MIRA INFORM REPORT

                                                        

 

Report Date :

07.04.2007

 

IDENTIFICATION DETAILS

 

Name :

TYCO FIRE AND SECURITY INDIA PRIVATE LIMITED

 

 

Registered Office :

Tirumal Tech Park 2nd Floor, Dodenakundi Industrial Area, Phase II, Bangalore:560048, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

05.04.1991

 

 

Com. Reg. No.:

08-037495

 

 

CIN No.:

[Company Identification No.]

U05190KA1991PTC037495

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Fire Security  Equipments and Panels

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company having moderate track records. Company profitability is under sever pressure. It has some accumulated losses. Payments are reported as slow but correct.

 

The company can be c considered normal for small business dealings at usual trade terms and conditions with slight caution initially.

 

 

LOCATIONS

 

Registered Office :

Tirumala Techpark 2nd floor, Dodenakundi, Indl Area Phase II, Bangalore:560048 Karnataka, India

Tel. No.:

91-80-51990990

Fax No.:

91-80-51163329

E-Mail :

bindira@tycoint.com, asubash@tycoint.com

Website:

http://www.tycoasia.com

 

 

DIRECTORS

 

Name :

Mr. R K Raman

Designation :

Director

Address :

12/29, Satyalaxmi co-op Hsg. Society, Pestom Sagar, Chembur, Mumbai:400089

Date of Birth/Age :

29.05.1955

Date of Appointment :

01.09.2003

 

 

Name :

Mr. B Indira

Designation :

Director

Address :

Prestige Langleigh 304, Phase-I III Floor Ecc Road, Whitefield Bangalore:560066 Karnataka

Date of Birth/Age :

09.08.1968

Date of Appointment :

17.05.2004

 

 

Name :

Mr. Mark Barry

Designation :

Director

Address :

#26 Ang Mo Kio Industrial Park Level 1, Singapore:569597

Date of Birth/Age :

16.07.1961

Date of Appointment :

17.05.2004

 

 

Name :

Mr. Jonathan Chou

Designation :

Director

Address :

#26 Ang Mo Kio Industrial Park Level 1, Singapore:569597

Date of Birth/Age :

03.08.1964

Date of Appointment :

17.05.2004

 

 

Name :

Mr. Rita Hira Chaudhri

Designation :

Director

Address :

Tirumalatechpark IIfloor Plot 27, 1st Cross Dodenakundi Indl area II phase white field Road, Bangalore:560048, Karnataka

Date of Birth/Age :

02.05.1953

Date of Appointment :

29.09.2005

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Tyco Asia Investments Limited

 

37218367

R K Raman

 

01

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Fire Security  Equipments and Panels

 

 

 

 

GENERAL INFORMATION

 

Bankers :

Unknown

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

Deloitte Centre, Anchorage II,100/2, Richmond Road, Bangalore:560025, Karnataka

 

 

Subsidiaries

v      Grinnel Supply Sales Asia Pte Ltd., Singapore

v      Tyco Electronics Products Group, Singapore

v      Tyco Electronics Products Group, Korea

v      Total Walther Feuerschulz GmbH, Germany

v      Ansul Incorporation, USA

v      Tyco Thermal, Belgium

v      Holinenns Infortech & Industrial Services Private Limited

v      Tyco Electronics Systems India Private Limited

v      Tyco Fire & Security Asia Pte Ltd

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

40000000

Equity Shares

Rs.10/- (each)

Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

372183689

Equity Shares

Rs.10/- (each)

Rs.372.183 Millions

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

81.910

81.910

81.910

2] Share Application Money

290.273

290.273

290.273

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(318.401)

(211.603)

(318.402)

NETWORTH

53.782

160.580

53.781

LOAN FUNDS

 

 

 

1] Secured Loans

7.271

75.802

7.271

2] Unsecured Loans

54.247

0.000

54.247

TOTAL BORROWING

61.518

75.802

61.518

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

115.300

236.382

115.299

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

74.062

95.088

74.062

Capital work-in-progress

1.257

0.000

1.256

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

3.261

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

56.444

1.977

1.976

 

Sundry Debtors

166.329

281.718

281.718

 

Cash & Bank Balances

67.758

9.113

9.113

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

48.597

52.442

52.442

Total Current Assets

345.250

339.128

345.249

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

193.392

286.252

286.252

 

Provisions

7.703

19.017

19.016

Total Current Liabilities

305.269

201.095

305.268

Net Current Assets

39.981

138.033

39.981

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

115.300

236.382

115.299

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.03.2004

Sales Turnover

 

 

550.090

Total Income

 

 

550.090

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Other Earnings

 

 

34.807

Total Earnings

 

 

34.807

 

 

 

 

Imports :

 

 

 

 

Others

 

 

52.989

Total Imports

 

 

52.989

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

Debt Equity Ratio

(Total Liability/Networth)

 

5.67

1.25

6.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.68

1.13

 

LOCAL AGENCY FURTHER INFORMATION

 

To acquire and take over business carried on by the Partnership Firm under the names and style of “Stenco Engineering Company” with all the assets and liabilities and such take over the firm shall stand dissolved.

 

To carry on the business of manufacturers, importers, exporters, sellers, buyers and dealers whether as wholesalers or retailers  of all kind fire protection and detection equipment and provide Asset Protection solution using Gas extinguishing Systems, Automatic Sprinklers Systems water Spray/ Mist Systems, developed with technological advancement from time to time and t provide, design install integrated building management system which amongst other facilities includes fire protection systems, security solution and building management systems for any type of risk in commercial buildings, data centers industrial complexes, petrochemicals or offshore establishments with 24/7 state-of-the-art contact centers, intrusion Alarm System, Access Control, CCTV, Electronic Article Surveillance, Vehicle Tracking, Nurse call/ Medical Systems, Residential and small business  Systems, Event Monitoring and to carry on the business of electrical engineers, mechanical engineers and to manufacture, buy, sell or otherwise deal in electrical apparatus, instruments and appliances, required for or capable of being used in connection with providing, integrated Property capable of being used in connection with providing, integrated Property capable of being used in connection with providing. Integrated Property Management Services to multi-storied complexes, buildings, large commercial

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.15

UK Pound

1

Rs.85.22

Euro

1

Rs.57.63

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

-

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

23

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions