MIRA INFORM REPORT

 

 

Report Date :

29.03.2007

 

IDENTIFICATION DETAILS

 

Name :

VIDEOCON INDUSTRIES LIMITED

 

 

Registered Office :

14 KM Stone, Aurangabad – Paithan Road, Village Chittegaon, Taluka Paithan, District Aurangabad – 431105, Maharashtra

 

 

Country:

India

 

 

Financials (as on):

30.09.2005

 

 

Date of Incorporation :

29.10.1996

 

 

Com. Reg. No.:

11-103624

 

 

CIN No.:

[Company Identification No.]

L99999MH1996PTC103624

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

MUMV09411D

NSKV01616G

 

 

PAN No.:

(Permanent Account No.)

AABCV4012H

 

 

Legal Form :

A Public Limited Liability Company. The company’s shares are listed on the stock exchange.

 

 

Line of Business :

Manufacturing and trading activity of Electronic\Electric Consumer Durables and home appliances all kinds of electric and Electronic goods as well as telecommunication equipments, office equipments, games and gaming solutions including lotteries etc.,

 


 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 185000000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory  track. Company’s profitability is improving. The company was successful in wiping-off all its previous losses . Payments are reported as slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office/Factory :

Auto Cars Compound, Adalat Road, Aurangabad – 431005, Maharashtra

Tel. No.:

91-240-2320750

Fax No.:

91-240-2333704

 

 

Plant 1:

14 Km Stone, Aurangabad-Paithan Road, Village Chitegaon, Tq- Paithan, Dist: Aurangabad-431105

Tel. No.:

91-2642-240803

 

91-2642-240391 / 251551

 

 

Plant 2:

15 Km Stone, Aurangabad-Paithan Road, Village Chitegaon, Tq- Paithan
Dist: Aurangabad-431105

 

 

Plant 3:

Gut No 350, Bhalgaon, Dist: Aurangabad – 431210

 

 

Plant 4:

Survey No-6 To 11, Krishna Sagar Village, Attibele, Hosur Road
Bangalore –562107

 

 

Plant 5:

Plot No-72 (Phase -1), Sipcot Industrial Complex, Hosur – 635126

 

 

Plant 6:

Sector –V, Block B.P,  Salt Lake City, Kolkata – 700 091

 

 

Plant 7:

Hardwar Park, Survey No-1/1, Village Imarat Kancha, Maheshwaram Mandal, Dist. Ranga Reddy – 500 005

 

 

Plant 8 :

P.O Box No-68, Videocon House, Village Chhavaj, Bharuch – 392002

 

 

Branch 1 :

Videocon International Limited
Shenzhen Representative Office, Room 5106, 51st Floor, Diwang Commercial Centre 5002, Shun Hing Square, Shennan Road East, Shenzhen, China

Tel. No.:

86-755-25833-845 Upto 850

 

 

Branch 2 :

Thomson
46, Quai A. Le Gallo, 92648 Boulogne Cedex - France

Tel. No.:

33-141-86-54-11

 

 

Branch 3 :

Thomson Displays Polska Sp. Z O O
Ul. Gen. L. Okulickiego 7/9, 05-500 Piaseczno Poland

Tel. No.:

(48 22) 7571112

 

 

Branch 4 :

Thomson Displays Italy
Localita Fratta Rotonda, 03012 Anagni France Italy

Tel. No.:

39-775-701275

 

 

DIRECTORS

 

Name :

Mr. Pradeepkumar N Dhoot

Designation :

Director

 

 

Name :

Mr. Anirudha V Dhoot

Designation :

Director

 

 

Name :

Mr. S K Shelgikar

Designation :

Director

 

 

Name :

Mr. Vivek D Dham

Designation :

Director

 

 

Name :

Mr. Parag A Inamdar

Designation :

Company Sectary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters Holding

 

 

Indian Promoters

15,64,99,971

70.82 %

Person Acting in Concert #

11,93,354

0.54 %

Sub-Total

15,76,93,325

71.36 %

Non-Promoter's Holding

 

 

Institutional Investors

 

 

Mutual Funds and UTI

4,12,967

0.19 %

Banks ,Financial Institutions, Insurance, Companies, (central / State Government Institutions, Non -Government Institutions )

10,07,451

0.46 %

FIIs

30,34,820

1.37 %

Sub – Total

44,55,238

2.02 %

Others

 

 

Private Corporate Bodies

56,07,674

2.54 %

Indian Public

64,12,031

2.90 %

NRIs/OCBs

9,28,363

0.42 %

GDR

4,58,89,202

20.77 %

Sub -Total

5,88,37,270

26.62 %

 

 

 

Grand Total

22,09,85,833

100.000 %

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and trading activity of Electronic\Electric Consumer Durables and home appliances all kinds of electric and Electronic goods as well as telecommunication equipments, office equipments, games and gaming solutions including lotteries etc.,

 

 

GENERAL INFORMATION

 

No. of Employees :

About 10000

 

 

Bankers :

v      State Bank of India

v      Indian Bank

 

 

Facilities :

-

 

Banking Relations :

Unknown

 

 

Auditors :

Khandelwal Jain & Company/ Kadam & Company

Chartered Accountant

 

 

Associates/Subsidiaries :

v      Videocon Appliances Limited

            Manufacturing washing machines.

 

v      Applicomp India Limited

v      Epitome Components Limited

v      Videocon Housing Finance Limited

v      Videocon Properties Limited

v      Mecne Spa, Italy

v      European Refrigeration Components SRL

v       Videocon Industries Limited

v      Videocon Communications Limited

v      Indian Refrigerator Company Limited

v      Kitchen Appliances India Limited

v      Millennium Appliances India Limited

v      Videocon Narmada Glass

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

350000000

Equity Shares

Rs. 10/- Each

Rs. 3500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

262210000

Equity Shares

Rs. 10/- Each

Rs. 2622.100 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.09.2005

(15 months )

30.06.2004

30.06.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2622.100

328.900

328.900

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

43724.100

0.000

0.000

4] (Accumulated Losses)

0.000

(412.200)

(394.800)

NETWORTH

46346.200

(83.300)

(65.900)

LOAN FUNDS

 

 

 

1] Secured Loans

27761.000

0.000

0.000

2] Unsecured Loans

4734.700

900.700

999.600

TOTAL BORROWING

32495.700

900.700

999.600

DEFERRED TAX LIABILITIES

 

 

 

 

 

 

 

TOTAL

78841.900

817.400

933.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

33497.500

1099.300

1099.700

Capital work-in-progress

6153.700

0.000

0.000

 

 

 

 

INVESTMENT

3387.900

82.900

88.400

DEFERREX TAX ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
8730.200
0.000

0.000

 
Sundry Debtors
9971.200
6.800

0.000

 
Cash & Bank Balances
13960.100
2.800

1.600

 
Other Current Assets
0.000
0.000

0.000

 
Loans & Advances
12091.300
1049.600

1701.300

Total Current Assets
44752.800
1059.200

1702.900

Less : CURRENT LIABILITIES & PROVISIONS
 
 

 

 
Current Liabilities
8253.100
1423.800

1957.300

 
Provisions
696.900
0.200

0.000

Total Current Liabilities
8950.000
1424.000

1957.300

Net Current Assets
35775.800
(364.800)

(254.400)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

78841.900

817.400

933.700

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

30.09.2005

(15 months )

30.06.2004

30.06.2003

Sales Turnover [including other income]

57706.500

207.800

584.100

 

 

 

 

Profit/(Loss) Before Tax

2616.500

(18.900)

(143.000)

Provision for Taxation

(1660.300)

(1.500)

70.900

Profit/(Loss) After Tax

4276.800

(17.400)

(213.900)

 

 

 

 

Total Expenditure

55466.800

167.800

305.600

 

SUMMARISED RESULTS

 

PARTICULARS

 

 

 

30.09.2006 Full Year

 Sales Turnover

 

 

76097.700

 Other Income

 

 

1445.500

 Total Income

 

 

77543.200

 Total Expenditure

 

 

62166.400

 Operating Profit

 

 

15376.800

 Interest

 

 

2447.300

 Gross Profit

 

 

12929.500

 Depreciation

 

 

3077.500

 Tax

 

 

1100.900

 Reported PAT

 

 

8751.100

Dividend

 

 

0.000

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

31.12.2006

1st Quarter

 Sales Turnover

 

 

 20586.700

 Other Income

 

 

 469.200

 Total Income

 

 

 21055.900

 Total Expenditure

 

 

 16820.500

 Operating Profit

 

 

 4235.400

 Interest

 

 

 724.100

 Gross Profit

 

 

 3511.300

 Depreciation

 

 

 1099.700

 Tax

 

 

 350.000

 Reported PAT

 

 

 2061.600

 

Notes :

 

200612 Quarter 1 –

 

1. The above results have been reviewed by the Audit Committee and taken an record by the Board of Directors at'its meeting held on 31st January, 2007. The results for the quarter ended 31st December, 2006 have been subjected to a 'Limited Review' by the auditors of the Company, as per the listing agreement with the Stock Exchanges. 2. a) In terms of the Scheme of Amalgamation sanctioned by the Hon'ble High Court of Bombay vide order dated 30th-June 2006, EKL Appliances Limited amalgamated with the Company with effect from 1st January 2005. The Scheme has become effective on 21st July, 2006. Pursuant to the Scheme, the Company has alloted 416 Equity Shares of Rs.10/-each to the equity shareholders of erstwhile EKL Appliances Limited. The paid-up Equity Share Capital of the Company as mentioned above-includes the effect of this allotment. b) Consequent to the amalgamation of EKL Appliances Limited with the Company, figures for the quarter ended 31st December 2006, quarter ended 31st December 2005 and the year ended 30th September 2006 include operations of EKL Appliances Limited. c) Figures for the quarter ended 31st December 2005 have been restated to include operations of erstwhile EKL Appliances Limited which was amalgamated with the Company later. 3. During the quarter ended 31st December, 2006, 366 investor’s complaints were received and resolved. There were no investor complaints pending at the beginning of the quarter and at the end of the quarter. 4. The Provision for Tax for the quarter and period includes Provision for Deferred Tax and Fringe Benefit Tax. 5 Previous quarters/year's figures have been regrouped/reclassified and recasted wherever necessary.

 

KEY RATIOS

 

PARTICULARS

 

30.09.2005

(15 months)

30.06.2004

30.06.2003

Debt-Equity Ratio

0.91

0.00

0.00

Long Term Debt-Equity Ratio

0.88

0.00

0.00

Current Ratio

3.80

0.79

1.04

TURNOVER RATIOS

 

 

 

Fixed Assets

1.88

0.18

0.51

Inventory

10.36

0.00

432.67

Debtors

9.07

61.12

13.26

Interest Cover Ratio

2.84

0.75

0.67

Operating Profit Margin(%)

16.40

38.50

52.82

Profit Before Interest And Tax Margin(%)

12.29

27.48

49.58

Cash Profit Margin(%)

14.73

2.65

(33.38)

Adjusted Net Profit Margin(%)

10.62

(83.700)

(36.62)

Return On Capital Employed(%)

15.85

0.00

0.00

Return On Net Worth(%)

26.45

0.00

0.00

 

STOCK PRICES

 

Face Value

Rs.10/-

High

Rs.455.00/-

Low

Rs.438.25/-

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Formerly known as Adhigam Trading, Videocon Leasing and Industrial Finance was incorporated in 1986. In 1990-91, the management underwent a change by way of transfer of equity shares to the Videocon group. The company is been engaged in lease financing, hire-purchase, bill discounting and merchant banking. It had diversified into corporate financing and investment operations. It became a category-I merchant banker and played an active role in issue management, underwriting, advisory services and loan syndication. 

 
During 1994-95, it floated a 100% subsidiary Popup Properties and Investments, to deal with investments, and to advise on investments, and also to provide corporate finance advisory services as well as arrange and deal in the areas of corporate finance. 

 
Videocon Energy Holdings Limited (VEHL) and consequently Goa Energy Private Limited (Formerly Talchar Minings Private Limited), which is a subsidiary of VEHL, ceased to be the subsidiaries of the company with effect from 31st March 2004. On 15th June 2004, Videocon Securities Limited has become a subsidiary of the company and On 5th June 2004 Petrocon India Limited (PIL) has become a subsidiary of the company. Further Popup Properties & Investments Private Limited and Videocon (Mauritius) Infrastructure Ventures Limited are also the subsidiaries of the company.

 
During December 2005 the Company has acquired 81% equity stake in Eagle Corporation Limited (ECL) and consequently ECL became a subsidiary of the company. 

 
Banganga Investments Private Limited, New Design Finance & Investments Private Limited, Wide Range Credit & Investments Private Limited and Verka Investments Private Limited, were merged with the company under the scheme of amalgamation.

 
The name of the company has been changed during September 2004, from Videocon Leasing and Industrial Finance Limited to Videocon Industries Limited. 

 
During 2003-04 the company had successfully launched the business of Manufacturing and trading activity of Electronic\Electric Consumer Durables and home appliances all kinds of electric and Electronic goods as well as telecommunication equipments, office equipments, games and gaming solutions including lotteries etc., and the company has also started the online lottery business as distributors and commerical launched the business in April 2004. Further the company has decided to merge Petrcon India Limited (Formerly Videocon Petroleum Limited), which is subject to approval.

 

OPERATIONS: 
 
During the year, name of the Company was changed from Videocon Leasing & Industrial Finance Limited to Videocon Industries Limited. The Company also changed its main objects in line with the proposed business strategy.

During the year under consideration, the company started the online lottery business as distributors.

After the initial preparations like networking etc., the commercial launch of the business was done in the month of April'04. However, being in the initial stage, the volume of activities remained low.

 

FINANCIAL RESULTS

 
The financial period under review of the Company was extended by a period of three months so as to end on September 30, 2005, with requisite approval from Registrar of Companies. The performance of the Company for the financial period ended September 30, 2005 is as summarized below:

 
HIGHLIGHTS 
 
Some of the highlights of the period under review are as under: 

 
Mergers: 

 
Petrocon India Limited amalgamated with the Company on June 7, 2005 (w.e.f. 31.03.2004). This resulted in the Company getting into oil and gas business. With merger of Petrocon, the Company has become a member of the consortium that operates the Ravva Oil and Gas fields. 

 
The Company has a 25% participating interest in the Ravva Oil and Gas Field that presently produces 50,000 barrels of oil per day. The operating cost of the project is among the lowest in the industry. 

 
Apart from Ravva, company plans forays outside India and is on the lookout for strategic tie-ups in Exploration & Prospecting (E & P) on a purely opportunistic basis.

 
Videocon International Limited (VIL) amalgamated with the Company on December 7, 2005 (w.e.f. 31.12.2004). VIL was engaged in manufacture and marketing of various consumer durables and home appliances as also Glass Shells for Colour Picture Tubes.

 
On August 13, 2005, Board of Directors of the Company approved a proposal for amalgamation of EKL Appliances Limited (Formerly Electrolux Kelvinator Limited) with the Company. EKL owns three manufacturing facilities in India - Shahajanpur in Rajasthan, Butibori and Warora in Maharashtra. The details of the amalgamation are being worked out.

 
Change in Capital Structure: 

 

During the period under review, there were material changes in the capital structure of company on account of amalgamations as well as further issues of capital. Details of the same are as under:

 

On June 29, 2005, the GDRs got listed on Luxembourg Stock Exchange upon issue of 75,00,000 GDRs representing 75,00,000 equity shares at a price of US$ 10 per GDR.

 
On July 7, 2005, AB Electrolux, Sweden, subscribed to 94,10,145 GDRs representing 94,10,145 underlying equity shares at a price of US$10 per GDR.

 
On September 13, 2005, the Company issued 23,25,500 equity shares to M/s. Bennett, Coleman & Co., Limited, Mumbai, the publishers of The Economic Times and The Times of India, among other publications, on a preferential basis as per the SEBI guidelines for preferential issues.


On September 13, 2005, the Company allotted 12,57,55,450 equity shares to the shareholders of erstwhile Petrocon India Limited pursuant to Scheme of Amalgamation of Petrocon India Limited with the Company.

 
On September 30, 2005, Thomson subscribed for 28,650,000 GDRs representing 28,650,000 underlying equity shares at a price of US$ 10 per GDR.


As a result of this, the paid up equity capital of the Company stood at Rs 2065.26 Million as on 30.09.2005.
 
OUTLOOK 
 
The consumer electronics sector is undergoing a major transformation. The analog technologies are giving way to digital technologies. Digitalization in turn is leading to convergence of consumer, computer, communication, broadcast cable technologies and the contents. A digital signal can be far more easily processed than an analog one. The company is planning to tap this. 

 
The Company has adopted the best and the most sophisticated technology to suit Indian needs. The company as a part of global diversification has been planning international forays in advanced and alternate technologies like Flat Panel Displays. 

 
The Company as a part of reducing manufacturing cost of products as also to strengthen the bottomline, has decided to adopt the policy of becoming 'backbone provider' to the industry through focusing on various components. 

 
RISKS AND CONCERNS

 
The markets for consumer electronics products and household appliances are highly competitive and the Company has experienced pressure on its prices and margins. The Company expects that technological advances and aggressive pricing strategies by competitors will intensify competition.

 
The consumer electronics products industry is subject to technological changes and shifts in consumer preferences. A substantial portion of company's business depends on the sales of consumer electronics products. As new features and applications of electronics products are frequently introduced and can be significantly different from the ones they supersede, there is a risk that the company will not be equipped as rapidly with the technologies and/or licenses required for developing and manufacturing electronics products that meet new standards.

 
The pricing of oil and gas is subject to variation and depends on a number of factors beyond control

 

Discussion On Financial Performance With Respect To Operational Performance 

 
The Financial performance for the current period is not comparable with the performance for the corresponding period in the preceding year as there has been substantial change in the business model of the company due to amalgamations of Petrocon India Limited and Videocon International Limited. Due to the mergers, there has been substantial increase in the volume of activities of the company as also there has been diversification of activities on a large scale.

  
Being incomparable, the previous year performance has not been discussed under this head. The salient features of the performance of the company during the current period under consideration are as under :

 
Sales & Income from Operations 

 
During the period under consideration, the Company achieved a turnover of Rs. 56538.25 million, which comprised of that from the Consumer Durables and Household Appliances Segment to the extent of Rs. 41002.30 million, Oil and Gas segment to the extent of Rs.14316.52 million and from other segment to the extent of Rs. 1219.43 million.


Other Income


Other Income for the period was Rs. 841.92 million. Other Income comprises of rental receipts, dividend income, fluctuation of foreign exchange rate, insurance claim received, interest income and miscellaneous income.

 

Corporate Profile


The Videocon group emerges as a USD 2.5 Billion global conglomerate continuing to set trends in every sphere of its activities from a conference room sized assembly line in 1979.

Today the group operates through 4 key sectors:

 

v      Consumer Durables

v      Thomson CPT

v      CRT Glass

v      Oil & Gas


Consumer Electronics, Home Appliances & Compressor manufacturing in India


They enjoy a pre-eminent position in terms of sales and customer satisfaction in many of their consumer products like Colour Televisions, Washing Machines, Air Conditioners, Refrigerators, Microwave ovens and many other home appliances, selling them through a Multi-Brand strategy with the largest sales and service network in India. Refrigerator manufacturing is further supported by their inhouse compressor manufacturing technology in Bangalore.


Display industry and its components


With the Thomson acquisition Videocon has emerged as one of the largest Colour Picture tube manufacturers in the world operating in Mexico, Italy, Poland and China, continuing to lead through new innovative technologies like slim CPT, extra slim CPT and High Definition 16:9 format CPT.


Colour Picture Tube Glass


Videocon is one of the largest CPT Glass manufacturers in the world with a high level of experience and technical expertise operating through Poland and India. Videocon will leverage on this synergy after the Thomson acquisition to internally source glass for its CPT manufacturing increasing efficiencies and lowering costs.


Oil and Gas


An important asset for the group is its Ravva oil field with one of the lowest operating costs in the world producing 50,000 barrels of oil per day. The group has ambitious plans for expansion in this sector globally.

 

 

Videocon’s Lifestyle Expo set to make a Big Splash  

 

Videocon, India’s leading Consumer Electronics & Home Appliances brand, has launched a nation-wide series of roadshows, called Videocon Lifestyle Expo 05. Organized to showcase Videocon’s product range superiority and to bring the Videocon experience close to the consumers’ homes, the Lifestyle Expo promises to create a sensation as it showcases in different parts of the country over the next few months.  

 

The Videocon Lifestyle Expo will run for 3 days and along with the product showcase, there is a shopping festival organised, where consumers can purchase Videocon products at attractive prices, with 0% finance options also being available. Lucky Draws and entertainment for ladies & kids are also part of the event. 

 

Also launched at this time is Videocon’s mega consumer offer, the Hum-Tum Offer. A celebration of the spirit of togetherness, the Hum-Tum Offer gives the consumers many exciting product combinations to choose from, across the product categories of Colour TVs, Refrigerators, Washing Machines, DVD Players & Home Theatres. The combination offer is unique in that it allows the consumer to choose from among 15 combinations according to his needs, at extremely attractive prices. 

 

The product combinations in Hum-Tum have been created with special care. “Videocon is known for always keeping the customer’s best interests in mind, and this time is no different. Hum-Tum combinations are tailored to suit every need, at prices that are irresistible”, said Mr. Sunil Tandon, Vice-President, Marketing, Videocon. 

 

This is reconfirmed by Mr. Pawan Kalra, VP, HA Sales, who says, “The combination prices are truly amazing. For example, where else can one avail of a combination of a fully-automatic washing machine and a 250-litre frost-free refrigerator for just Rs. 18990? Other combination prices are equally challenging, both in electronics and appliances.” With combinations of TVs with DVD players, TV with refrigerator, washing machines with refrigerator, TVs with different mobile phones, and many others, the list seems endless.

 

Scheduled to travel all over the country, including Maharashtra, Gujarat, Uttar Pradesh, Punjab, Madhya Pradesh & Tamil Nadu, the Videocon Lifestyle Expo promises to give the customers a truly unique experience.  

 

This is the first time that the company has launched a countrywide series of exhibitions on such a grand scale. According to Mr. Sunil Mehta, VP, CE Sales, Videocon, the Lifestyle Expo is basically a fun-fair for the whole family – “One can come and have a look at the latest technologies on offer, experience the Videocon products hands-on, and be entertained in a variety of other ways. They have special Plasma TV and Home Theatre displays & demonstrations, which will enable you to truly feel the movie theatre experience; and with the exciting Hum-Tum combinations also on offer at the Expo, it is the opportunity of a lifetime, as well as an unforgettable experience”, he said.  

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.59

UK Pound

1

Rs.85.53

Euro

1

Rs.58.14

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions