MIRA INFORM REPORT

 

 

Report Date :

12.04.2007

 

IDENTIFICATION DETAILS

 

Name :

JYOTI STRUCTURES LIMITED

 

 

Registered Office :

Valecha Chambers, 5th / 6th Floor, Plot No. B-6, CTS-612, New Link Road, Oshiwara, Andheri (West), Mumbai – 400 053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

27/05/1974

 

 

Com. Reg. No.:

11-17494

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ09132E

 

 

PAN No.:

[Permanent Account No.]

AAACJ2499R

 

 

Legal Form :

Subject is a Public Limited Liability Company.  The company's shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of transmission line towers, sub-station structure, tall antenna towers/masts and railway electrification structures. It also undertakes turn-key projects involving survey, foundation, erection and stringing activities of extra high voltage of transmission line in sub stations.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow by 30/60 days

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track. Directors are reported as experienced, respectable and resourceful businessmen. Their trade relations are fair. Payments are reported as slow by + 30/60 days.

 

The company can be considered normal for business dealings at usual trade terms and conditions with some caution.

 

 

LOCATIONS

 

Registered Office /Corporate Office :

Valecha Chambers, 5th / 6th Floor, Plot No. B-6, CTS-612, New Link Road, Oshiwara, Andheri (West), Mumbai – 400 053, Maharashtra, INDIA

Tel. No.:

91-22- 56915000 / 26312510 / 16 / 17 / 2539 / 2554 / 26324169/ 40915000

Fax No.:

91-22-26310379 / 56915014 / 15/ 66915014/ 40915014/15

E-Mail :

1. jsl@giasbm01.vsnl.net.in

2. contact@jyotistructures.com

3. contact@jsl.co.in

Website :

http://www.joytistructures.com

 

 

Administrative Office:

Keshava, 7th Floor, Bandra - Kurla Commercial Complex, Bandra (East), Mumbai - 400 051, Maharashtra

Tel. No.:

91-22-26429613

Fax No.:

91-22-26429872

 

 

Plant 1 :

NASIK FACTORY :

 

52A/53A, D. Road, Satpur Industrial Complex, Nasik - 422 007,

Maharashtra

Tel. No.:

91-253-2351091-4

Fax No.:

91-253-2351134

 

 

Plant 2 :

Nasik Operations Office

 

H/37, Shivaji Nagar, MIDC, Nasik - 422 007, Maharashtra 

Tel. No.:

91-253-2360050

Fax No.:

91-253-2361841

 

 

Plant 3 :

Tower Testing Station

 

Ghoti, Igatpuri, District Nasik - 422 002, Maharashtra 

Tel. No.:

91-2553-282211

Fax No.:

91-2553-282212

 

 

Plant 4 :

Raipur Factory

 

1037/1056, Sarora Ring Road, Urla Industrial Complex, Raipur - 493 221, Chhatisgarh

Tel. No.:

91-771-2324567

Fax No.:

91-771-2324767

 

 

DIRECTORS

 

Name :

Mr. M. P. Tejwani

Designation :

Chairman

Date of Birth/Age :

30.04.1933

Qualification :

M. A., Sc., CAIIB

Experience :

48 Years in Banking, Finance and Corporate Affairs.

Other Directorships

·         Rama Capital and Fiscal Services Limited

·         Premium Financial Services Limited

·         Trishul Mercantile Private Limited

·         Rainbow Agri Industries Limited

·         Goodearth Credit & Investment Limited

·         Rainbow Denim Limited

 

 

Name :

Mr. S. H. Mirchandani

Designation :

Director

Date of Birth/Age :

07.03.1965

Qualification :

B. e. (Mech)., MBA (Financial)

Experience :

He has varied business experiences of running a trading firm in Dubai, a real estate company in Mumbai and Pune.

Other Directorships

·         Shalimar Housing and Finance Limited

·         Seagull Solutions Limited

 

 

Name :

Mr. K. R. Thakur

Designation :

Managing Director

Date of Birth/Age :

13.11.1942

Qualification :

B.E. (Mech.)

Experience :

Overall 40 years out of which 26 years in Transmission Line Industry.

Date of Appointment :

01.04.2004

Other Directorships

·         JSL Corporate Services Limited

·         Shree Chhaterapati Shahu Power Company Limited

·         Valmir Constructions Private Limited

 

 

Name :

Mr. S. D. Kulkarni

Designation :

Chairman

 

 

Name :

Mr. G. L .Valecha

Designation :

Director

Date of Birth/Age :

08.05.1932

Qualification :

B.A.

Date of Appointment :

26.04.2003

Experience :

He has varied experience in construction industry and with acumen in Finance.

Other Directorships :

Gopaldas Vasudev Construction Company Private Limited

 

 

Name :

Mr. S. H. Mirchandani

Designation :

Director

Date of Birth/Age :

07.03.1995

Qualification :

B.E.(Mech), M.B.A.(Finance)

Date of Appointment :

29.05.2001

Experience :

He has varied business experience of running a trading firm in Dubai, a real estate company in Bhopal & Pune

Other Directorships :

Shalimar Housing & Finance Limited

Seagull Solutions Limited

 

 

Name :

Mr. S. D. Kshirsagar

Designation :

Chairman

 

 

Name :

Mr. A. J. Khan

Designation :

Director

 

 

Name :

Mr. P. K. Thakur

Designation :

Director

Address :

 

Date of Birth/Age :

34 Years

Qualification :

B.E., MBA

Experience :

78Years

Date of Appointment :

1996

Previous Employment

AES Transpower

 

 

Name :

Mr. P A Sethi

Designation :

Director

Date of Birth/Age :

19.10.1944

Qualification :

B.Com, C.A.I.I.B, P. G. Diploma (Costing and Management Accounting)

Date of Appointment :

24.01.2006

Experience :

He has varied experience in Banking Industry for more than 40 years and has held key positions in his career.

 

 

KEY EXECUTIVES

 

Name :

Mr. L. H. Khilnani

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters:

 

 

Individuals

2792561

20.21

Bodies Corporate

1108224

8.01

Other Bodies Corporate

2366957

17.13

NRIs/FIIs

3136163

22.70

Indian Financial

 Institutions/Banks/Mutual Fund

1787262

12.93

Indian Public

2629761

19.02

TOTAL

13820928

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of transmission line towers, sub-station structure, tall antenna towers/masts and railway electrification structures. It also undertakes turn-key projects involving survey, foundation, erection and stringing activities of extra high voltage of transmission line in sub stations.

 

 

Products :

Generic Names of the Principal Products/Services of the company are :-

 

Item Code No.

 

Product Description

730890

Transmission Tower & its parts and substation structures

 

Execution of turnkey transmission line projects

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

Actual Production

Transmission Lines, Towers & Structures

MT

76000

57952

 

 

GENERAL INFORMATION

 

Customers :

v      Tata International Limited

v      Societe d'energie de la Baie James

v      U. P. Power Corporation Limited

v      Kilpatrick Green Pty. Limited

v      Northeast China Electric Power Import & Export Corporation (NEIE)

v      ABB Engineering Construction Pty. Limited

v      The National Grid Company plc., U.K.

v      Bureau Veritas

v      Maharashtra  State Electricity Board

 

 

No. of Employees :

950

 

 

Bankers :

v      State Bank of India

v      Bank of India

v      UTI Bank Limited

v      IndusInd Bank Limited

v      ICICI Banking Corporation Limited

v      Global Trust Bank Limited

v      Oriental Bank of Commerce

v      Canara Bank

v      Bank Muscat

v      Exim Bank of India

v      Bank of Maharastra

v      Dena Bank

v      ICICI Bank Limited

v      Indian Bank

v      State Bank of Indore

v      Syndicate Bank

v      UCO Bank

v      Union Bank of India

v      State Bank of Hyderabad

v      IL & FS

v      Industrial Development Bank of India Limited

 

 

Facilities :

Unsecured Loans (Rs. In millions) :

 

Sales Tax- Deferral – WMDC/SICOM

42.560

Sales Tax- Deferral – Madhya Pradesh

39.505

Inter Corporate Deposits

73.500

Corporate Term Loans from Banks

250.451

Total

406.016

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

R. M. Ajgaonkar & Company

Chartered Accountants

 

 

Subsidiaries :

v      JSL Refractories Limited

v      JSL Corporate Services Limited

v      JSL Finance Limited

v      Shree Chhatrapati Shahu Power Company Limited

 

 

Associates:

v      Val-Mir Construction Private Limited

- No transactions during the year.

v      Jyoti Acqua Culture Private Limited

v      Gulf Jyoti International LLC

 

 

Membership:

v      Confederation of Indian Industry

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs. 10 Each

Rs. 300.000 millions

 

 

 

 

5000000

Redeemable Preference Shares

Rs. 100 Each

Rs. 500.000 millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

13823980

Equity Shares

Rs. 10 Each

Rs. 138.240

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

13820928

Equity Shares

Rs. 10 Each

Rs. 138.209

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

138.209

138.209

118.209

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1063.218

806.006

507.929

4] (Accumulated Losses)

0.000

0.000

0.000

5] Share Warrants : Up-Front Price

14.700

0.000

0.000

NETWORTH

1216.127

944.215

626.138

LOAN FUNDS

 

 

 

1] Secured Loans

1203.277

853.989

761.971

2] Unsecured Loans

406.016

265.401

91.271

TOTAL BORROWING

1609.293

1119.390

853.242

DEFERRED TAX LIABILITIES

77.653

68.757

59.228

 

 

 

 

TOTAL

2903.073

2132.362

1538.608

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

531.144

425.892

402.666

Capital work-in-progress

15.091

15.158

14.232

 

 

 

 

INVESTMENT

165.691

87.058

90.774

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories

1213.369

914.940

523.721

 
Sundry Debtors

2487.114

1837.768

1507.133

 
Cash & Bank Balances

633.304

538.547

473.487

 
Other Current Assets

38.182

171.402

160.876

 
Loans & Advances

516.831

525.590

328.847

Total Current Assets

4888.800

3988.247

2994.064

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 
Current Liabilities

2557.600

2276.521

1932.452

 
Provisions

141.144

109.654

34.602

Total Current Liabilities

2698.744

2386.175

1967.054

Net Current Assets

2190.056

1602.072

1027.010

 

 

 

 

MISCELLANEOUS EXPENSES

1.091

2.182

3.926

 

 

 

 

TOTAL

2903.073

2132.362

1538.608

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales

7380.636

4396.124

3040.153

Other Income

20.902

4.725

 

Total Income

7401.538

4400.849

3040.153

 

 

 

 

Profit/(Loss) Before Tax

461.983

181.135

94.351

Provision for Taxation

185.296

65.829

39.661

Profit/(Loss) After Tax

276.687

115.306

54.690

 

 

 

 

Earnings in Foreign Currency :

 

 

 

Earnings (including Deemed Exports and sales through Export House)

989.038

918.283

529.445

Expenditure – Travelling and Others

5.668

7.389

1.991

Overseas Projects

112.877

106.372

0.000

Total Earnings

1107.583

1032.044

531.436

 

 

 

 

Imports :

 

 

 

Capital Goods

90.140

4.568

0.000

Raw Materials

521.415

135.308

0.000

Spare Parts

0.000

0.648

0.317

Total Imports

611.555

140.524

0.317

 

 

 

 

Expenditures :

 

 

 

Cost of Materials Consumed

4448.550

2905.731

1898.515

Operating and Other Expenses

1092.544

572.531

365.592

Personnel Expenses

185.227

142.510

112.361

Interest & Financial Charges

258.432

194.694

172.613

Depreciation

48.383

39.301

40.649

Erection and subcontracting expenses

1093.821

522.420

438.977

(Increase) / Decrease in stock of finished / Semi-Finished goods

(187.362)

(157.473)

(82.905)

Total Expenditure

6939.555

4219.714

11159.269

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2006

(1st Qtr.)

30.09.2006

(2nd Qtr.)

31.12.2006

(3rd Qtr.)

 Sales Turnover

 2208.800

 2426.100

 2571.500

 Other Income

 2.200

 2.400

 2.700

 Total Income

 2211.000

 2428.500

 2574.200

 Total Expenditure

 1971.300

 2156.900

 2213.400

 Operating Profit

 239.700

 271.600

 360.800

 Interest

 73.000

 79.000

 76.600

 Gross Profit

 166.700

 192.600

 284.200

 Depreciation

 12.700

 14.200

 15.200

 Tax

 56.700

 64.200

 95.400

 Reported PAT

 97.300

 114.800

 174.000

 

200606 Quarter 1

 

Notes

 

Expenditure Includes (Increase) / Decrease in Stock in Trade Rs 163.795 million Consumption of Raw Materials Rs 1034.895 million Staff Cost Rs 56.000 million Other Expenditure Rs 716.636 million Tax Includes Provision for Current Tax Rs 56.10 million Fringe Benefit Tax Rs 0.60 million EPS is Basic Status of Investor Complaints for the quarter ended June 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 04 Complaints disposed off during the quarter 04 Complaints unresolved at the end of the quarter Nil 1. The above results as reviewed and recommended by the Audit Committee, have been approved by the Board of Directors at its meeting held on July 25, 2006. 2. The Company is in the business of execution of projects related to power transmission and as such there is no reportable segments. 3. Provision for Deferred Tax Asset / Liability in accordance with AS 22 will be accounted for at the year end. 4. During the year ended March 31, 2006 the Company has allotted 7,00,000 Warrants to Promoters on Preferential basis and granted 2,34,800 Options under the Employees Stock Option Scheme to the eligible employees. 5. On May 18, 2006 the Company allotted 15,50,000 Equity Shares of Rs 10/- each, at an issue price of Rs 572 per Equity Share to FII's and Mutual Funds, on preferential basis. 6. The Statutory Auditors of the Company have carried out the Limited Review of the above result. 5. Previous year's figures have been re-arranged, re-grouped and re-classified, wherever necessary.

 

200609 Quarter 2

 

Notes

 

Expenditure Includes (Increase) / Decrease in Stock in Trade Rs 17.123 million Consumption of Raw Materials Rs 1459.820 million Staff Cost Rs 60.345 million Erection & Sub contracting Expenses Rs 279.989 million Other Expenditure Rs 339.643 million Tax Includes Provision for Current Tax Rs 63.400 million Fringe Benefit Tax Rs 0.800 million Deferred Tax Rs (0.607)million EPS is Basic Status of Investor Complaints for the quarter ended September 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 10 Complaints disposed off during the quarter 10 Complaints unresolved at the end of the quarter Nil 1. The above results as reviewed and recommended by the Audit Committee, have been approved by the Board of Directors at its meeting held on October 18, 2006. 2. The Company is in the business of execution of projects related to power transmission and as such there is no reportable segments. 3. During the year ended March 31, 2006 the Company has allotted 7,00,000 Warrants to Promoters on Preferential basis and granted 2,34,800 Options under the Employees Stock Option Scheme to the eligible employees. 4. On May 18, 2006 the Company allotted 15,50,000 Equity Shares of Rs 10/- each, at an issue price of Rs 572 per Equity Share to FII's and Mutual Funds, on preferential basis. 5. On August 04, 2006 the Company sub divided one Equity share of the face value Rs 10/- to Rs 2/- each and EPS is calculated and reported accordingly. 6. Under the Employees Stock Option Scheme, on October 09, 2006 the Company allotted 2,37,150 Equity Shares of Rs 2/- each, and granted 1,11,650 Options to the eligible employees. 7. The Statutory Auditors of the Company have carried out the 'Limited Review' of the above result. 8. Previous year's figures have been re-arranged, re-grouped and re-classified, wherever necessary.

 

200612 Quarter 3

 

Notes

 

Expenditure Includes (Increase) / Decrease in Stock in Trade Rs 88.714 million Cost of Materials Rs 1489.519 million Staff Cost Rs 63.560 million Erection & Sub contracting Expenses Rs 238.248 million Other Expenditure Rs 333.319 million Tax Includes Provision for Current Tax Rs 94.30 million Fringe Benefit Tax Rs 1.150 million Deferred Tax Rs (0.443)million EPS is Basic Status of Investor Complaints for the quarter ended December 31, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 02 Complaints disposed off during the quarter 02 Complaints unresolved at the end of the quarter Nil 1. The above results as reviewed and recommended by the Audit Committee, have been approved by the Board of Directors at its meeting held on January 22, 2007. 2. The Company is in the business of execution of projects related to power transmission and as such there is no reportable segments. 3. On May 18, 2006 the Company allotted 15,50,000 Equity Shares of Rs 10/- each, at an issue price of Rs 572 per Equity Share to FII's and Mutual Funds, on preferential basis. 4. On August 04, 2006 the Company sub divided one Equity share of the face value Rs 10/- to five equity shares of Rs 2/- each and EPS is calculated and reported accordingly. 5. During the period, the Company granted 1,11,650 Options and allotted 3,01,350 Equity Shares of Rs 2/- each under the Employees Stock option Scheme to the eligible employees. 6. On January 11, 2007, 22,00,000 Equity Shares of Rs 2/- each were allotted to the promoters of the Company, arising on conversion of warrants allotted on preferential basis. 7. The Statutory Auditors of the Company have carried out the Limited Review of the above result. 8. Previous year's figures have been re-arranged, re-grouped and re-classified, wherever necessary.

 

KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

1.27

1.26

1.71

Long Term Debt-Equity Ratio

0.52

0.54

0.84

Current Ratio

1.30

1.25

1.21

TURNOVER RATIOS

 

 

 

Fixed Assets

9.40

6.41

4.69

Inventory

6.94

6.11

6.35

Debtors

3.41

2.63

2.18

Interest Cover Ratio

2.21

1.65

1.39

Operating Profit Margin(%)

12.07

11.35

12.33

Profit Before Interest And Tax Margin(%)

11.42

10.46

10.99

Cash Profit Margin(%)

4.40

3.52

3.14

Adjusted Net Profit Margin(%)

3.75

2.62

1.80

Return On Capital Employed(%)

34.60

26.00

21.79

Return On Net Worth(%)

25.79

14.69

9.20

 

STOCK PRICES

 

Face Value

Rs.10.00/-

High

Rs.181.80

Low

Rs.175.05

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

The company is in trade terms with :

 

v      Automatic Electronics Private Limited 

v      Balaji Steel Works

v      Bhagwati Industries

v      Dharia Engineers

v      Pokar Enterprises

v      Galaxy Cable Industries

v      Industrial Polymers

v      Nike Industries

v      EMI Transmission Limited

v      Punjab Auto Industries Private Limited

v      Plaza Cable Industries

v      R. P. Engineering Works

v      Reliance Engineering Company

v      Shree Bajrang Alloys

v      Trans Accessories

v      Venson Electric

v      Z. M. Engineering Works

v      Shree Radha Krishna Steel

 

The company’s fixed assets of important value includes land, buildings, plant & machinery, leased assets, furniture & fixtures, office equipments, air conditioners & water coolers and vehicles.

 

OPERATIONS

 

For the year under review, the Company continued with strong performance. The turnover registered a growth of 68% to Rs.7401.500 millions. The Profit after tax has gone up by 140% to Rs. 276.700 millions.

 

OPPORTUNITIES

 

The year 2005-06 has been an exciting one for India. The Indian economy continues to grow at a robust pace.

 

During the first half of Financial Year 2006, it registered a GDP growth of over 8%. This strong economic growth places India amongst the fastest growing economies in the world. If aided by the right policies the current growth rate can be sustained and bettered.

 

Power sector has been on steep growth path since the last few years. The sector is poised to continue to grow in the future. Targets for generation and transmission capacity addition set for the plan period ending 2007 are likely to be substantially achieved. With the announcement of seven mega power projects, increasing involvement of private sector, major thrust on rural electrification, likely opening of nuclear power sector, there is an all round upswing in all three segments of power sector, namely, generation, transmission and distribution.

 

The Company is well placed and equipped to derive benefit from the ongoing and forthcoming opportunities in the sector.

 

SUBSIDIARIES

 

JSL Refractories Limited

 

Sales and Income from other operations during the year 2005-2006 was Rs15.8 million as against Rs 50.5 million for the corresponding previous financial year. The loss after tax has increased to Rs. 19 million as against loss of Rs 3.1 million for the corresponding previous financial year.

 

The Company has discontinued refractory business and has switched to fabrication of tower parts, for which it was originally established. There exist good opportunities in fabrication business and the operations will be in synergy with that of its holding Company.

 

JSL Corporate Services Limited

 

For the year under review, no business was transacted in this Company.

 

Shree Chhatrapati Shahu Power Company Limited

 

During the year under review the Company earned income by way of commission of Rs 3.4 million as against commission of Rs. 0.4 million for the corresponding previous financial year. Other than this no business was transacted during the year.

 

The Central Government in exercise of the power conferred by sub section 212 (8) of the Companies Act, 1956 has accorded its approval for exemption from attaching the accounts of subsidiaries to the Balance Sheet of the Company.

 

The Company shall provide the copy of the Annual Report and other documents of its subsidiary companies as required under Section 212 of the Act to the members on their request, free of cost.

 

JOINT VENTURE

 

The Company has entered into a venture with Gulf Investment Corporation, Kuwait and established a joint venture company in name of Gulf Jyoti International LLC in UAE. Gulf Jyoti will carry out EPC transmission line related business in the Gulf Region and other countries.

 




Website Details :

 

They are a leader in providing turnkey solutions in the field of High Voltage Power Transmission Lines and Substations. With around 27 years of proven experience, they have earned accolades and recognition from a wide spectrum of customers around the world.


Subject is one among very few companies worldwide, which possess the capabilites to execute total turnkey jobs that involve setting up both transmission lines and substations.


Their operations have extended to around 33 countries, as of today. Their reputation is built on their commitment to total quality and customer satisfaction.


Their goal is to provide their customers with the highest value in the best possible time frame. Their state of the art infrastructure helps to turn today's challenges into tomorrow's achievements.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.74

UK Pound

1

Rs.84.90

Euro

1

Rs.57.79

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions