MIRA INFORM REPORT

 

 

Report Date :

29.03.2007

 

IDENTIFICATION DETAILS

 

Name :

ADANI WILMAR LIMITED

 

 

Registered Office :

Fortune House, Near Navrangapura Railway Crossing, Ahmedabad-380009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

22.01.1999

 

 

Com. Reg. No.:

04-35320

 

 

CIN No.:

[Company Identification No.]

U15146GJ1999PLC035320

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA01098G

 

 

PAN No.:

[Permanent Account No.]

AABCA8056G

 

 

Legal Form :

Closely held Public Limited Liability Company

 

 

Line of Business :

Exporters of Vegetable Oils and Fats.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 7880000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reported company and a part of Adani Group. The company is progressing well. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

Fundamentals are strong and healthy.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

The company can be regarded as a promising business partner in a medium to long run.

 

 

LOCATIONS

 

Registered Office :

Fortune House, Near Navrangapura Railway Crossing, Ahmedabad-380009, Gujarat, India

Tel. No.:

91-79-26565555/ 25555742/ 25555650/ 25555750

Mobile No.:

91-9825322580

Fax No.:

91-79-25555719/ 25555619/ 20/21

E-Mail :

info@adaniwilmar.in, fortune@adaniwilmar.in, exports@adaniwilmar.com

Website :

http://www.adaniwilmar.com

 

 

Head Office :

10th Floor, Shikhar Near Mithakhali Circle, Navrangpura, Ahmedabad, Gujarat

 

 

Factory 1 :

Navinal Island, Village Ohrub, Taluka Mundra, Kutch, Gujarat-376421

 

 

Factory 2 :

Tungabhadra, Mantralayam (R.S.), Kurnool District, Andhra Pradesh-518397

 

 

Factory 3 :

Silor Road, Kota Jaipur Highway, Bundi, Rajasthan-323001

 

 

Factory 4 :

J L No.149, Debhog, HPL Link Road, Haldia, District Purba Medlinipur, West Bengal-721657

 

 

Branches :

Located at :

 

v      Dubai

v      Andhra Pradesh

v      Assam

v      Bihar

v      Chandigarh

v      Delhi

v      Goa

v      Gujarat

v      Haryana

v      Himachal Pradesh

v      Jammu

v      Jharkhand

v      Kerala

v      Karnataka

v      Madhya Pradesh

v      Orissa

v      Maharashtra

v      Punjab

v      Rajasthan

v      Tamilnadu

v      Uttar Pradesh

v      Uttaranchal

v      West Bengal

 

 

DIRECTORS

 

Name :

Mr. Gautam S Adani

Designation :

Chairman

Address :

Shantivan Farm, B/h, Karnavati Club, Gandhinagar, Sarkhej Highway, Ahmedabad-380057, Gujarat

Date of Birth/Age :

24.06.1962

Date of Appointment :

22.01.1999

 

 

Name :

Mr. Rajesh S. Adani

Designation :

Managing Director

Address :

15, Suryaja Bunglow, Behind Sunrise Park, Near Amaltas Bunglow, Vastrapur, Ahmedabad-380054, Gujarat

Date of Birth/Age :

07.12.1964

Date of Appointment :

22.01.1999

 

 

Name :

Mr. Kuok Khoon Hong

Designation :

Director

Address :

6, Queen Astrid Gardens, Singapore-266865

Date of Birth/Age :

30.04.1949

Date of Appointment :

27.02.1999

 

 

Name :

Mr. Chua Phuay Hee

Designation :

Director

Address :

107, Dunbar Walk, Singapore-459416

Date of Birth/Age :

28.09.1953

Date of Appointment :

28.09.2002

 

 

Name :

Mr. Kamlesh Kumar

Designation :

Alternate Director

Address :

130, Ranjong Rhu Road, # 14-12, Pebble Bay, Singapore-436918

Date of Birth/Age :

24.02.1953

Date of Appointment :

11.03.2004

 

 

Name :

Mr. T K Kannan

Designation :

Alternate Director

Address :

16, Kaushalya Bunglows, Ramdevnagar, Ahmedabad-380015, Gujarat

Date of Birth/Age :

03.03.1956

Date of Appointment :

28.09.2002

 

 

Name :

Mr. Martua Sitorus

Designation :

Additional Director

Address :

14, Ford Avenue, Singapore-268693

Date of Birth/Age :

18.02.1960

Date of Appointment :

13.12.2006

 

 

Name :

Mr. Bhawani Shankar Sahay

Designation :

Director

Address :

139, Usha Krishna Apartment, Billekahalli, Sarvom Nagar, Bangalore-560076, Karnataka, India

Date of Birth/Age :

01.01.1942

Date of Appointment :

30.09.2003

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Shroff

Designation :

Company Secretary

Address :

604, Vraj Vihar Tower Setellite, Ahmedabad-380015, Gujarat

Date of Birth/Age :

05.06.1958

Date of Appointment :

09.07.2003

Date of Ceasing :

01.09.2005

 

 

Name :

Mr. Jitesh Ladhha

Designation :

Company Secretary

Address :

E/303, Vaibhav Apartment, Part II, Near Police Commissioner Office, Shahibaug, Ahmedabad-380004, Gujarat

Date of Birth/Age :

17.08.1975

Date of Appointment :

01.09.2005

Date of Ceasing :

24.11.2005

 

 

Name :

Mr. Tushar Shah

Designation :

Company Secretary

Address :

A/31, Riddhi Apartment, Opposite Municipal Garden, Behind Vasna Bus Stop, Vasna, Ahmedabad-380007, Gujarat

Date of Birth/Age :

08.07.1978

Date of Appointment :

24.11.2005

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

Percentage of Holding

Foreign holdings

 

50.00

Bodies Corporate

 

50.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Exporters of Vegetable Oils and Fats.

 

 

Products :

v      Edible Oils

v      Vanaspati

v      By Products

 


PRODUCTION STATUS

 

Particulars

Unit

 

Installed Capacity

Actual Production

Seed Crushing

Metric Tons

 

308000.000

467476.417

Edible Oil

Metric Tons

 

963500.000

65672.729

Vanaspati / Bakery Shortening

Metric Tons

 

118625.000

93323.196

Cake

Metric Tons

 

Not Applicable

0.000

 

 

GENERAL INFORMATION

 

Suppliers :

v      Golden Harvest

v      Pragati Industries

v      Refoil Earth Private Limited

v      Sambhav Polypack

v      Satia & Company

 

 

No. of Employees :

About 5000

 

 

Bankers :

v      State Bank of India

v      Bank of India, Ahmedabad Corporate Banking Branch, Ahmedabad-380001, Gujarat

v      Oriental Bank of Commerce

v      Punjab National Bank

v      Andhra Bank

v      State Bank of Saurashtra

v      State Bank of Hyderabad

v      UCO Bank

v      Bank of Baroda

v      Canara Bank

v      Industrial Development Bank of India

v      Standard Chartered Bank

 

 

Facilities :

Secured Loans (Rs. In millions) :

 

Term Loan

 

From Banks

 

Foreign Currency Loan

91.520

Rupee Loan

1423.470

From Financial Institutions

34.290

Working Capital Loan from Banks

221.510

Total

1770.790

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Dharmesh A Parikh & Associates

Chartered Accountats

Address :

303, Milestone, Near Drive in Cinema, Opposite T V Tower, Thaltej, Ahmedabad-3800054, Gujarat, India

 

 

Joint Ventures :

Vihsakha Polylab Private Limited

 

 

Associates/Subsidiaries :

v      Wilmar Trading Pate. Limited

v      Adani Exports Limited

v      Adani Port Limited

v      Gujarat Adani Port Limited

v      Adani Property Private Limited

v      Adani Property Private Limited

v      Adani Retail Limited

v      B2C India Limited

v      Adani Agri Fresh Limited

v      Adani Agro Private Limited

v      Wilmar Investment (Mauritius) Limited

v      Mundra Special Economic Zone Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

750000000

Equity Shares

Rs.10/- each

Rs.7500.000 millions

750000000

Preference Shares

Rs.10/- each

Rs.7500.000 millions

 

