MIRA INFORM REPORT

 

 

Report Date :

10.04.2007

 

IDENTIFICATION DETAILS

 

Name :

KEI INTERNATIONAL LTD

 

 

Registered Office :

#304, 4-14-4 Ginza Chuoku Tokyo 104-0061

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

Mar,1984

 

 

Legal Form :

Priivate Limited Company

 

 

Line of Business :

Jewelry Processor

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

--

 

 


 

KEI INTERNATIONAL LTD

 

REGD NAME

 

            YK Kei International

 

 

MAIN OFFICE

 

#304, 4-14-4 Ginza Chuoku Tokyo 104-0061 JAPAN

Tel: 03-5817-3280     Fax: 03-5310-1604

*.. The given address is its Branch Office for jewelry wholesaling and retailing

                       

URL

 

N/A

 

ACTIVITIES

 

Jewelry processor

 

 

BRANCHES

 

Taitoku (Tokyo), at the given address

 

 

FACTORY (IES)

 

At the caption address & subcontracted

 

 

OFFICERS

 

SEIICHI MIYAHARA, PRES

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

 

 

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 160 M

PAYMENTS      REGULAR                     CAPITAL           Yen 5 M

TREND             STEADY                       WORTH            Yen 31 M

STARTED         1984                             EMPLOYES      5

 

 

COMMENT

 

JEWELRY PROCESSOR.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR CREDIT ENGAGEMENTS: US$125,000 / O/A 120 DAYS.

                                               

MAX CREDIT LIMIT: YEN 3.2 MILLION, 30 DAYS NORMAL TERMS.  .

 

 

HIGHLIGHTS

           

The subject company was established by Seiichi Miyahara in order to make most of his      experience in the subject line of business.  Specializes in processing  jewelry and wholesaling them.  Precious stones and jewelry are all imported by a group company, Jewel Aki Co Ltd,        Tokyo, concurrently managed by S Miyahara (See REGISTRATION for details).   

 

 

FINANCIAL INFORMATION

           

Financials are only partially disclosed.

 

The sales volume for 31/03/2006 fiscal term amounted to Yen 160 million, a 6% up from Yen 150 million in the previous term.  The net profit is reported posted at Yen 3 million.  The firm does not officially disclose the profits.

 

For the term just ended Mar 2007 the net profit is estimated posted at Yen 3 million, on a 6% rise in turnover, to Yen 170 million.  Business is seen steadily expanding.  Weaker Yen should have contributed to sales growth in Yen terms.

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 3.2 million, on 30 days normal terms.  The proposed amount for 120 days is considered within the firm’s financial capabilities. 

 

 

REGISTRATION

 

Date Registered :           Mar 1984

Legal Status                  :           Private Limited Company (Yugen Gaisha)

Regd Capital                  :           Yen 5 million

           

Major shareholders (%): Seiichi Miyahara*(100)

 

*.. Separately owns Jewel Aki Co Ltd, Tokyo, founded 1997, capital Yen 11 million, turnover Yen 150 million, employees 1, importer of precious stones & jewelry for exclusive supply to the subject, which concurrently owned and managed by Seiichi Miyahara.

 

 

 

Regarding your Notes in the enquiry:

 

Jewel Aki Co Ltd is a separate and independent entity, no capital relationship, except                                 that it is concurrently owned by Seiichi Miyahara.

 

The subject has not changed address or corporate name.

 

The relationship is that both firms are owned by Seiichi Miyahara, with Jewel Aki Co Ltd acting as exclusive importer and supplier of precious stones and materials to the subject.

 

Note that:

Jewel Aki Co Ltd is operated from S Miyahara’s home residence, and all business correspondence, mails, packages, etc are addressed to the caption address.

           

Nothing detrimental is known as to his commercial morality.

 

 

OPERATION

 

            Activities: Processor of precious stones into jewelry products, imported by a group firm Jewel Aki Co Ltd (--100%).

 

Clients: [Mfrs, wholesalers] Hoya Corp, other. 

No. of accounts: 200

Domestic areas of activities: Centered in greater-Tokyo

 

Suppliers: [Wholesaler] imported wholly by Jewel Aki Co Ltd, its group firm.

 

 

Payment record

 

 Regular

 

Location

 

 Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References

 

Mizuho Bank (Ueno)

MUFG (Ueno)

Relations: Satisfactory

 

 

FINANCES: (In Million Yen)

 

Terms Ending:

 

31/03/2007

31/03/2006

31/03/2005

31/03/2004

Annual Sales

 

170

160

150

160

Recur. Profit

 

..

..

..

..

Net Profit

 

3

3

2

3

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

31

28

26

Capital, Paid-Up

 

 

5

5

5

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

6.25

6.67

-6.25

-5.88

       Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

..

       N.Profit/Sales

1.76

1.88

1.33

1.88

 

Note: Financials are only partially disclosed.

Forecast (or estimated) for the 31/03/2007 fiscal term.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions