
|
Report Date : |
07.04.2007 |
IDENTIFICATION
DETAILS
|
Name : |
NATIONAL PEROXIDE LIMITED |
|
|
|
|
Registered Office : |
Neville House, Ballard Estate, Mumbai – 400001, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
16.03.1954 |
|
|
|
|
Com. Reg. No.: |
11-9254 |
|
|
|
|
CIN No.: [Company
Identification No.] |
L24299MH1954PLC009254 |
|
|
|
|
TAN No.: [Tax Deduction
& Collection Account No.] |
MUMN09912A |
|
|
|
|
PAN No.: |
AAAAN0020C |
|
|
|
|
Legal Form : |
Public Limited Liability Company. Its shares are listed on the stock exchange. |
|
|
|
|
Line of Business : |
Manufacturing and marketing of Hydrogen Peroxide (50)%, Sodium Perborate and Plastics Additives. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
RATING
|
STATUS |
PROPOSED
CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable
to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2010000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject
is an old and well established Company jointly promoted by The Bombay Dyeing
and Manufacturing Company Limited and Laporte Industries, UK, engaged in
manufacturing and marketing Hydrogen Peroxide and Sodium Perborate. The
Company’s business has been growing satisfactorily. Financial position is
good. Trade relations are reported as fair. Payments are correct and as per
commitments. Your proposed business dealings of GBP 50000 can be considered against D/A or D/P terms. |
LOCATIONS
|
Registered/Head Office : |
Neville House, Ballard Estate, Mumbai – 400001, Maharashtra, India |
|
Tel. No.: |
91-22-2618071 |
|
Fax No.: |
91-22-2665966/2613519 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
N.R.C. Road, P.O. Atali, Via Mohone, Kalyan 421 102, District Thane, Maharashtra |
|
Tel. No.: |
91-251-2270094/ 2270670/ 2270673 |
|
Fax No.: |
91-251-2270669/ 2270671 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. P V Kuppuswamy |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. H. C. Bijawat |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. R. K. Pitamber |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. K. N. Suntook |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ness N. Wadia |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. C. De Sloover |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. E. Mignonat |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. D. B. Engineer |
|
Designation : |
Alternate Director |
|
|
|
|
Name : |
Mr. A. K. Hirjee |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. R. N. Sethna |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. A. L. Cumming |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. S. R. Lohokare |
|
Designation : |
Managing Director |
|
Age : |
55 years |
|
Qualification : |
B. Tech. (Hons) (Chemical Engineering), P.G.D.I.M, M.F.M. (Mumbai University) |
|
Experience : |
33 years |
|
Date of Appointment : |
29.04.1997 |
|
|
|
|
Name : |
Mr. R Batra |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. S A Gaikwad |
|
Designation : |
Company Secretary
|
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of
Shareholders |
No of Shares |
Percentage
of Holding |
|
Indian Promoters |
92732 |
40.34 |
|
Foreign Promoters |
57700 |
25.10 |
|
Banks |
33 |
0.01 |
|
Mutual Funds |
0 |
0.00 |
|
Private Corporate Bodies |
14595 |
6.35 |
|
Indian Public |
58807 |
25.58 |
|
NRI/OCB |
5599 |
2.44 |
|
Clearing Members |
414 |
0.18 |
|
Total |
229880 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and marketing of Hydrogen Peroxide (50)%, Sodium Perborate and Plastics Additives. |
||||||||
|
|
|
||||||||
|
Products : |
Generic Names of Principal Products/Services of the Company are as under:
|
||||||||
|
|
|
||||||||
|
Imports from : |
Europe and Far East |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Purchasing : |
L/C, D/A or D/P |
PRODUCTION STATUS
Subject’s production status as on 31.03.2004 were as under
|
Products |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
|
|
|
|
|
|
Hydrogen Peroxide (50%) |
MT |
59000 |
35000 |
34382 |
|
Sodium Perborate |
MT |
1500 |
1500 |
452 |
|
Hydrogen |
MT |
23.45 |
17.6 |
12961407 |
GENERAL
INFORMATION
|
No. of Employees : |
121 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· State Bank of India · Canara Bank · State Bank of Indore |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Figures
are in millions)
|
|
|
|
|
Banking Relations
: |
Satisfactory |
|
|
|
|
Auditors : |
S B Billimoria and Company Chartered Accountants |
|
|
|
|
Associates/Subsidiaries : |
Naperol Investments Limited |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2500000 |
Equity Shares |
Rs. 100/- each |
Rs.250.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2,29,880 |
Equity Shares |
Rs. 100/- each |
Rs.22.988 millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS
FUNDS |
|
|
|
|
|
1] Share Capital |
22.988 |
22.983 |
22.983 |
|
|
2] Share
Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves &
Surplus |
481.085 |
420.710 |
296.313 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
NETWORTH
|
504.073 |
443.693 |
319.296 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
223.685 |
0.096 |
66.335 |
|
|
2] Unsecured
Loans |
3.284 |
1.517 |
0.370 |
|
TOTAL BORROWING
|
226.969 |
1.613 |
66.705 |
|
|
DEFERRED TAX
LIABILITIES |
106.622 |
118.632 |
137.132 |
|
|
|
|
|
|
|
TOTAL
|
837.664 |
563.938 |
523.133 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
373.539 |
415.313 |
449.719 |
|
Capital work-in-progress
|
341.213 |
31.743 |
2.098 |
|
|
|
|
|
|
|
INVESTMENT
|
14.837 |
14.877 |
14.877 |
|
DEFERREX TAX ASSETS
|
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS &
ADVANCES
|
|
|
|
|
|
|
Inventories
|
64.398 |
44.544 |
33.965 |
|
|
Sundry Debtors
|
106.169 |
113.748 |
87.680 |
|
|
Cash & Bank Balances
|
0.804 |
1.148 |
1.040 |
|
|
Other Current Assets
|
0.047 |
0.047 |
-- |
|
|
Loans & Advances
|
222.563 |
154.025 |
57.507 |
Total Current Assets
|
393.981 |
313.512 |
180.192 |
|
Less :
CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities
|
78.366 |
61.261 |
66.890 |
|
|
Provisions
|
211.945 |
157.898 |
67.984 |
Total Current Liabilities
|
290.311
|
219.159 |
134.874
|
|
Net Current Assets
|
103.670 |
94.353 |
45.318 |
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES
|
4.405 |
7.652 |
11.121 |
|
|
|
|
|
|
|
TOTAL
|
837.664 |
563.938 |
523.133 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
Sales Turnover |
700.615 |
753.728 |
|
|
|
Other Income |
19.059 |
6.028 |
|
|
|
Total Income |
719.674 |
759.756 |
586.422 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
152.649 |
214.250 |
115.239 |
|
|
Provision for Taxation |
53.000 |
71.500 |
41.000 |
|
|
Profit/(Loss) After Tax |
99.649 |
142.750 |
74.239 |
|
|
|
|
|
|
|
|
Total Earnings |
3.522 |
3.212 |
NA |
|
|
|
|
|
|
|
|
Imports : |
|
|
|
|
|
|
Raw Materials |
19.945 |
|
|
|
|
Stores & Spares |
0.205 |
2.022 |
22.803 |
|
|
Capital Goods |
0.000 |
3.152 |
|
|
|
Others |
25.820 |
17.368 |
|
|
Total Imports |
45.970 |
22.542 |
22.803 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Manufacturing Expenses |
520.503 |
497.232 |
|
|
|
Interest |
0.424 |
2.569 |
471.405 |
|
|
Depreciation & Amortization |
46.098 |
45.705 |
|
|
Total
Expenditure |
567.025 |
545.506 |
471.405 |
|
QUARTERLY /
SUMMARISED RESULTS
|
PARTICULARS |
30.06.2006 (1st
Qtr.) |
30.09.2006 (2nd
Qtr.) |
31.12.2006 (3rd
Qtr.) |
|
Sales
Turnover |
75.200 |
125.200 |
197.100 |
|
Other
Income |
3.000 |
3.700 |
2.700 |
|
Total
Income |
78.200 |
128.900 |
199.800 |
|
Total
Expenditure |
72.200 |
103.200 |
146.400 |
|
Operating
Profit |
6.000 |
25.700 |
53.400 |
|
Interest |
0.200 |
0.600 |
6.300 |
|
Gross
Profit |
5.800 |
25.100 |
47.100 |
|
Depreciation |
11.600 |
11.600 |
16.900 |
|
Tax |
1.800 |
7.400 |
(3.300) |
|
Reported
PAT |
(4.800) |
9.400 |
20.100 |
200606 Quarter 1
Notes:-
1. During the
current quarter, the Company had undertaken work relating to expansion of its plant
capacity to 49,000 metric tons per annum. As a result, the plant was shut from
17th April, 2006 till the end of the quarter. The results of the current
quarter are, therefore, not comparable to the corresponding quarter of the
previous year. 2. Pursuant to the Accounting Standard (Revised) on 'Employee
Benefits' (AS-15) issued by the Institute of Chartered Accountants of India
being mandatory with effect from 1st April, 2006, the Company has charged an
additional amount of Rs.4 lacs to the revenue account for the quarter ended
June 30, 2006. The additional obligation of the Company as on March 31, 2006
amounting to Rs.20.73 tacs (net of deferred tax), has in accordance with the
transitional provisions of AS-15 been debited to the General Reserve. 3. During
the quarter ended June 30, 2006, the Company subdivided its equity share
capital from its existing face value of Rs.100 each into 10 shares of Rs. 10
each and issued fully paid up bonus shares in the proportion of 3 equity shares
for every 2 equity shares held. 4. In accordance with the requirements of the
Accounting Standard on'Earings Per Share (AS-20) issued by the Institute of
Chartered Accountants of India, the basic and diluted earnings per share of the
corresponding previous periods have been adjusted to reflect the increased
number of shares consequent to the bonus issue of 3 shares for every 2 shares
held and the share split from the face value of ks.100/- each into 10 shares of
the face value of Rs.10/-each. 5. No investor's complaints were pending at the
beginning of the quarter. Three complaints received during the quarter were
satisfactorily resolved during the quarter. 6. In the context of the Accounting
Standard on Segment Reporting (AS-17) issued by the Institute of Chartered
Accountants of India, the Peroxygen business, being the only business which the
Company is engaged in, is considered as the only Business Segment. 7. The
figures for the previous year/ period have been regrouped/ reclassified,
wherever necessary to conform to the classifications of the current quarter. 8.
The above results were scrutinised by the Audit Committee of the Board and were
thereafter approved and taken on record by the Board of Directors at its
meeting held on 28th July, 2006. These results have been subjected to a '
Limited Review by the Auditors.
200609 Quarter 2
Notes:
1. As a part of the
expansion project of the Company, a planned shutdown was taken from 17th April,
2006 to 31st July, 2006. The then existing capacity was operated from 1st August,
2006 to 15th October, 2006. After a brief shut down of about 5 days, the
expanded capacity has since been brought on line and is under stabilisation.
The benefits of the expanded capacity are expected to be available by the end
of the third quarter. The results of the current quarter and half year are,
therefore, not strictly comparable to those of the corresponding earlier
periods. 2. Pursuant to the Accounting Standard(Revised) on Employee Benefits'
(AS-15) issued by the Institute of Chartered Accountants of India being
mandatory with effect from 1st April, 2006, the Company has charged an
additional amount of Rs.11 lacs to the revenue account for the period ended
September 30, 2006. The additional obligation of the Company as on March 31,
2006 amounting to Rs.20.73 lacs (net of deferred tax), has in accordance with
the transitional provisions of As-15 been debited to the General Reserve. 3.
during the half year ended September 30, 2006, the Company subdivided its
equity share capital from its existing face value of Rs.100each into 10 shares
of Rs.10 each and issued fully paid up bonus hares in the proportion of 3
equity shares for every 2 equity shares held. 4. In accordance with the
requirements of the Accounting Standard on Earnings Per Share (AS-20) issued by
the Institute of Chartered Accountants of India, the basic and diluted earnings
per share of the corresponding previous periods ave been adjusted to reflect
the increased number of shares consequent to the bonus issue of shares for
every 2 shares held and the share split from the face value of Rs.100/- each
into 10 shares of the face value of Rs.10/- each. 5. There were no investor's
complaints pending at the beginning of the quarter. Three complaints received
during the quarter were satisfactorily resolved during the quarter. 6. In the
context of the Accounting Standard on Segment Reporting (As-17) issued by the
Institute of Chartered Accountants of India, Peroxygen business, the only
business which the Company is engaged in, is considered as the only Business
Segment. 7. The figures for the previous year/period have been regrouped/
reclassified, wherever necessary to conform to the classifications of the
current quarter. 8. The above results were scrutinised by the Audit Committee
of the Board and were there after approved and taken on record by the Board of
Directors at its meeting held on 31st October, 2006. These results have been
subjected to Limited Review' by the Auditors.
200612 Quarter 3
Notes
EPS is Basic &
Diluted Status of Investor Complaints for the quarter ended December 31, 2006
Complaints Pending at the beginning of the quarter Nil Complaints Received
during the quarter 05 Complaints disposed off during the quarter 05 Complaints
unresolved at the end of the quarter Nil 1. As a part of the expansion project
of the Company, a planned shutdown was taken from April 17, 2006 to July 31,
2006. The then existing capacity was operated from August 01, 2006 to October
31, 2006. The expanded capacity has since been brought on line and commercial
production has commenced from 1st November, 2006. The results of the current
quarter and nine months are, therefore, not strictly comparable to those of the
corresponding earlier periods. 2. Pursuant to the Accounting Standard (Revised)
on Employee Benefits (AS-15) issued by the Institute of Chartered Accountants
of India being mandatory with effect from April 01, 2006, the Company has
charged an additional amount of Rs 1.80 million to the revenue account for the
period ended December 31, 2006. The additional obligation of the Company as on
March 31, 2006 amounting to Rs 2.073 million (net of deferred tax), has in
accordance with the transitional provisions of AS-15 been debited to the
General Reserve. 3. During the half year ended September 30, 2006, the Company
subdivided its equity share capital from its existing face value of Rs 100 each
into 10 shares of Rs 10 each and issued fully paid up bonus shares in the
proportion of 3 equity shares for every 2 equity shares held. 4. In accordance
with the requirements of the Accounting Standard on Earning Per Share (AS-20)
issued by the Institute of Chartered Accountants of India, the basic and
diluted earnings per share of the corresponding previous periods have been
adjusted to reflect the increased number of shares consequent to the bonus
issue of 3 shares for every 2 shares hold and the share split from the face
value of Rs 100/- each into 10 shares of the face value of Rs 10/- each. 5. In
the context of the Accounting Standard on Segment Reporting (AS-17) issued by
the Institute of Chartered Accountants of India, Peroxygen business, the only
business which the Company is engaged in, is considered as the only Business
Segment. 6. The figures for the previous year / period have been regrouped /
reclassified, wherever necessary to conform to the classifications of the
current quarter. 7. The above results were reviewed by the Audit Committee of
the Board and were thereafter approved and taken on record by the Board of
Directors at its meeting held on January 30, 2007. These results have been
subjected to a Limited Review by the Auditors.
KEY RATIOS
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
Debt-Equity Ratio |
0.24 |
0.09 |
0.43 |
|
Long Term
Debt-Equity Ratio |
0.23 |
0.07 |
0.31 |
|
Current Ratio |
0.95 |
0.79 |
0.63 |
|
TURNOVER RATIOS |
|
|
|
|
Fixed Assets |
0.73 |
0.79 |
0.63 |
|
Inventory |
14.78 |
22.02 |
21.79 |
|
Debtors |
7.33 |
8.59 |
7.90 |
|
Interest Cover
Ratio |
382.50 |
83.42 |
15.05 |
|
Operating Profit
Margin(%) |
24.69 |
30.34 |
25.56 |
|
Profit Before
Interest And Tax Margin(%) |
18.97 |
25.06 |
18.30 |
|
Cash Profit
Margin(%) |
18.07 |
21.78 |
18.27 |
|
Adjusted Net
Profit Margin(%) |
12.35 |
16.50 |
11.00 |
|
Return On Capital
Employed(%) |
26.28 |
53.38 |
30.68 |
|
Return On Net
Worth(%) |
21.02 |
37.43 |
25.53 |
STOCK PRICES
|
Face Value |
Rs.10.00/- |
|
High |
Rs.226.00 |
|
Low |
Rs.209.00 |
LOCAL AGENCY
FURTHER INFORMATION
Subject was jointly
promoted by The Bombay Dyeing & Manufacturing Company and Laporte
Industries, UK. The peroxygens division of the company manufactures hydrogen
peroxide and persalts. And the other plastic additives division produces,
litharge and PVC stabilisers.
The first plant, manufacturing hydrogen peroxide using the electrolytic
process, was set up in 1956. In 1972, NPL adopted the latest auto oxidation
technology. A captive hydrogen gas plant was set up in 1987. After a series of
expansions, the capacity of the hydrogen peroxide plant has increased to 15,000
tpa. In 1970, Laporte joined hands with Solvay, Belgium, and formed a joint
venture known as Interox Coordination. In 1992, Solvay took over Interox
Coordination and became a shareholder of NPL with a 25.10% stake.
Subject established a plant in Dewas, Madhya Pradesh, to manufacture litharge
and plastic additives (inst. cap.: 4800 tpa) in 1989, in collaboration with
Akzo Chemie, Germany. Subject produces litharge, lead stabilisers, solid metal
complexes, liquid metal complexes, epoxidised soya bean oil and one-pack
stabiliser systems in Dewas. In June 2000, NPL sold it's Dewas division to
Barlocher India Additives Private Limited, an Indian arm of Barlocher GmbH. The
company handed over the plant on June 30, 2000 as per the conciliation agreement
with the M/s Barlocher Gmbh, Germany. The sale proceeds were used to pay off
high cost loans.
It established an integrated research centre in Kalyan in 1979, (cost : Rs 15
millions) to promote the applications of hydrogen peroxide and persalts in various
industries, to carry out process development and to provide technical services
required for plastic additives.
Subject's real estate project, named Naperol Tower was completed and the
company sold 121 flats during the year 2000-01 and the remaining 38 flats were
to be sold.
Business:
The company also
manufactures Hydrogen for captive consumption.
The financial
results for the year under review were affected due to the following reasons :
During the year, production
of Hydrogen Peroxide was 34,382 MT which is 115% of the nameplate capacity. The
production was affected due to massive floods during July 2005, leading to a
production loss of 1,500 MT.
During 4he year,
the prices were under pressure as a result of reduction in customs duty and
also imports.
OPERATIONS
During the year
under review, sale of Hydrogen Peroxide in domestic market including imports
was 34,533 MT as compared to 35,443 MT in the previous year. Stock was built up
during the 4th quarter of the year in order to meet the requirement of key
customers during the planned shutdown in April and May 2006 so as to bring the
expanded capacity in line from June 2006. This resulted in a shutdown of 8
weeks leading to a loss of production of 6,000 MT. The expansion will result in
an increase in the nameplate capacity from 30,000 MT to 49,000 MT. With this,
the Company expects to increase its market share. The increased capacity will
be achieved with marginal increases in fixed costs.
The sales were affected
during the year due to loss of 1,500 MT of production as a result of massive
floods during July 2005.
Had this production
been available, they would have ended the year with marginally higher sales as
compared to previous year, inspite of building up stocks for the shutdown. The
prices continue to be under pressure during the year due to substantial imports
from China and Turkey.
From 1st March,
2006, customs duty has been reduced from 15% to 12Va% with an additional CVD @
4% and hence the prices are expected to remain unchanged. The overall prices
are expected to remain under pressure during the coming year due to reduction
in international prices.
During the year,
substantial investments took place in major textile centres such as Tirupur/
Karur/ Erode in the South and Panipat/ Faridabad/ Ludhiana in the North as a
prelude to abolition of textile quota system under WTO in January 2005.
This will generate
additional demand for their products.
The demand for
their products from the paper industry is also expected to be strong.
During the second
half of the year, the crude oil prices increased significantly leading to
substantial increase in Naphtha and Fuel oil prices. The increase in the
variable cost could not be neutralized by way of higher price in the market and
margins were under pressure. During the current year, the trend of high oil
prices is expected to continue.
The Company entered
into a long term settlement with the Union on 28th October, 2005 which will
expire on 30th September, 2009. Industrial relations continued to be cordial
during the year.
INDUSTRY
STRUCTURE AND DEVELOPMENTS
Subject is the
largest producer of Hydrogen Peroxide in the country and commands a market
share of 36%. In addition to being well known in the industry as a pioneer, its
product commands a strong brand image.
Subject has been in
the forefront in new applications development.
Due to these
efforts, the domestic market has significantly developed over the years.
During the year,
the Company announced its expansion from its nameplate capacity of 30,000 MTPA
to 49,000 MTPA per annum. The plant has undergone shutdown in April and May
2006 to bring the increased capacity in line. Additional capacity of one of the
competitors is expected to go on stream in April 2007.
OPPORTUNITIES
AND THREATS
The availability of
natural gas from GAIL (India) Limited, presently expected in April 2007 would
result in reduction in cost of production. This would open up opportunities for
exporting to the neighboring countries. The company's expansion would also
result in lower fixed cost, thereby making it competitive.
Investments took
place in major textile industries like Tirupur/ Karur/ Erode in the South and
Panipat/ Faridabad/ Ludhiana in the North leading to expectation of increased
demand for their products.
Threat from
imports, particularly from China and Turkey, is foreseen in future and having-
regard to their large capacities, is likely to put some pressure on the prices
in the domestic market.
As far as Indian
market is concerned, a healthy growth of 10% in volume is seen during 2006-07.
OUTLOOK
In Indian market
besides subject there are three other manufacturers. One of them is setting up
a plant at Dahej which is expected to be operational in April 2007. They will
use Hydrogen generated from their caustic chlorine plant.
Subject is also
expanding its plant from its nameplate capacity of 30,000 MTPA to 49,000 MTPA.
The Company has resorted to imports during the last two years to seed the
domestic market.
With these
additional capacities, the gap in the market which is currently met by imports,
can be met by domestic producers.
Other companies are
presently using their capacities fully.
Domestic
competition is likely to be keen after both expansions are complete. However,
market growth and right pricing which will help in reduced imports provides an
opportunity to obtain a significant increase in volumes for the industry as a
whole.
Significant
quantities of Hydrogen Peroxide are available in international market
particularly in China and Turkey who are willing to export the same at very low
prices to run their plant at full capacities. Thus they expect the Hydrogen
Peroxide prices to be under pressure in the months to come. To tackle
competition from imports the Company continues to increase the proportion of
supplies in naked form and in recycled carboys. As a result, benefits are
likely to accrue to the domestic consumers by way of lower costs and better prices
for local producers of Hydrogen Peroxide. The domestic prices will be guided by
the GIF price of imports.
The concern for
Environment has also resulted in the use of Hydrogen Peroxide, known as
"Mr. Clean" for environmental application as it leaves environmental
friendly residues. It is expected that, in the long term, the Hydrogen Peroxide
market will continue to grow significantly.
The outlook of the
business can be viewed with cautious optimism.
Company’s fixed
assets include Freehold Land, Buildings, Plant and Machinery, Furniture and
Fixtures, Office Equipments and Vehicles.
Website Details :
They are the
Manufacturers of Chemicals "Hydrogen Peroxide" and "Sodium
Perborate".
Company Profile:
Subject is a public
limited Company, established in 1954.
Subject is the largest manufacturer of Hydrogen Peroxide in India, with an
installed capacity of 49,000 MTPA on 50% w/w. basis. The plant is located at
Kalyan in Maharashtra (India) with fully integrated facility for hydrogen
peroxide, in collaboration with world leader, solvay S.A of Belgium. NPL is a
Pioneer in India for peroxygen Chemicals.
NPL is accredited with ISO 9001:2000
Introduction:
Hydrogen Peroxide is a most versatile
chemical used in various industries for bleaching, chemical synthesis,
environmental control/effluent treatment, sterilisation etc. The single most
important constituent of Hydrogen Peroxide is the “active oxygen” that it
provides in the aforementioned end-uses. The “active oxygen” is obtained by the
controlled decomposition of Hydrogen Peroxide, with water as the by-product.
Hence, whether it is bleaching, or chemical synthesis, the use of Hydrogen
Peroxide provides a very “clean” process without the production of any harmful
or environmentally unsafe products.
In India, Hydrogen Peroxide is manufactured to international standards by
National Peroxide Limited, using the auto-oxidation process, at its most modern
and up-to-date plant near Kalyan, Maharashtra.
NPL’s Hydrogen
Peroxide is a concentrated aqueous solution containing 50% Hydrogen Peroxide by
weight and is commonly referred to as Hydrogen Peroxide 50%w/w. It is
especially stabilised for Indian climatic conditions.
HYDROGEN PEROXIDE
50.0 % w/w ( CONCENTRATED)
Specifications:
|
Molecular Wt. |
34.02 |
|
Equivalent Wt. |
17.002. |
|
Molecular Formula |
H --- O --- O --- H. |
|
General
Appearance |
Clear colorless liquid, free from
suspended matter, with slightly sharp odor. |
|
Strength in
Volume @ 20.0 °C |
59.8 % w/v. |
|
Density @ 25.0 °C. |
1.20 g/cc. |
|
Freezing point (
Onset ) |
-52.0 °C. |
|
Boiling
point |
114.0 °C. |
|
Viscosity @ 25.0 °C. |
1.06 Centipoises. |
|
Refractive Index
@ 25.0 °C. |
1.366. |
|
Approx Oxygen
liberated @N.P.T. |
197 v/v. |
|
Available
Oxygen |
23.5 % w/w. |
|
Miscibility @
20.0 °C |
Miscible in all |
|
No. |
PROPERTIES |
SPECIFICATIONS |
Method |
|
1 |
Strength. |
50.0 % w/w.MIN |
QAM-FP-01 |
|
2 |
Acidity. |
£1.5-6.0 mEq/lit. |
QAM-FP-05 |
|
3 |
Stability. O2/min./25mls
@100 °C. |
£0.3 mls. Of |
QAM-FP-02 |
|
4 |
Phosphate
Content. (As PO4). |
100-250ppm |
QAM-FP-06 |
|
5 |
Non-Volatile
Matter @ 105 °C. |
£ 2000.0 ppm. |
QAM-FP-14 |
|
6 |
Iron Content (as
Fe.). |
£1.0 ppm. |
QAM-FP-10 |
|
7 |
Residue On
Ignition @ 800 °C. |
£500.0 ppm. |
QAM-FP-18 |
SODIUM
PERBORATE MONOHYDRATE
Specifications:
|
Molecular
Wt. |
99.80. |
|
Molecular
Formula |
NaBO3 H2O |
|
General
Appearance |
White free flowing Odorless
powder with bulk density of about 0.5-0.6 gms/cc without any lumps. |
|
Melting
Point |
142 °C(with decomposition above 65 °C ) |
|
PH
(1% solution) |
10.4 to 10.6. |
|
Solubility: |
|
|
Solubility
in water @20.0 °C |
15.0 gpl. |
|
Solubility
in water @30.0 °C |
40.0 gpl. |
|
No. |
PROPERTIES |
SPECIFICATIONS |
Method |
|
1 |
Available
Oxygen. |
15-15.9
% w/w. |
DQA105 |
|
2 |
Bulk
Density. |
0.5-0.6gms/cc. |
DQA105 |
|
3 |
Na2O
Content |
29.3-30.8
%w/w. |
DQA105 |
|
4 |
B2O3
Content. |
33.0-34.8
%w/w. |
DQA105 |
|
5 |
Particle
Size Distribution: |
||
|
|
On
BSS 20 Mesh. |
£1.0 %w/w. |
DQA105 |
|
|
On
BSS 35 Mesh. |
15.0-80.0
%w/w. |
|
|
|
Through
BSS 100 Mesh. |
£5.0 %w/w. |
|
Applications:
Sodium Perborate have application in detergent
industry as bleach activator for stain removal. They are also used in denture
cleaner, hair dye as fixer, oxidation of vat dyes as well as in laundry.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.43.15 |
|
UK Pound |
1 |
Rs.85.22 |
|
Euro |
1 |
Rs.57.63 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
52 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|