Total

 

Rs.15000.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

59718216

Equity Shares

Rs.10/- each

Rs.597.182 millions

72216900

Preference Shares

Rs.10/- each

Rs.722.169 millions

 

Total

 

Rs.1319.351 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1319.351

1319.351

457.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

652.691

628.534

463.900

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1972.042

1947.885

921.100

LOAN FUNDS

 

 

 

1] Secured Loans

1770.787

1654.485

1109.900

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

1770.787

1654.485

1109.900

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3742.829

3602.370

2031.000

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2792.811

2154.316

1500.300

Capital work-in-progress

13.808

302.445

0.000

 

 

 

 

INVESTMENT

20.115

20.165

20.100

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3701.350

1965.486

2553.100

 

Sundry Debtors

1030.228

781.765

447.800

 

Cash & Bank Balances

1517.741

1593.981

1169.500

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

625.999

266.604

414.300

Total Current Assets

6875.318

4607.836

4584.700

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

5946.429

3477.553

3946.800

 

Provisions

16.714

68.283

128.100

Total Current Liabilities

5963.143

3545.836

4074.900

Net Current Assets

912.175

1062.000

509.800

 

 

 

 

MISCELLANEOUS EXPENSES

3.920

63.444

0.800

 

 

 

 

TOTAL

3742.829

3602.370

2031.000

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

26802.114

20372.192

18345.800

Other Income

2.536

59.046

1456.500

Total Income

26804.650

20431.238

19802.300

 

 

 

 

Profit/(Loss) Before Tax

33.707

2.881

287.600

Provision for Taxation

19.475

(9.399)

110.800

Profit/(Loss) After Tax

14.232

12.280

176.800

 

 

 

 

Total Earnings

1086.290

429.210

NA

 

 

 

 

Imports :

 

 

 

 

Edible Oil

11850.210

9299.660

NA

 

Capital Goods

1.630

0.190

NA

 

Others

30.910

0.000

NA

Total Imports

11882.750

9299.850

NA

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

NA

NA

744.900

 

Administrative Expenses

NA

NA

640.700

 

Raw Material Consumed

22866.354

17975.666

17332.700

 

Salaries, Wages, Bonus, etc.

116.956

87.198

73.000

 

Payment to Auditors

0.618

0.719

NA

 

Interest

544.699

254.607

195.300

 

Insurance Expenses

35.248

26.530

NA

 

Power & Fuel

250.339

168.819

89.200

 

Depreciation & Amortization

NA

NA

44.200

 

Other Expenditure

2956.729

1914.818

304.500

Total Expenditure

26770.943

20428.357

19424.500

 

KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

1.19

1.39

1.03

Long Term Debt-Equity Ratio

1.19

1.39

1.03

Current Ratio

1.09

1.08

1.09

TURNOVER RATIOS

 

 

 

Fixed Assets

9.02

9.42

14.49

Inventory

9.26

8.97

8.21

Debtors

28.97

32.96

46.50

Interest Cover Ratio

1.04

1.06

2.47

Operating Profit Margin(%)

3.12

2.27

2.87

Profit Before Interest And Tax Margin(%)

2.60

1.89

2.63

Cash Profit Margin(%)

0.58

0.44

1.20

Adjusted Net Profit Margin(%)

0.05

0.07

0.96

Return On Capital Employed(%)

21.83

16.32

32.50

Return On Net Worth(%)

1.31

1.36

24.12

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Contingent Liabilities

 

The company creates a provision when there is present obligation as a result of a past event that probably requires an outflow of resources and a reliable estimate can be made of the amount of the obligation. A disclosure for a contingent liability is made when there is a possible obligation or a present obligation that may, but probably will not, require an outflow of resources. When there is a possible obligation or a present obligation in respect of which the likelihood of outflow of resources is remote, no provision or disclosure is made.

 

 

Company’s fixed assets include Land, Building, electrical Fittings, Plant and Machinery, Furniture, Fittings and Installations, Office Equipments, Computer Equipments and Vehicles.

 

Operations

 

During the year under review, the company has ac hived turnover of Rs.26.802 millions registering growth of 32% over the previous year, with increase in operating profit by 116%. After acquiring edible oil processing units at Bundi, Mantralayam and Haldia as well as expanding capacitites at Mundera, subject is now an integrated multi locational manufacturing and distribution hug in the Indian subcontinent. The company has processed a record volume of 570000 MT of edible oils at its various facilities. Margins have remained under pressure on account of continued downward price trend in Soya and Palm oil and highly competitive market due to large addition in Indian edible oil refining capacities. The increased financial and depreciation outlay due to capacity acquisitions/ enhancements with resultant higher levels of current assets, increased international borrowing cost were the key reasons for the lower net margins.

 

Industry Review :

 

The Indian edible oil industry has been undergoing structural changes and the company has been pioneer in bringing about the sea alignments to cater to the ever demanding needs of the consumers for better and wide range of products and eservices in an ever evolving global environment. India is the world’s fourth largest vegetable oil economy and 3rd largest edible oil importer with import of more than 5 Million MT per annum. The per capita consumption of edible oils in India is around 11 Kg., considerably lower than per capital consumption of developed countries. With steady growth in population and persona income, Indian per capita consumption has been growing steadily. A great future for integrated players with efficient global practices meeting the needs of the emerging Indian consumption can be seen. While the overall edible oil industry is growing at 5% there is aclear penetration in the packed segment, which is growing at 16% (A C Nielsen ORG Marg Survey Report March 2006).

 

Product and Marketing 

 

Fortune edible oil is produced in a vacuum sealed, computer controlled environment, which keeps oil totally untouched by human hands. This results in a product that is more hygienic and best in quality. With the reach of more than 0.6 million retail outlets, market presence of the company has been strengthened across India. Company continues to spend on high visibility marketing through advertisements on TV, Magazines etc. Distributors and Retailers are also constantly given rewarding schemes and offers. Fortune has major presence in various edible oil segments like Soybean, Sunflower, Mustard and Ground Nut. Fortune coconut oikl launched in December 2005, has been the new addition to the Fortune Basket. For the 5th consecutive year Fortune continues to be No.1 edible oil Brand in India with 19% market share

 

Export Market

 

Subject’s presence in overseas market is expanding in retail as well as bulk segment. Subject now exports its oils in Middle East countries and the East African countries. The company has supplied 1700 MT of Ground Nut Oil to Red Cross Society, Switzerland. Fortune is now an established brand in countries like UAE, Kuwait, Quatar, Bahrain, Ghana, Ethiopia, Afghanistan, Sri Lanka and Sudan. Export Turnover of the company for the year under review has increased to Rs.1176 millions as against Rs.876 millions achieved during the previous year.

 

Acquisition

 

During the year under review, the company has acquired edible oil refinery at Haldia, West Bengal, having installed refining capacity of 600TPD. Haldia Plant is eligible for Sales tax and other incentives. Haldia unit is catering t North East Indian markets.

 

Website Details :

 

Adani Wilmar Limited (AWL) is a joint venture between two global corporations.

 

The Rs. 170000 millions, Adani group of India - the leaders in international trading & private infrastructure, and The US $ 5 billion Wilmar Holdings Pte. Limited of Singapore - one of the World's largest trader and refiner of edible oils.

 

Together Adani Group and Wilmar Group have set up India's first port based refinery in 1999, at Mundra, Gujarat.

 

Today the Mundra refinery is one of India's largest and most sophisticated oil refineries. Fortune, Raag and JUBILEE are the brands under which AWL sells its range of edible oil, vanaspati and bakery shortening.

 

In addition to Mundra refinery, AWL also owns refineries at Bundi [Rajasthan], Haldia [West Bengal] and Mantralayam [Andhra Pradesh]. Its cumulative refining capacity is more than 3200 Tonnes Per Day (TPD).

 

The company also has packing operations at Chatral [Gujarat], Latur [Maharashtra], Jaipur [Rajasthan], Dewas [Madhya Pradesh], Dharwad [Karnataka] and Cochin [Kerala].

 

Promoters

 

Adani Group with its turnover exceeding Rs.170000 millions (US $ 3.7 billion) in 2005, is one of the fastest growing corporate houses in India . Its flagship company – Adani Enterprises Limited (formerly known as Adani Exports Ltd), is one of the largest trading companies in India with Five Star Trading House status (Highest status conferred by the Government of India).

 

Adani Exports trades in nearly 40 commodities in more than 55 countries around the world.

 

The Group owns a fully functional multi-purpose port at Mundra in the Gulf of Kutch, Gujarat.

 

Another Group company Adani Retail Limited is into retailing, and has opened 55 super stores in Gujarat known by the name of Adani Supermarkets.

 

The Group has also set up a BPO in Ahmedabad, iCall India Limited which caters to both International and Domestic clients.

 

Adani Group is also involved in infrastructure development which includes developing a Natural Gas distribution project building a township and an SEZ at Mundra.

 

Adani Group has emerged as an integrated and diversified group with leadership in the areas of global trading, edible oil manufacturing and infrastructure development.

 

Wilmar Holdings

 

Wilmar Holdings is one of the world's largest trader and refiner of edible oils. With consolidated sales of US $ 5 billion in 2005, the group is:

 

v      The largest palm oil refiner, palm kernel crusher and specialty fats manufacturer in Indonesia

v      The largest exporter of palm and lauric oils, palm kernel expeller and related products in Indonesia

v      The largest soyabean crusher in China.

v      The group's global sourcing capability, cost effective processing, extensive distribution network and logistics capability, including its own fleet of tankers, allows it to respond quickly to changes in market conditions and deliver products on a timely basis to its customers.  

 

Exports

 

AWL’s Export division was started in 2004, and their exports markets are the Middle East Countries, South-East Asian Countries, Ghana, Ukraine, etc. and their exports products are:

 

FORTUNE BRAND

 

v   Refined Sunflower Oil

v   Refined Soyabean Oil

v   Refined Groundnut Oil

v   Refined Sesame Oil

v   Kachi Ghani – Pure Mustard Oil

 

 

RAAG BRAND

 

v   Vegetable Ghee / Vanaspati

 

 

FORTUNE MASTERCHEF

 

v   Specialty fats / Bakery Shortening


AWL refined oils meets the CODEX standards – WHO and FAO standards. It also meets the standards set by AOCS. They have also applied for HACCP and ISO9001 certification.

 

Fortune brand is registered in all Middle East Countries and Fortune Refined Soyabean Oil is registered with Foods and Drugs Board, Ghana.

They were the first to launch Soyabean oil in a packed form in Middle East Countries. Today they have distributors set all across Middle East Countries, covering all A / B class outlets. They are listed in major key accounts like Geants, Lulu, Carrefoure, Spinneys, etc. They are also listed with American Group of companies like – KFC, Pizza Hut, Hardees, Burger King, California Gardens, etc.

 

Export Packaging

 

For Soft Oils

Liner Carton                                                     200 ml

Pet Bottle                                                        200 ml, 1 ltr, 2 ltr, 3 ltr, 5 ltr

HDPE Jar                                                        5 ltr, 20 ltr

MS Barrels and Flexitanks are also available

 

 

For Vegetable Ghee

HDPE Jar/Barni                                                5 ltr, 16 ltr

Tins                                                                     5 kg, 15 kg, 16 kg 

 

 

For Bakery Shortening

Bag in Box                                                       15 kg, 20 kg

 

Products

 

Fortune

 

v      Refined Soyabean Oil

v      Refined Sunflower Oil

v      Refined Cottonseed Oil

v      Refined Groudnut Oil

v      Kachi Ghani Mustard Oil

v      Pure Groundnut Oil

v      Pure Mustard Oil

v      Pure Coconut Oil

v      Naturelle Pure Coconut Oil

 

Raag

 

v      Vanaspati

v      Refined Soyabean Oil

v      Pure Mustard Oil

 

Jubliee

 

v      Bakery Shortening

v      Refined Cooking Oil

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.59

UK Pound

1

Rs.85.53

Euro

1

Rs.58.14

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

70

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions