MIRA INFORM REPORT

 

 

Report Date :

30.03.2007

 

IDENTIFICATION DETAILS

 

Name :

SANDVIK ASIA LIMITED

 

 

Registered Office :

Mumbai – Pune Road, Dapodi, Pune – 411 012, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

08.07.1960

 

 

Com. Reg. No.:

11-11751

 

 

CIN No.:

[Company Identification No.]

L29299MH1960PLC011751

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES00125G

 

 

PAN No.:

[Permanent Account No.]

AACCS6638K

 

 

Legal Form :

Public Limited Liability Company. The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Tungsten Carbide Products used as Cutting Inserts in a Diverse range of Machine Tools and Drilling Equipments.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 11000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed multi-national company engaged in manufacturing and marketing of Tungsten Carbide Products, Co5romant Tool Taps and Solid Carbide Drills, etc.

 

The company’s track are fine. Financial position of the company is good. Trade relations are fair. Payments are always correct and as per commitments.

 

The company can be considered good for normal business dealings.

 

 

LOCATIONS

 

Registered/Head Office/Factory :

Mumbai – Pune Road, Dapodi, Pune – 411 012, Maharashtra, India

Tel. No.:

91-20-27146491-93/94 / 27104715

Fax No.:

91-20-27145339 / 27149370/4339/736/423 / 27147031 / 27144736 

E-Mail :

1. sandvik.asia@sandvik.com

2. hans.gass@sandvik.com

Website :

http://www.sandvik.com

 

 

Factory 2 :

Lote, Chiplun, Ratnagiri, Maharashtra, India

 

 

Factory 3 :

Village Rajpur, Kadi, Mehsana

 

 

Factory 4 :

49 49-B, Sipcot Industrial Complex, Hosur – 635 126, Tamilnadu

 

 

Branches :

Located at :-

 

  • Ahmedabad, Gujarat
  • Bangalore, Karnataka
  • Bhopal, Madhya Pradesh
  • Kolkata, West Bengal
  • Chandigarh
  • Chennai, Tamilnadu
  • Coimbatore
  • Delhi
  • Hyderabad, Andhra Pradesh
  • Jamshedpur, Jharkhand
  • Mumbai, Maharashtra
  • Pune, Maharashtra

 

 

Overseas Office :

Sandvik AB

SE-811 81 Sandviken

Sweden

Tel. No.:

+46 (0)26 260000

 

 

DIRECTORS

 

Name :

Mr. Peter Gossas

Designation :

Chairman

 

 

Name :

Mr. S S Marathe

Designation :

Vice Chairman

 

 

Name :

Mr. S N Talwar

Designation :

Director

 

 

Name :

Mr. Anders Thelin

Designation :

Director

 

 

Name :

Mr. Hakan Kingstedt

Designation :

Managing Director & President 

 

 

KEY EXECUTIVES

 

Name :

Mr. N P Achuthan

Designation :

Divisional Manager, Finance and Company Secretary

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Tungsten Carbide Products used as Cutting Inserts in a Diverse range of Machine Tools and Drilling Equipments.

 

 

Products

Item Code No.

Product Description

8207

Interchangeable tools for hand tools etc.

8209

Plates, sticks, tips and the like for tools

8466

Parts and accessories of machines

 

 

Exports :

 

Countries :

Indonesia, Nepal, Sri Lanka, Sweden and Switzerland.

 

 

Imports :

 

Countries :

Canada, Germany, Hong Kong, Sweden and UK.

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Tungsten carbide products including integral rock drill steels, bits, detachable bits, extension drill steel equipments, inserts, tips, dies, Nibs and other applications

Tonnes

Nos. in millions

250

250

12.47

 

 

 

 

 

Sandvik Coromant tools, wear resisting parts and similar products

Nos. in millions

1.31

1.31

0.38

 

 

 

 

 

Taps and Solid Carbide Drills

Nos. in millions

0.54

0.54

0.17

 

 

 

 

 

Specialised Tools such as precision

Work holding and Tool holding devices

Nos. in millions

10

10

--

 

 

 

 

 

Hydrogen gas

Cu mtrs

700,000

700,000

--

 

 

 

 

 

Cobalt Metal and Compounds

Tonnes

70

70

758

 

 

 

 

 

Thermostatic bimetal/strip

Tonnes

100

--

--

 

 

 

 

 

High resistance electrical wires,

strips and ribbons

Tonnes

600

200

2479

 

 

 

 

 

Bimetal components.Heating elements

and terminal rods

Nos

@

@

15,717

 

 

 

 

 

Hot extruded steel pipes

Tonnes

--

7000

4864

 

 

GENERAL INFORMATION

 

No. of Employees :

953

 

 

Bankers :

v      Citibank N A

v      HSBC

v      HDFC Bank Limited

v      Standard Chartered Bank

v      Bank of Maharashtra

v      Corporation Bank

v      Canara Bank

 

 

Facilities :

--

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Messrs BSR & Company

Chartered Accountant

 

 

Memberships :

Confederation of Indian Industry

 

 

Parent Company :

Sandvik AB

SE-81181, Sandviken, Sweden

Tel. No.:

91-46-26260000

Fax No.:

91-46-26261022

E-Mail :

http://www.sandvik.com

 


 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2,000,000

Equity shares 

Rs.100/-

Rs. 200.000 millions

87,788,000

2% redeemable cumulative preference shares

Rs.10/-

Rs. 877.880 millions

3,145,000

2% redeemable cumulative preference shares

Rs.25/-

Rs. 78.625 millions

1,232,000

9% redeemable cumulative preference shares

Rs.10/-

Rs. 30.800 millions

 

Total

 

Rs. 1187.305 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1,979,929

Equity shares

Rs.100/-

Rs. 197.993 millions

87,787,700

2% redeemable cumulative preference shares

Rs.10/-

Rs. 877.877 millions

3,144,565

2% redeemable cumulative preference shares

Rs.25/-

Rs. 78.614 millions

 

Total

 

Rs. 1154.484 millions

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006 (15th Month)

31.12.2004

31.12.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1154.484

1154.778

1186.230

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1836.073

1002.275

228.646

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2990.557

2157.053

1414.876

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

2.355

6.943

2] Unsecured Loans

6.875

10.193

261.968

TOTAL BORROWING

6.875

12.548

268.911

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2997.432

2169.601

1683.787

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1384.485

1201.084

1000.656

Capital work-in-progress

255.431

32.525

184.984

 

 

 

 

INVESTMENT

135.014

335.998

0.022

DEFERREX TAX ASSETS

35.585

39.247

5.487

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1064.760

800.101

625.014

 

Sundry Debtors

1127.368

945.146

695.727

 

Cash & Bank Balances

202.190

163.502

220.238

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1307.342

400.437

178.870

Total Current Assets

3701.660

2309.186

1719.849

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

1487.053

1311.305

1036.984

 

Provisions

1027.690

437.134

190.227

Total Current Liabilities

2514.743

1748.439

1227.211

Net Current Assets

1186.917

560.747

492.6.38

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2997.432

2169.601

1683.787

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006 (15th Month)

31.12.2004

31.12.2003

Sales Turnover

7431.144

4793.071

4078.472

Other Income

1463.263

472.803

0.000

Total Income

8894.407

5265.874

4078.472

 

 

 

 

Profit/(Loss) Before Tax

1547.321

996.822

344.732

Provision for Taxation

582.462

1867.953

84.562

Profit/(Loss) After Tax

964.859

871.131

260.170

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

3217.451

1671.205

0.000

 

Commission Earnings

0.223

0.204

0.000

 

Other Earnings

201.772

120.885

1086.257

Total Earnings

3419.446

1792.294

1086.257

 

 

 

 

Imports :

 

 

 

 

Raw Materials

2321.819

1463.678

0.000

 

Stores & Spares

55.654

40.404

0.000

 

Capital Goods

381.389

191.765

0.000

 

Others

1108.295

511.433

1675.273

Total Imports

3867.157

2207.280

1675.273

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

6439.330

3915.141

0.000

 

Interest

8.348

32.377

0.000

 

Depreciation & Amortization

420.755

321.534

3739.987

Total Expenditure

6868.433

4269.052

3739.987

 

KEY RATIOS

 

PARTICULARS

 

31.03.2006 (15th Month)

31.12.2004

31.12.2003

Debt Equity Ratio

0.00

0.08

0.40

Long Term Debt Equity Ratio

0.00

0.08

0.34

Current Ratio

1.42

1.36

1.47

TURNOVER RATIOS

 

 

 

Fixed Assets

1.69

1.60

1.38

Inventory

6.79

7.32

6.07

Debtors

6.11

6.36

5.65

Interest Cover Ratio

187.43

31.77

7.85

Operation Profit Margin (%)

24.99

25.88

16.94

Profit Before Interest and Tax Margin (%)

19.67

19.72

9.75

Cash Profit Margin (%)

17.52

22.85

13.61

Adjusted Net Profit Margin (%)

12.20

16.69

6.42

Return on Capital Employed (%)

48.17

53.42

21.49

Return on Net Worth (%)

46.55

104.66

74.06

 

STOCK PRICES

 

Face Value

Rs.100/-

High

Rs.830.00/-

Low

Rs.820.00/-

 


 

LOCAL AGENCY FURTHER INFORMATION

 

History

 

Sandvik, Sweden, holds 73.22% of the equity in Sandvik Asia. The company was founded in 1960 through negotiations between the Indian government and Sandvik, Sweden. It achieved a commendable position in the carbide tool segment through in-depth research and development. In 1994, the company restructured itself into three product divisions -- coromat, rock tool and hard material.

 
The company was awarded the ISO certification. In 1993, an additional investment of Rs 60 mln was made in modernisation projects. In 1994, this figure jumped to Rs 100 mln. In the same year, the company restructured its activities under three divisions -- rock tools division, coromant division and hard materials division. It introduced tooling products like U-max endmills, die-making tools, coronite, cermets, U-lock and Q-cut inserts, T-max 290 cutters, waveline inserts, etc.

 
In 1994, Sandvik started promoting salpunite guide rolls directly to new markets in south-east Asia and achieved a breakthrough in the export of latest grade of hard material and other intermediate powders. New markets were developed in the US, the UAE, Malaysia, Srilanka and Nepal.


During 1996-97, the company entered into a seven year technical collaboration agreement with Sandvik AB for availing of the latest Sandvik technology /knowhow for the purpose of designing and manufacturing of various cemented carbide cutting tools and cutting tool systems. The company has merged Titex India, a Sandvik Group Company, with itself with effect from Jan. 2001 and the merger of Kanthal India was als completed in 2002. 
 
A new business division, known as Sandvik Rock Processing Division, is being established within the company. This is pursuant to Sandvik Group, through its Mining and Construction business area, reaching a global agreement with Metso Corporation of Finland covering acquisition of segment of Svedala Industri AB, Sweden. 
 
During 2001-02 Sandik,AB made an open offer to shareholders of Sandvik Asia Limited at a price of Rs.850 per share. Subsequent to this the shareholding of Sandik AB and its subsidiaries in the Company's paid-up capital went up above 90%.In consequence,the company was delisted from the Stock Exchanges in compliance with the SEBI's takeover regulations.

 

Dividend 
 
 (1) Preference Shares 

 
 The Board has declared and paid the dividend due on 2% preference shares as per the terms of issue of the shares for the period upto 31 December 2005. This absorbed an amount of Rs. 22 Million, including dividend distribution tax and education cess. 


 In view of the change of accounting year of the Company from calendar year to financial year, the Board recommends payment of dividend for the period 1 January 2006 to 31 March 2006 on these preference shares. This will absorb a further amount of Rs. 5 Million, including dividend distribution tax and education cess. 
 
 (2) Equity Shares 

 
 The Board of Directors has already declared and paid an interim dividend of Rs. 45 per share for the period 1 January 2005 to 31 March 2006 compared to Rs. 30 per share for the year 2004. This absorbed an amount of Rs. 102 Million from the current year's profit. 

 
 A sum of Rs. 100 Million will be transferred to General Reserve having regard to the requirement of Section 205(2A) of the Companies Act, 1956. The balance amount of Rs. 1,604 Million has been retained in the Profit & Loss Account. 

 
 General Market Situation 

 
 There is increasing confidence in India's economic future led by a steady 7-8% GDP growth. Investments in infrastructure are being stepped up. The growth in investments in infrastructure like Energy, Roads and Urban renewal, Irrigation, Air-Sea ports etc. augurs well for the business areas of Sandvik. 

 
 Manufacturing continues to grow in double digit particularly in the areas relevant for Sandvik - engineering, petrochemicals, iron & aluminium mining extraction, automobiles etc. 

 
 Investments 
 
 The Company's upgradation and expansion activities continued. The total investments in fixed assets during the period were Rs. 849 Million. The major investments were in Tooling Supply, Pune and Tube Mill, Mehsana. 
 
 The investments were financed through internal accruals. 

 
 Profitability 
 
 Sandvik Asia is gradually emerging as a significant source of high quality products for the Sandvik Group. During the period, the Company's top line grew by 24%, from Rs. 4,793 Million (2004) to Rs. 7,431 Million (1 January 2005 to 31 March 2006). The results before tax for the period ended on 31 March 2006 was Rs. 1,547 Million (20.8% of Sales) as against Rs. 997 Million (20.8% of Sale) in 2004. Overall, the Company saw significant development during the period under review. 

 

 De-Merger  

 

 The legal formalities for de-merger of Tools business of Sandvik Smith Asia Limited into Sandvik Asia Limited with effect from 1 April 2006 were completed during the year, giving the possibilities for synergies in Sandvik operations between different units in India. 

 
 Change of Accounting Year 

 
 The accounting year of the Company has been changed from `January to December' to `April to March' resulting in the current accounting year getting extended by three months, to end on 31 March 2006. 

 
 Business Continuity Plans


The Company's operations were partially affected due to flood during the last monsoon. The Company has recovered its loss from the Insurance Company. The Company has drawn up both long and short term plans to face any future eventuality, based on a comprehensive hydrological study. 

 

It is in trade terms with :-

 

Ø       Abrasive Technologies

Ø       Accurate Industries

Ø       Airotek Pollution Control Projects and Equipments

Ø       Amol Enterprises

Ø       Ashok Industries

Ø       Avesta Polymer Private Limited

Ø       Best Engineers

Ø       Dip Moulding Works

Ø       Deepak Plastics

Ø       Deep Sagar Engineering

Ø       Dhawale Packing Contractor

Ø       GTR Private Limited

Ø       Sai Ram Engineering

Ø       Mirai Engineers

Ø       Reliance Engineers

Ø       Shree Plastics

Ø       Tanuja Enterprises

Ø       Tejas Electrics

Ø       Vivek Enterprises

Ø       Shreyas Industries

Ø       Dharani Service

 

As per website details 

 

PROFILE :

 

The Sandvik Group

 

Subject is a high-technology, engineering group with advanced products and a world-leading position within selected areas. Worldwide business activities are conducted through representation in 130 countries. The Group has 38 000 employees and annual sales of approximately SEK 55 billion.


The company’s business concept is based on a unique competence in materials technology. This has resulted in a world-leading position in three core areas:

 


Business concept

 

The company shall develop, manufacture and market highly processed products, which contribute to improve the productivity and profitability of customers. Operations are primarily concentrated on areas where Sandvik is – or has the potential to become – a world leader.


Ownership


The largest shareholders, in percent of voting rights 31 December 2003, were AB Industrivärden (8.2), Morgan Chase Bank (6.1), Robur Investment Funds (3.5), Svenska Handelsbanken's Pension Foundation (3.5), Svenska Handelsbanken's Investment funds (3.2) and AMF Pension (3.2).


Group executive management


Clas Åke Hedström is Chairman of the Board and Lars Pettersson President and Chief Executive Officer of Sandvik AB.


Organization / Business areas


Research and development


The Sandvik Group is firmly committed to research. In 2003, SEK 1,900 M (4% of annual sales) was invested in research and development and quality assurance, an area which employs 2,200 persons.

 

PRESS RELEASES :

 

Delisting of Securities of Sandvik Asia Limited.

 

This is to inform that the securities of Sandvik Asia Limited. (Scrip Code No.500374) will be struck-off (delisted) from the list of Officially Quoted Securities with effect from Monday, the 9th September, 2002, pursuant to the compliance with Clause 21(3)(a) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 1997 by the Acquirer (i.e. Sandvik AB).

The Acquirers have agreed to provide an exit option to the existing shareholders at Rs.850/- per share at any time during one year from the date of delisting. The shareholders who desire to opt for the exit option will have to send their shares to the undermentioned address:

 

For shares in physical form

For shares in demat form

Sandvik Asia Limited.
Share Department
Mumbai Pune Road,
Dapodi, Pune 411 042.

Karvy Consultants Limited.
Karvy House, 46, Avenue 4,
Street No.1, Banjara Hills,
Hyderabad 500 034.

 

The company has also agreed to resolve investor complaints (if any) pending and received hereafter for a period of one year from the date of delisting to the satisfaction of the Exchange.

 

P. S. Reddy


General Manager-Listing

 

September 5, 2002

Sandvik AB Effects of transition to International Financial Reporting Standards (IFRS)

As of 1 January 2005, Sandvik is applying the International Financial Reporting Standards (IFRS).


In this document, the comparative figures from 1 January 2004 have been restated from the accounting principles applied previously, “Swedish GAAP”, to IFRS. The interim report for the first quarter of 2005 will be the first financial report that Sandvik provides in accordance with IFRS.


For further information, contact:

 

Per Nordberg, Executive Vice President and CFO, +46 26 261061, per.nordberg@sandvik.com

 

Heléne Gunnarson, Senior Vice President Group Communications, +46 26 261025,

helene.gunnarson@sandvik.com


Jan Lissåker, Investor Relations Manager, +46 26 261023, jan.lissaker@sandvik.com

 

Sandvik is a high-technology engineering group with advanced products and world-leading positions in selected areas – tools for metalworking, machinery and tools for rock excavation, stainless steel, special alloys, metallic and ceramic resistance materials as well as process systems and sorting systems. The Group has 38,000 employees in 130 countries, with annual sales of approximately 55,000 SEK M.

 

SANDVIK TUBING IN EUROPE

 

Sandvik Calamo, part of Sandvik Materials Technology, is offering stock availability of its high-purity tubing for semi-conductor manufacturing and clean gas applications from the new Sandvik distribution centre based at Venlo in the Netherlands. The new stock is designed to improve delivery service by being closer to customers, particularly in Benelux, Germany and France and to meet requirements for pipe-work, repair and refurbishment projects. Tubing is being held in imperial and metric sizes from 0.250" outside diameter x 0.035" thickness up to 1" x 0.065 and 6mm outside diameter x 1mm thickness up to 18mm x 1.5mm. The 12500 square meters, facility will service distributors and end users with not only high purity tubes, but also Sandvik’s standard, commercial range of stainless steel tube, pipe, bar, hollow bar, fittings and flanges.

 

 

PRECISION PRESSURE TRANSMITTER

 

The new pressure transmitter ’x|act i’ from UK Instruments and Controls, has been developed with a basic element of a piezoresistive pressure sensor with high signal stability linearisation of the sensor signal and compensation of the thermal error, which is done by intelligent digital electronics. All media wetted parts are stainless steel 1.4435 (316L). Some key features include: 10:1 turndown ratio of pressure range, 170mbar through to 35 bar ranges, media temperatures up to 300C, full adjustability of zero, span and damping function by push buttons, 4-20mA output as standard with optional HART communication, integrated 3 level display with units, text and bar graph and stainless steel ball housing or die cast aluminium housing.

In November 2005 Stainless Steel World will organise the fourth consecutive Stainless Steel World Conference & Expo in the MECC Congress Centre in Maastricht, the Netherlands. The formula of this event will be based on the successful formula of the Stainless Steel World 1999, 2001 and 2003 events in the Hague and Maastricht but will be extended with some new elements in order to make it an even more attractive experience for the entire industry.

Based on the organisers’ experience and the strong synergical effects of the Stainless Steel World magazine, the Stainless Building Bulletin and associated websites more than 350 conference delegates are expected. 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.13

UK Pound

1

Rs.85.36

Euro

1

Rs.57.64 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions