MIRA INFORM REPORT

 

 

Report Date :

04.04.2007

 

IDENTIFICATION DETAILS

 

Name :

SWETA PHARMA PRIVATE LIMITED

 

 

Registered Office :

Dalamal House, 4th Floor, Nariman Point, Mumbai-400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

19.06.1981

 

 

Com. Reg. No.:

11-24656

 

 

CIN No.:

[Company Identification No.]

U24239MH1981PTC024656

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS42222F

 

 

PAN No.:

[Permanent Account No.]

AAACS5370A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

To carry on the business as manufacturers, producers, makers, refiners, processors, formulators, importers, exporters, traders and dealers in pharmaceutical, antibiotic, medicinal, chemical, biological, immunological contraceptive and therapeutic products, preparations and substances.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

 

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company having moderate track. Company’s profitability is under severe pressure. It has some accumulated losses. Payments are reported as slow and delayed.

 

The company can be considered normal for business dealings at usual trade terms and conditions, with slight caution initially.

 

 

LOCATIONS

 

Registered Office :

Dalamal House, 4th Floor, Nariman Point, Mumbai-400021, Maharashtra, India

Tel. No.:

91-22-22010336

Mobile No.:

 

Fax No.:

91-22-22076974

E-Mail :

khimani@amoliindia.com

 

 

Factory 1 :

11, Mansoor Building, 98, Princess Street, Mumbai, Maharashtra, India

Tel. No.:

91-22-22020336

Fax No.:

91-22-22076974

 

 

DIRECTORS

 

Name :

Mr. Bimal Shantilal Doshi

Designation :

Director

Address :

1201-A, Chandanbala Apartment, 4, R.R. Thakkar Marg, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

24.01.1964

Date of Appointment :

02.09.2003

 

 

Name :

Mr. Manish Umed Doshi

Designation :

Director

Address :

1201-A, Chandanbala Apartment, 4, R.R. Thakkar Marg, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

07.10.1961

Date of Appointment :

12.08.1997

 

 

Name :

Mrs. Vandana Manish Doshi

Designation :

Director

Address :

202, Amoli, Sanpada, Navi Mumbai-400705, Maharashtra, India

Date of Birth/Age :

23.08.1962

Date of Appointment :

20.03.1985

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Mrs. Vandana M. Doshi

 

1702

Umed B. Doshi

 

10

Ms. Amoli M. Doshi

 

200

Mr. Manish U. Doshi

 

100

Mr. Manish U. Doshi (HUF)

 

100

Mrs. Indu U. Doshi

 

100

 

 

BUSINESS DETAILS

 

Line of Business :

To carry on the business as manufacturers, producers, makers, refiners, processors, formulators, importers, exporters, traders and dealers in pharmaceutical, antibiotic, medicinal, chemical, biological, immunological contraceptive and therapeutic products, preparations and substances.

 

 

Products :

Pyridine, Chemical – Leather, Intermediate, Bulk Drugs, Pharmaceutical Raw Materials

 

 

 

GENERAL INFORMATION

 

Suppliers :

v      Amoli Organics Limited

v      Amethi International

v      Aurbino Pharma Private Limited

v      Bharat Mercantile Company

v      Chemphar

v      H.H. Agency

v      Maharaja Clearing and Forwarding Agencies

v      Nutech International FZE

v      Pradip Shah & Associates

v      Triveni Art Printers

v      Umedica Laboratories Private Limited

 

 

Customers :

v      Amore Chemicals

v      Anush Pharma Limited

v      Chemical House

v      D.W.D. Pharmaceuticals

v      Deepen Drungs

v      Life Line Drugs and Intermediates Private Limited

v      Manmill Chemicals Private Limited

v      Medicine Chember

v      Medi Pharma Drug

v      Ruskin Chempharm

v      S.G. Pharmaceuticals

v      Shiva Traders

v      Torrent Pharmaceuticals Limited

v      Madhu Shipping

v      Vidhya Pharmachem Private Limited

 

 

No. of Employees :

 

 

 

Bankers :

v      Centurion Bank, Vapi

v      Indian Overseas Bank

 

 

Facilities :

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pradip Shah & Associates

Chartered Accountants,

Address :

F. No.4, 1st Floor, Subeam Chambers, Sir Vitthaldas Thakersey Marg, New Marine Lines, Mumbai-400020, Maharashtra

Telefax :

91-22-22091716/ 56550627

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000

Equity Shares

Rs.100/- each

Rs.0.500 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2220

Equity Shares

Rs.100/- each

Rs.0.222 millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.222

0.222

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.687

4] (Accumulated Losses)

 

(0.308)

(0.000)

NETWORTH

 

(0.086)

0.909

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

3.886

4.137

TOTAL BORROWING

 

3.886

4.137

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

3.800

5.046

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.086

0.021

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.010

0.010

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

6.867

2.241

 

Sundry Debtors

 

17.948

3.958

 

Cash & Bank Balances

 

0.233

0.558

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

2.179

0.808

Total Current Assets

 

27.227

7.565

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

23.412

2.533

 

Provisions

 

0.111

0.017

Total Current Liabilities

 

23.523

2.550

Net Current Assets

 

3.704

5.015

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

3.800

5.046

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2006

31.03.2005

Sales Turnover

 

86.646

11.170

Total Income

 

86.646

11.170

 

 

 

 

Profit/(Loss) After Tax

 

(0.981)

(0.038)

 

 

 

 

Expenditures :

 

 

 

 

Interest

 

0.188

0.023

 

Depreciation & Amortization

 

0.019

0.003

 

Other Expenditure

 

87.421

11.182

Total Expenditure

 

87.628

11.208

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2006

31.03.2005

PAT / Total Income

(%)

 

(1.13)

(0.34)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

(273.52)

2.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.15

2.96

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Company’s fixed assets include Motor car, Air Conditioner and Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.13

UK Pound

1

Rs.85.36

Euro

1

Rs.57.64

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

25

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions