MIRA
INFORM REPORT
|
Report Date : |
05.04.2007 |
IDENTIFICATION
DETAILS
|
Name : |
Bosello High Technology S.r.l. |
|
|
|
|
Registered Office : |
Via Confalonieri, 19 21013 – Gallarate (VA) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2005 |
|
|
|
|
Date of Incorporation : |
01/07/1993 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
Manufacture of data processing systems and machines (computers etc.) Manufacture of electronic components. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Aaa |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
Maximum Credit Limit : |
450.900 - Eur |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
name & address
Bosello High Technology S.r.l.
Via
Confalonieri, 19
21013 -
Gallarate (VA) -IT-
SUMMARY
|
Legal Form |
: |
Limited liability company |
|
Start of Activities |
: |
01/07/1993 |
|
Patrimonial Consistence |
: |
Over 2.500.000 Eur |
|
Turnover Range |
: |
10.000.000/12.750.000 Eur |
|
Number of Employees |
: |
from 36 to 50 |
CREDIT ANALYSIS
|
CREDIT OPINION |
: |
450.900 - Eur |
ACTIVITY
Manufacture of data processing systems and machines (computers etc.)
Manufacture of electronic components.
LEGAL DATA
Legal Form : Limited liability company
|
Fiscal Code : 01998910127 |
|
Foreign Trade Reg. no. : VA034119 since 27/09/1993 |
|
Foreign Trade Reg. no. : 34119 of Varese since 27/09/1993 |
|
Chamber of Commerce no. : 222701 of Varese since 30/08/1991 |
|
Firms' Register : VA026-25108 since 19/02/1996 |
|
Establishment Date |
: 29/07/1991 |
|
|
Start of Activities |
: 01/07/1993 |
|
|
Legal Duration Date |
: 31/12/2050 |
|
|
Nominal Capital |
: 15.600 |
Eur |
|
Subscribed Capital |
: 15.600 |
Eur |
|
Paid up Capital |
: 15.600 |
Eur |
MEMBERS
|
Bosello |
Aldo |
|
Born in Massanzago |
(PD) |
on 29/01/1935 |
- Fiscal Code : BSLLDA35A29F033O |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
18/02/1993 |
|
|
No Protests registered.
|
Bosello |
Antonella |
|
Born in Cardano Al Campo |
(VA) |
on 22/04/1965 |
- Fiscal Code : BSLNNL65D62B754G |
|
Residence : |
Via |
Delle Roggette |
, 19 |
- 21010 |
Cardano Al Campo |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Procurator |
20/10/1999 |
|
|
No Protests registered.
|
Bosello |
Fabio Davide |
|
Born in Cardano Al Campo |
(VA) |
on 01/02/1968 |
- Fiscal Code : BSLFDV68B01B754G |
|
Residence : |
Via |
Delle Roggette |
, 19 |
- 21010 |
Cardano Al Campo |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Procurator |
20/10/1999 |
|
|
No Protests registered.
|
Marturano |
Antonella |
|
Born in Milano |
(MI) |
on 12/08/1966 |
- Fiscal Code : MRTNNL66M52F205J |
|
Residence : |
Via |
Monviso |
, 1 |
- 21010 |
Cardano Al Campo |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Procurator |
20/10/1999 |
|
|
No Protests registered.
COMPANIES CONNECTED
TO MEMBERS *
*checkings have been performed on a national scale.
*In this module are listed the companies in which members hold or held
positions.
|
BOSELLO |
ALDO |
|
Company Style |
Legal Seat |
Fiscal Code |
Position |
Firm Status |
|
*BOSELLO ALDO |
Cardano Al Campo (VA) - IT - |
BSLLDA35A29F033O |
Proprietor |
Ceased |
|
ALDO BOSELLO E C. S.N.C. |
Cassano Magnago (VA) - IT - |
01560220129 |
Partner |
Registered |
|
DIGIPOWER S.R.L. IN LIQUIDAZIONE |
Gallarate (VA) - IT - |
01924060120 |
Liquidator |
Ceased |
|
BOSELLO |
ANTONELLA |
|
Company Style |
Legal Seat |
Fiscal Code |
Position |
Firm Status |
|
ALDO BOSELLO E C. S.N.C. |
Cassano Magnago (VA) - IT - |
01560220129 |
Partner |
Registered |
|
MAFA DI ANTONELLA BOSELLO E C. S.A.S. |
Gallarate (VA) - IT - |
01335710123 |
Acting partner (in work) |
Ceased |
|
BOSELLO |
FABIO DAVIDE |
|
Company Style |
Legal Seat |
Fiscal Code |
Position |
Firm Status |
|
ALDO BOSELLO E C. S.N.C. |
Cassano Magnago (VA) - IT - |
01560220129 |
Partner |
Registered |
The indication "REGISTERED" as Firm Status could refere to
Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
CAPITAL SHAREHOLDERS
|
Style / Name |
Seat / Address |
Fiscal Code |
Owned Shares |
% of Ownership |
|
Bosello Aldo |
|
BSLLDA35A29F033O |
1.560 .Eur |
10,00 |
|
Menegolo Fernanda |
Cardano Al Campo - IT - |
MNGFNN44H60F461L |
1.560 .Eur |
10,00 |
|
Bosello Antonella |
Cardano Al Campo - IT - |
BSLNNL65D62B754G |
3.744 .Eur |
24,00 |
|
Bosello Fabio Davide |
Cardano Al Campo - IT - |
BSLFDV68B01B754G |
3.120 .Eur |
20,00 |
|
Marturano Antonella |
Cardano Al Campo - IT - |
MRTNNL66M52F205J |
624 .Eur |
4,00 |
DIRECT PARTICIPATIONS
The Company under review has no participations in other Companies.
STRUCTURE AND COMPANY
ACTIVITY
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
in : |
|
|
|
|
|
Via |
Confalonieri |
, 19 |
- 21013 - |
Gallarate |
(VA) |
- IT - |
|
|
|
|
PHONE |
: 0331/776109 |
|
|
|
|
PHONE |
: 0331/772622 |
|
- |
Branch |
(Factory ) |
since 21/02/2001 |
in : |
|
|
|
|
|
Via |
S. Bernardo |
, 27 |
- 21012 - |
Cassano Magnago |
(VA) |
- IT - |
|
|
|
|
Employees |
: 42 |
|
|
|
|
Assistants |
: 1 |
|
|
|
|
Fittings and Equipment |
for a value of
39.000 |
Eur |
|
|
|
|
Stocks |
for a value of
821.000 |
Eur |
HISTORICAL
INFORMATION AND/OR FIRM'S
STATUS
|
Ex-Members /
Ex-Positions |
|
Filomeno |
Massimo |
|
Born in Gallarate |
on 27/12/1962 |
- Fiscal Code : FLMMSM62T27D869V |
|
Residence : |
Via |
Delle Roggette |
, 19 |
- 21010 |
Cardano Al Campo |
(VA) |
- IT - |
|
Position |
|
Procurator |
|
Former seats |
|
- |
Branch |
(Warehouse ) |
since 01/07/1997 |
until 01/07/1998 |
|
|
|
|
|
Corso |
Leonardo Da Vinci, 48/50 Sub |
- 21013 |
- Gallarate |
(VA) |
- IT - |
|
The firm succeeded to |
|
Aldo Bosello E C. S.N.C. |
|
Date |
: |
01/07/1993 |
PAYMENTS ANALYSIS
The average term of debts to suppliers is shorter than the sector one.
PAYMENTS SCORE : - No insolvency
CREDIT REVOLVING
During last Year, the subject of inquiry has not been monitored by our
company.
PROTESTS
Protests checking on the subject firm has given a negative result.
LEGAL PROCEDURES
None reported, standing to the last received edition of the Official
Publications.
BANKERS
|
Bank Name |
Agency Name |
Address |
ZIP Code |
City |
ABI Code |
CAB Code |
|
BANCA DI ROMA SPA |
AGENZIA LOCALE |
|
|
|
3002 |
|
|
BANCA INTESA BCI S.P.A. |
AGENZIA LOCALE |
|
|
|
3069 |
|
IMMOVABLES *
*No specific (mortgage/cadastrial registrations) inspections have been
requested.
None reported in the name of the Firm.
FINANCIAL AND
ECONOMICAL ANALYSIS
The company is active since 1993
During the last years, it recorded positive net results (r.o.e. 65,04%
in 2005) and during the last financial year an increase in sales volume was registered
(+15% in 2005).
The operating result was positive in the last financial year (56,95%)
and is higher than the sector's average.
Excellent equity structure since liquidity is higher than short term
liabilities.
Financial debts exposure is under control while the recourse to
commercial credit is rather frequent but lower than the field average.
Liquidity is good (2,39)
FINANCIAL DATA
|
Complete balance-sheet for the year as at |
31/12/2005 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
10.439.781 |
filed balance sheet |
|
Profit (Loss) for the period |
2.801.140 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2004 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
9.077.750 |
filed balance sheet |
|
Profit (Loss) for the period |
1.376.399 |
filed balance sheet |
BALANCE SHEETS
From our constant monitoring of the Public Administration, actually, no
more recent balance sheets result to be filed.
|
Balance Sheet as
at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1 |
|
Balance Sheet as
at 31/12/2004 - Months 12 - Currency Eur - Amounts x 1 |
|
Years |
|
|
2005 |
2004 |
|
|
BALANCE SHEET
ACCOUNTS |
|
|
|
|
. |
|
|
|
|
|
ASSETS |
|
|
|
|
|
CREDITS TO SHAREHOLDERS |
|
|
|
|
|
FIXED ASSETS ( NET ) |
|
|
283.482 |
318.994 |
|
. Intangible assets |
|
|
84.733 |
142.712 |
|
. Tangible fixed assets |
|
|
127.651 |
99.277 |
|
. . Land and buildings |
|
|
|
|
|
. . Plants, Equipm.and Machinery |
|
|
38.952 |
44.313 |
|
. Long-term Investments |
|
|
71.098 |
77.005 |
|
. . Financial loans |
|
|
71.098 |
77.005 |
|
. . Own shares |
|
|
|
|
|
CURRENT ASSETS |
|
|
7.372.436 |
5.780.830 |
|
. Stock |
|
|
821.197 |
648.923 |
|
. Credits |
|
|
2.851.439 |
3.116.111 |
|
. . Credits to clients |
|
|
2.848.188 |
3.012.176 |
|
. . Other credits |
|
|
3.251 |
103.935 |
|
. Short-term financial assets |
|
|
|
|
|
. Liquid assets |
|
|
3.699.800 |
2.015.796 |
|
ACCRUED INCOME-DEFERR. ASSETS |
|
|
199.786 |
238.879 |
|
TOTAL ASSETS |
|
|
7.855.704 |
6.338.703 |
|
. |
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
NET WORTH |
|
|
4.306.619 |
3.105.481 |
|
. Company's capital |
|
|
15.600 |
15.600 |
|
. Reserves |
|
|
1.489.879 |
1.713.482 |
|
. Reserves company's own shares |
|
|
|
|
|
. Retained profits (losses) |
|
|
|
|
|
. Profit (loss) |
|
|
2.801.140 |
1.376.399 |
|
PROVISION CHARGES ACCOUNTS |
|
|
3.827 |
6.695 |
|
STAFF TERM INDEMNITY |
|
|
301.624 |
324.439 |
|
DEBTS |
|
|
3.079.584 |
2.757.142 |
|
. Financial M/L terms |
|
|
|
|
|
. . Financial M/L term banks |
|
|
|
|
|
. . Financial M/L bonds |
|
|
|
|
|
. . Other financial M/L debts |
|
|
|
|
|
. Financial short-term debts |
|
|
11.887 |
19.816 |
|
. . Financial short-term banks |
|
|
11.887 |
19.816 |
|
. . Financial short-term bonds |
|
|
|
|
|
. . Other financial short-term debts |
|
|
|
|
|
. M/L term debts to suppliers |
|
|
692 |
47.608 |
|
. Short-term debts to suppliers |
|
|
1.367.474 |
1.197.549 |
|
. Sundry M/L debts |
|
|
|
|
|
. Sundry short-term debts |
|
|
1.699.531 |
1.492.169 |
|
ACCRUED COSTS DEFERR. LIABILITIES |
|
|
164.050 |
144.946 |
|
TOTAL LIABILITIES |
|
|
7.855.704 |
6.338.703 |
|
. |
|
|
|
|
|
|
PROFIT AND LOSS
ACCOUNTS |
|
|
|
|
OUTPUT VALUE |
|
|
10.851.070 |
9.143.992 |
|
. Revenues from sales/services |
|
|
10.439.781 |
9.077.750 |
|
. Change of stock (products) |
|
|
247.452 |
-54.670 |
|
OPERATING EXPENSES |
|
|
6.376.915 |
6.740.232 |
|
. Purchasing expenses |
|
|
2.741.567 |
2.959.776 |
|
. Change of stock (raw material) |
|
|
78.650 |
-100.717 |
|
. Expenses from services |
|
|
1.483.746 |
1.565.274 |
|
. Expenses from leasing |
|
|
218.991 |
242.108 |
|
. General expenses/sundry charges |
|
|
28.603 |
45.961 |
|
. Staff expenses |
|
|
1.678.848 |
1.579.889 |
|
. Depreciation/Devaluation costs |
|
|
146.510 |
447.941 |
|
FINANCIAL REVENUES (CHARGES) |
|
|
111.216 |
-51.109 |
|
. Financial charges |
|
|
37.974 |
-93.732 |
|
. Financial revenues |
|
|
73.242 |
42.623 |
|
FINANCIAL ASSETS CORRECTION |
|
|
|
|
|
EXTRAORDINARY FINANCIAL REVENUES (CHARGES) |
|
|
|
|
|
PROFIT (LOSS) FOR THE PERIOD |
|
|
4.585.371 |
2.352.651 |
|
TAX |
|
|
1.784.231 |
976.252 |
|
CORRECT./ALLOCAT. FISCAL RULE |
|
|
|
|
|
NET PROFIT (LOSS) |
|
|
2.801.140 |
1.376.399 |
|
RATIOS |
Item |
O.V. |
O.V. |
as at 31/12/2005 |
as at 31/12/2004 |
Sector Average |
|
Fixed assets ratio |
Units |
=> 1 |
l |
16,25 |
10,90 |
1,76 |
|
Net Short-term indebtedness |
Units |
- 1 |
l |
n.c. |
0,22 |
4,55 |
|
Current ratio |
Units |
=> 1 |
l |
2,39 |
2,13 |
1,18 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
=> 1 |
l |
2,12 |
1,89 |
0,98 |
|
Return on Sales |
% |
|
l |
28,23 |
20,09 |
2,82 |
|
Average stock waiting period |
dd |
|
l |
28,29 |
25,70 |
33,42 |
|
Credits to clients average term |
dd |
|
l |
98,20 |
119,44 |
130,46 |
|
Debts to suppliers average term |
dd |
|
l |
110,80 |
93,99 |
150,00 |
|
Net financial revenues/ charges incidence |
% |
|
l |
1,06 |
- 0,56 |
- 0,91 |
|
Labour cost incidence |
% |
|
l |
16,08 |
17,40 |
18,65 |
O.V. = Optimal Value. When not present refer to the sector's.
A coloured item indicates the opinion of the rate during the last
financial year
(green=good; orange=not optimal; red=insufficient; n.c.=not computable)
CREDIT OPINION
DETERMINATION
The credit opinion determination is divided into two phases :
1) Risk analysis (Score).
2) Reliability score identification.
RELIABILITY SCORE
Considering also subject's structural and behavioural characteristics
its credit margin rate (from 0 to 100%) is equal to 100%, in respect of a
sector average of 37%.
CREDIT OPINION
On the basis of the above mentioned, and the sales volume obtained, we
deem that the maximum exposure for short and medium term transactions ( 90 -
120 days ) could be of:
450.900 .Eur.
REMARKS
1) Protests checking (relative to the last five years) performed by
crossing and matching the members names and the Firm's Style with the reported
addresses, is supplied by the Informatic Registry managed by the Italian Chamber
of Commerce. If the fiscal code is not indicated, the eventual homonymous cases
are submitted to expert staff evaluation in order to limit wrong matching
risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the
Italian Chamber of Commerce, are in line with the last registered
modifications.
MARKET / TERRITORY
DATA
|
Population living in the province |
: |
843.250 |
|
Population living in the region |
: |
9.393.092 |
|
Number of families in the region |
: |
3.858.736 |
Monthly family expenses average in the region (in Eur.) :
|
- per food products |
: |
460 |
|
- per non food products |
: |
2.090 |
|
- per energy consume |
: |
114 |
SECTOR DATA
The values are calculated on a base of 665 significant companies.
The companies cash their credits on an average of 130 dd.
The average duration of suppliers debts is about 150 dd.
The sector's profitability is on an average of 2,82%.
The labour cost affects the turnover in the measure of 18,65%.
Goods are held in stock in a range of 33 dd.
The difference between the sales volume and the resources used to
realize it is about 1,37.
The employees costs represent the 19,06% of the production costs.
STATISTICAL
DETRIMENTAL DATA
Statistically the trade activity shows periods of crisis.
The area is statistically considered moderately risky.
In the region 50.886 protested subjects are found; in the province they
count to 4.597.
The insolvency index for the region is 0,55, while for the province it
is 0,55.
Total Bankrupt companies in the province : 3.052.
Total Bankrupt companies in the region : 39.612.
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)