MIRA INFORM REPORT

 

 

Report Date :

11.04.2007

 

IDENTIFICATION DETAILS

 

Name :

MARES COMERCIAL LTD

 

 

Registered Office :

Rua Lima e Silva, 727/743 – Ipiranga, 04215-020 – São Paulo/SP

 

 

Country :

Brazil

 

 

Financials (as on) :

30.06.2006

 

 

Date of Incorporation :

14.02.1989

 

 

Com. Reg. No.:

35.208.448.551

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale trade of office goods and of stationery

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


 

 

 

Head information    

 

Company name

 

MARES COMERCIAL LTDA

 

 

Trade Name

 

MARES

 

Address

 

Rua Lima e Silva, 727/743 - Ipiranga

04215-020 – São Paulo/SP - Brasil

 

Phone               :           (55-11) 6166-0422 / 6160-0338

Fax                   :           (55-11) 2274-4403

E-mail               :           mares@mares.com.br

                                    cobranca@mares.com.br

Web Site           :           www.mares.com.br

 

 

Legal information  

 

Legal Status                  :           Private Limited Company

Incorporation date          :           February 14, 1989

Register number            :           35.208.448.551

Tax contributor (CNPJ)   :           60.044.070/0001-73

Registered capital          :           R$500.000,00

State Registration #       :           112.268.538.119

Number of employees     :           22

 

 

History

 

Established on February 14, 1989, chartered at the State Commerce

 

Registration Office of São Paulo (JUCESP) under # 35.208.448.551, into the present registered name.

 

Partnership / Management:

 

APARECIDA DAINEZ OLIVER                - 40%

Brazilian, Married, CPF: 762.132.508-91

 

PAULO OLIVER FERNANDES               - 40%

Brazilian, Married, CPF: 578.703.738-34

 

SÉRGIO DAINEZ OLIVER                      - 10%

Brazilian, Married, CPF: 260.447.378-02

 

BRUNO DAINEZ OLIVER                                   - 10%

Brazilian, Married, CPF: 215.782.828-10

 

 

Properties

 

Own building

 

Other properties:

 

Owner: Paulo Oliver Fernandes

Properties, valued at R$1.030.000,00

 

Owner: Sergio Dainez Oliver

Properties, valued at R$150.000,00

 

Registered line of business:

 

Wholesale trade of office goods and of stationery

 

Main Products:

 

65% - Transparency for copy

20% - Layers of PVC

10% - Films for isolation

 5% - Spirals

 

Purchases:

 

40% - Domestic market

60% - International market

 

Sales:

 

Domestic market

 

 

Related Companies

 

Stock participation:        Not informed

 

 

Financial Data    

 

According to the Brazilian Law Private Limited Companies are not obliged to file financial accounts for public inspection. However, they provided the the Quarterly balance sheet year 2006:

 

Balance sheet years 2004 and 2005 was obtained through outside sources consulted.

 

Quarterly balance sheet as of 30/06/2006 – US$1.00 = R$2,164

 

Balance sheet information for fiscal year ending:

 

31/12/2005 – US$1.00 = R$2,341

31/12/2004 – US$1.00 = R$2,654

 

Figures are in (Thousands of) Reais R$:

 

Assets

06/2006

2005

2004

Current Assets

2.008

2.464

3.814

Inventory

375

1.252

2.382

Other Assets

1.633

1.212

1.432

Long Term Assets

1

1

1

Fixed Assets

231

164

156

Immovable

231

164

156

Total Assets

2.240

2.629

3.971

 

Liabilities

06/2006

2005

2004

Current Liabilities

1.597

1.872

3.156

Suppliers

1.386

1.439

1.643

Other liabilities

211

433

1.513

Long Term Liabilities

0

102

128

Net Equity

643

655

687

Capital

300

300

300

Accumulated Profit (Loss)

343

355

387

Total Liabilities

2.240

2.629

3.971

 

Income Statement

06/2006

2005

2004

Annual Net Sales

0

9.505

10.502

Gross Income

0

2.181

1.620

Operating Income

0

36

19

Net Income

0

36

19

 

Financial Analysis

06/2006

2005

2004

Current Ratio

1,25

1,31

1,20

Current Debt Ratio

2,48

2,85

4,59

Total Debt Ratio

3,48

4,01

5,78

Working Capital

$411

$592

$658

 

 (Dollar rate US$1.00 = R$2,033 on 05/04/2007).

 

Complementary information

 

Invoices year 2006 in reais (R$)

 

Months:

Value:

January

  857.030,36

February

  749.528,27

March

  976.761,75

April

  908.148,65

May

1.179.420,94

June

  987.881,92

July

  865.679,21

August

1.170.826,70

September

  953.128,30

October

  993.472,30

November

  984.401,77

December

  747.464,50

Banking

 

HSBC Bank Brasil S/A.  - branch 0406                São Paulo/SP

Phone: (55-11) 2273-2777

 

Banco Itaú S/A.             - branch 0001                São Paulo/SP

Phone: (55-11) 6163-0002

 

Banco do Brasil S/A.      - branch 1203-3  São Paulo/SP

Phone: (55-11) 6914-5644

 

 

Remark:            banking comments could not be obtained due to legal restrictions from the Brazilian Law.

 

Up to April 05, 2007 no returned checks were found either in the name of the company or partners.

 

 

Insurance  

 

Not have

 

 

Payment information   

 

46 invoices

 

Information on purchases:

NOV/2006

Last:

R$62

Average:

R$2.813

Information on invoicing:

JUL/2006

Highest:

R$3.160

Average:

R$1.851

Information on accumulation:

MAR/2006

Highest:

R$16.225

Average:

R$5.096

 

100% - prompt payments

 

 

Trade References    

 

Main Suppliers:

 

PLASTICLEAN RECICLAGEM LTDA                                           - São Paulo/SP

Phone: (55-11) 3621-5984

NAMIGRAF GRAF EDIT EMBALAGENS LTDA                            - São Paulo/SP

Phone: (55-11) 2274-0942

TORNADO COM IND DE PLÁSTICOS LTDA                                - São Paulo/SP

Phone: (55-11) 6946-8393

BADGE COMERCIAL DE PLÁSTICOS LTDA-EPP

BAR E MERCEARIA DOURADO & DOURADO LTDA-ME

BMP COMERCIAL LTDA

 

 

Main clients:

 

FOTOQUÍMICA HEXA IND E COM DE PROD QUÍM LTDA

METALGAMICA PRODUTOS GRÁFICOS LTDA

OFFICE NET DO BRASIL S/A

IMAGECLEAR COMERCIAL LTDA-ME

 

 

Public Information

 

Up to April 05, 2007, no negative information was found.

 

 

Remarks

 

Subject provided general information and balance sheet year 2006.

 

Others sources: public records consulted

 

 

Final Opinion

 

We believe it may be possible to have trade relation with the subject company with amounts that fit to its economic-financial resources, under usual terms. When higher amounts are involved we recommend dealing under secured terms.

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions