MIRA INFORM REPORT

 

 

Report Date :

13.04.2007

 

IDENTIFICATION DETAILS

 

Name :

ROBOGROUP T.E.K. LTD.

 

 

Registered Office :

13 Hamelacha Street, Park Afec Industrial Zone, Rosh Ha’ayin 48091

 

 

Country :

Israel

 

 

Date of Incorporation :

6.5.1982

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Developers, manufacturers, exporters and marketers of products and solutions

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


name & address

 

ROBOGROUP T.E.K. LTD.

13 Hamelacha Street

Park Afec Industrial Zone

ROSH HA’AYIN 48091  ISRAEL

Telephone  972 3 900 41 11; 900 41 00

Fax            972 3 903 04 13; 903 09 94

 

 

HISTORY

 

Originally incorporated as a private limited company as per file No. 51-093060-5 on the 6.5.1982, under the name ROBOTECH (G.A.L) INDUSTRIAL ROBOTIC TECHNOLOGY LTD.

 

In 14.7.1983 changed its name to ESHED ROBOTEC (1982) LTD., which changed again to present name on 21.12.2000.

 

Converted into a public limited liability company, as per file No. 52-003498-4 on the 23.1.1984.

 

In 1986 listed its shares for trade on the Nasdaq OTC Stock Exchange.

In 1991 published a prospectus offering shares to the public on the Tel Aviv Stock Exchange.

In December 2005 voluntarily de-listed from trade on the Nasdaq SmallCap.

 

 

SHARE CAPITAL

 

Authorized share capital NIS 12,500,000.00, divided into - 25,000,000 ordinary shares of NIS 0.50 each, of which shares amounting to NIS 11,256,952.00 were issued.

 

 

SHAREHOLDERS

 

1.     Menahem Zenzipper, 10.53%,

2.     Raphael Aravot, 7.37%,

3.     Rozen David Israel, 7.36%,

4.     Haim Schleifer, 6.75%,

5.     Arieh Krauss, 6.33%,

6.     Noam Kra-Oz, 5.16%,

7.     Gideon Messulavin, 6.25%,

8.     Shares are also traded on the Tel Aviv Stock Exchange.

 

 

DIRECTORS

 

1.    Raphael Aravot - Chairman,

2.    Haim Shleifer - Managing Director,

3.    Noam Kra-Oz,

4.    Menahem Zenzipper,

5.    Arieh Krauss,

6.    Amiram Dagan,

7.    Alex Tal,

8.    Gideon Messulavin,

9.    Ms. Tami Gotlieb.

 

 

BUSINESS

 

Developers, manufacturers, exporters and marketers of products and solutions for the educational markets (e-learning, distant learning) in the fields of technology and science.

 

Via wholly-owned subsidiaries operates as follows:

 

1)         INTELITEK LTD. developers, manufacturers and marketers of "Light Machines" computerized CNC milling and turning machines, for which they render allied services. Also marketers and service providers of the Group's training products and e-learning systems in North America.

2)         ROBOTECH TECHNOLOGIES LTD., marketers, distributors and installers of the Group's products and accessories to the scientific and technological training market.

 

Via 50% owned subsidiary operates as follows:

 

YASKAWA ESHED TECHNOLOGY LTD. (YET), developers, manufacturers and marketers of industrial motion control AC motor drivers and robot controllers.

 

Operating from rented premises, on an area of 5,000 sq. meters, in 13 Hamelacha Street, Park Afec Industrial Zone, Rosh Ha’ayin.

 

Having 131 employees (had 126 in December 2005).

 

 

MEANS

 

Current market value US$ 8.8 million.

 

There are 3 charges for unlimited amounts registered on the company's assets in favor of Bank Hapoalim Ltd. and a local company.

 

Consolidated B/S shows:

 

                                                                                             NIS (thousands)

ASSETS                                                                       31.12.2005                 31.12.2006

Current assets:

       Cash and cash equivalents                                           10,169                     15,225

       Negotiable securities                                                         61                           61

       Restricted cash                                                                   -                      3,729

       Customers                                                                  13,131                     13,802

       Other debtors                                                               3,054                      2,133

       Stock                                                                         11,973                     11,488

                                                                                        38,388                     46,438

 

Long term investments                                                            849                      6,325

Fixed asset (net)                                                                34,641                      3,475

Deferred taxes                                                                        228                         135

Assets related to a ceased activity                                      ____90                    ____73

                                                                                        74,196                     56,446

                                                                                      ======                  ======

LIABILITIES

Current liabilities                                                                34,286                     22,241

Long term liabilities                                                            16,213                      4,700

Liability related to a ceased activity                                              7                             -

Equity                                                                               23,690                     29,505

                                                                                        74,196                     56,446

                                                                                      ======                  ======

 

ANNUAL SALES

                                                                             Consolidated statement of income

                                                                                            NIS (thousands)

                                                                                           Year ended 31.12

 

                                                                             2004                2005              2006

Sales                                                                    63,971              68,461             74,649

 

Gross profit                                                            28,128              32,997             36,400

 

Operational profit (loss)                                           (4,417)                2,047              3,002

 

Profit (loss) before taxes on income                         (5,752)                1,163              6,465

 

Net profit (loss)                                                      (7,687)                  457              6,033

                                                                          ======            ======            =====

 

 

OTHER COMPANIES

 

ROBOTEC TECHNOLOGIES LTD., 100%, YASKAWA ESHED TECHNOLOGIES LTD. (YET), 50% (the other 50% held by YASKAWA ELECTRIC CORP. of Japan). Holds 100% in YET INC., USA, marketers of YET's products in the USA.

 

Also holds non-active companies:

 

ROBOTEC INDUSTRIES LTD., 100%,

ESHED ROBOTEC B.V., Holland, 100%,

MEMCALL INC. and MEMCALL LTD., 82%,

COMPUTERS COMPUTORIZED GUIDANCE SYSTEMS LTD., 100%

COMPUTERS GUIDANCE SYSTEMS EQUIPMENT MAREKTING (1988) LTD., 100%.

 

Main shareholder, Menahem Zenzipper, also controls a veteran company for import of grain and fodder.

 

 

BANKERS

 

Bank Hapoalim Ltd., Hadar Yossef Branch (No. 610), Tel Aviv, account No. 428551.

Mercantile Discount Bank Ltd., Rotchild Branch (No. 601), Tel Aviv, account No. 1805.

A check with the Central Banks' database did not reveal any negative information regarding subject’s a/m accounts.

 

 

CHARACTER AND REPUTATION

 

Nothing unfavorable learnt

 

In October 2000 subject announced that it is increasing its business activities in the Japanese market and is considering the possibility of an initial public offering of some of its business units in Tokyo. With its successful experience with YASKAWA ELECTRIC CORPORATION in Japan, subject looked to further penetrate the Japanese market.

 

In October 2000 subject wholly owned US subsidiary, ESHED ROBOTEC INC. (today INTELITEK) signed an agreement for the purchase of the assets and business of LIGHT MACHINES CORPORATION, a Manchester, NH, based division of DAVENPORT INDUSTRIES LLC.  ESHED ROBOTEC INC. acquired LIGHT MACHINES’ assets and business for US$ 2.4 million in cash.

 

YASKAWA ESHED TECHNOLOGY (YET) was established in 1999 as a joint venture with Japanese YASKAWA ELECTRIC CORPORATION, also part of the NIKKEI 500 Index.

 

In December 2001, subject announced that one of the companies within its group has signed a contract to provide a comprehensive e-Learning training system for more than US$ 4 million.

 

In April 2002, it was reported that subject will provide learning systems to a South American School Chain, for a sum of US$ 2 million.

 

In December 2002, subject signed a deal to acquire all TrainNet activities (in the E-Learning field) from MENTARGY, a local company which stumbles upon financial difficulties.

 

In may 2006 subject sold the property it owned in Rosh Ha'ayin, where subject is operating from, to RIT 1, in consideration of NIS 37.3 million. In parallel, subject signed a long-term lease with the buyer for the premises (around half of the 10,000 sq. meters building).

 

In November 2006 subject signed an agreement to supply a training institution network products in value of US$ 700,000. This is a continuing order to previous contracts from October and December 2005, for approx. US$ 2 million.

 

 

SUMMARY

 

Good for trade engagements.

 

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions