, Karnataka

v      ICICI Bank Limited

v      Corporation Bank, Industrial Finance Branch, Queens Road, Bangalore - 560 001

v      Hong Kong Bank, Bangalore – 42

v      Corporation Bank

v      Canara Bank, Industrial Finance Branch, Richmond Road, Bangalore – 560025

 

 

Facilities :

Secured Loan

 

Corporation Bank (PLC) – Rs. 3.900 Millions

Vehicle Loan – 2.622 Millions

Corporation Bank – Bill Discounting – Rs. 5.078 Millions

Cash Credit – Rs. 6.869 Millions

Corporation Bank – IFB – Rs. 0.977 Millions

Corporation Bank – Term Loan – 57.564 Millions

Total – Rs. 77.011 Millions

 

Unsecured Loan

 

Colgate Palmolive India Private Limited – Rs. 20.809 Millions  

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

R. S. Mishra & Company

Chartered Accountants

Address :

Bangalore - 560 002, Karnataka

 

 

Collaborators :

M/s. Dala, Mumbai

 

 

Associates:

v      Kumar Katha Industries (Private) Limited

v      Kumar Bone Meal (Private) Limited

 

 

Subsidiaries :

Kop Research Centre Private Limited

 

 

Group Company :

Kumar Organic Product Research Centre, Bangalore, Karnataka 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

750000

Equity Shares

Rs.100 each

Rs. 75.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

597100

Equity Shares

Rs.100 each

Rs. 59.710 Millions

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2004

31.03.2003

31.03.2002

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

59.710

57.607

29.204

2] Share Application Money

4.190

0.000

0.240

3] Reserves & Surplus

29.930

21.487

28.843

NETWORTH

93.830

79.094

58.287

LOAN FUNDS

 

 

 

1] Secured Loans

77.010

24.013

29.477

2] Unsecured Loans

20.810

20.798

20.196

TOTAL BORROWING

97.820

44.811

49.673

DEFERRED TAX LIABILITIES

7.760

5.082

--

 

 

 

 

TOTAL

199.410

128.987

107.960

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

153.290

80.836

66.643

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

18.640

19.787

18.979

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
18.270
10.121

9.275

 
Sundry Debtors
29.110
13.137

10.806

 
Cash & Bank Balances
2.230
6.357

1.235

 
Loans & Advances
17.670
25.602

20.490

Total Current Assets
67.280
55.217

41.806

Less : CURRENT LIABILITIES & PROVISIONS
 
 

 

 
Current Liabilities
24.456
9.176

9.390

 
Provisions
15.464
17.866

10.161

Total Current Liabilities
39.920
27.042

19.551

Net Current Assets
27.360
28.175

22.255

 

 

 

 

MISCELLANEOUS EXPENSES

0.120

0.189

0.083

 

 

 

 

TOTAL

199.410

128.987

107.960

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2004

31.03.2003

31.03.2002

Sales Turnover

175.880

129.191

110.352

Other Income

0.000

0.000

0.000

Total Income

175.880

129.191

110.352

 

 

 

 

Profit/(Loss) Before Tax

30.550

26.661

17.907

Provision for Taxation

6.200

5.417

4.257

Profit/(Loss) After Tax

24.350

21.244

13.650

 

 

 

 

Earnings in Foreign Currency :

 

 

 

Total Earnings

69.150

42.863

25.074

 

 

 

 

Imports :

 

 

 

Total Imports

47.130

11.465

12.012

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

3.447

2.714

0.000

 

Manufacturing Expenses

28.529

23.981

0.000

 

Administrative Expenses

27.123

17.645

0.000

 

Raw Material Consumed

57.075

33.716

0.000

 

Consumption of stores and spares parts

0.225

0.187

0.000

 

Depreciation & Amortization

9.513

9.041

0.000

 

Other Expenditure

1.339

2.447

92.445

Total Expenditure

127.251

89.731

92.445

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2004

31.03.2003

31.03.2002

PAT / Total Income
(%)

13.84

16.443

16.227

 
 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.36

22.091

16.938

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.85

17.107

14.052

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.337

0.307

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.46

0.908

1.187

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.68

2.041

2.138

 

LOCAL AGENCY FURTHER INFORMATION

 

History

 

Subject was converted into a deemed public limited liability company with effect from April 2001.

 

The company draws its strength from the technologically fertile foundations of an integral yet dynamic research and development manifesto.

 

Subject import 40% raw material for own use.

 

The company's fixed assets of important value include land, buildings and plant & machinery.

 

Name of the company

KUMAR ORGANICS PRODUCTS LIMITED

1) Date and description of instrument creating the change

Date – 26.09.2005

Common hypothecation agreement

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 259.500 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of the whole of the present and future stock raw materials, goods in process, finished and manufacturer goods stock in trade, stores spares components, machineries, vehicles, furniture, fixture and all other movable goods, properties & book debts etc on first charge basis

4) Gist of the terms and conditions and extent and operation of the charge.

Interests – OCC/ODBD/BE – 9.5%

PC/FDB/FBE/ - 7%

Project Margin – 10% for TL and as applicable to time, repayment for WC Limits on demand. TL as per terms 

5) Name and Address and description of the person entitled to the charge.

Canara Bank, Industrial Finance Branch, Richmond Road, Bangalore – 560025

6) Date  and brief description of instrument modifying the charge

Date – 30.12.2005

No instrument – equitable mortgage by deposit of title deeds  

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

By the above the company has provide additional security of its immovable the entire limit of Rs. 259.500 Millions all that piece and Parle of immovable properties comprising land  

 

 

 

The company’s product range of fine chemicals enjoy a wide success in the cream of pharmaceutical and cosmetics companies in India and prominent countries in Europe and America.

 

 

The company is one of the leading manufacturers of well-known antibacterial "TRICLOSAN".  Other items includes perfumery chemicals like :

 

v      Rose Oxide, Citronellyl Nitrile, C16 Aldehyde, Allyl Caproate, etc.

v      Diphenyl Ether intermediates like 2, 4 Dichloro, 4 Hydroxy Diphenyl Ether, 2 Amino Diphenyl Ether, etc.

v      Valuable Chemical intermediates like Guetol, Guaiacol, etc.

v      Perfumery Chemicals like Raspberry Ketone, etc

 

Trade References :

 

v      C M Ahuja & Company

      Remi Sales & Engg Limited

 

v      N P Shah & Company

      Scientific Sales Syndicate

 


AS PER WEBSITE

 

Established in 1993, Kumar Organic Products Limited is a company born out of universal values of commerce and trade. The company is committed to the growth of objective standards of mutual business prosperity. Kumar Organic is leading manufacture and exporter of Speciality Fine Chemicals and Speciality Chemicals. The supreme dedication of quality, a consistently result oriented innovativeness, a keen eye on future horizons and the most modern technology.


 Products

1. Triclosan :

Grades:

a) Triclosan USP

b) Triclosan 5000

c) Other related Diphenyl ethers


DMF NO:16818,TYPE II


Uses: An effective, wide-spectrum, Anti-microbial Agent with extensive application in Oral Care, Personal Care, Cosmetics, Plastics and Textile industries.

 

2. Zinc Pyrithione:

Grades:
a) Zinc Pyrithione 48% Fine Particle Suspension.

b) Zinc Pyrithione Powder


Uses: An effective and widely used Anti-Dandruff Agent. It is also used as an Anti-fouling Agent.

 

3. Rose Oxide:

Grades:
a) 90:10

b) 70:30


Uses: Aroma Chemical

 

4. Minoxidil USP/EP/BP:

Uses: Hair-growth Stimulant and Anti-hypertensive Drug. Agent.

 

5. Kopexil:

Uses : Very effective Hair-growth Stimulant, and also prevents hair-loss.                                    

                                                                                                                                           

6. Piroctone Olamine:

Uses: It is used as an effective Anti-dandruff Agent

 

7. Ciclopirox Olamine:

Uses: It is an effective Anti-fungal Agent                                                                                  

 

8. Beta-Arbutin:

Uses: Skin-whitening Agent.

 

9. Kopsan:

Uses: :Anti-bacterial for Textiles,Soap and Detergent

 

 10. Chiba:

Uses: A 100% natural, herbal extract with Anti-microbial, anti-oxidant, anti-tumor, and anti-aging property. Can be used against Oral Pathogens, Skin microorganisms, and also as a food-additive.

 

11.Cholesteryl Esters:

Uses: : Liquid Crystals, Lipcare

 

They also manufacture a variety of other products such as Anti-aging Anti-oxidants, Anti-microbial, Anti-hypertensive, etc. Some of their other products include Koptol ( Resveratrol ), Kopsine ( L-Carnosine ), Kopnol ( Hexylresorcinol ), etc.

 

Credentials

Quality


Quality is their priority in all their activities. Their analytical capabilities are very high because of the continuous training given to their chemists to enhance their skills and addition of new world class instruments. They aim at developing systems which are self sustaining to take care of :-

v      Product Contamination

v      House- Keeping

v      Cleanliness, Maintenance

v      Documentation

v      Involvement of people at all levels

Kumar Organic Products Limited has received and ISO 14001:1996 for the Environmental Management system and ISO 9001:2000 for the Quality Management System.

Manufacturing Facilities


Kumar Organic Products has captive manufacturing capabilities which consists of modern production lines and processes manned by experienced professionals. They include the following type of reactions:-

v      Condensation

v      Esterification

v      Hydrogenation

v      Hydrolysis

v      Freidel Craft Reaction

v      Alkalyzation

v      Chlorination

v      Nitration

v      Bromination

v      Grignard Reaction

v      High Vacuum Distillation

v      High Pressure Reaction

Customer Satisfaction


Kumar Organic Mission foresees lasting and satisfying relationships with whoever they deal with in the course of its fulfillment, be they their customers, associates, competitors or their own employees. For Kumar Organic Products based on explicit principles of mutually respectful business alliances, progress is a natural and normal way of life. Kumar Organic Products' range of fine chemicals enjoy a wide success in the cream of pharmaceutical and cosmetic companies in India and prominent countries in Europe and America.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.59

UK Pound

1

Rs.85.53

Euro

1

Rs.58.14

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

56

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions