
|
Report Date : |
12.04.2007 |
IDENTIFICATION
DETAILS
|
Name : |
KIRLOSKAR
BROTHERS LIMITED |
|
|
|
|
Registered
Office : |
Udyog Bhavan,
Tilak Road, Pune – 411 002, Maharashtra, India |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2006 |
|
|
|
|
Date of
Incorporation : |
15.01.1920 |
|
|
|
|
Com. Reg. No.: |
11-670 |
|
|
|
|
CIN No.: [Company
Identification No.] |
L29113PN1920PLC000670 |
|
|
|
|
TAN No.: [Tax Deduction
& Collection Account No.] |
PNEK0011E |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACK7300E |
|
|
|
|
Legal Form : |
Public limited liability company. The company’s
shares are listed on the Stock Exchanges |
|
|
|
|
Line of
Business : |
Manufacturing and
Marketing of Power Driven Pumps, Metal Cutting Including Grinding Machines,
Reduction Gear Units, Valves, Ploughs, Alloy Iron Castings including Steel
Castings, Cast Iron Castings and Cast Iron Castings including Alloy Steel
Castings for Automotive Purposes. |
RATING &
COMMENTS
|
MIRA’s Rating
: |
Aa |
RATING |
STATUS |
PROPOSED
CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution
needed for credit transaction. It has above average (strong) capability for payment
of interest and principal sums |
Large |
|
Maximum Credit
Limit : |
USD 12500000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment
Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part
of Kirloskar Group, a well established and diversified industrial house.
Available information indicates high financial responsibility of the company.
Trade relations are fair. Financial position is healthy. Fundamentals are
strong and healthy. The company is doing very well. It can be
considered good for any normal business dealings. The company can
be regarded as a promising business partner in a medium to long run. |
LOCATIONS
|
Registered
Office / Corporate Office : |
Udyog Bhavan, Tilak
Road, Pune – 411 002, Maharashtra, India |
|
Tel. No.: |
91-20-24440770/24444455/24444444 |
|
Fax No.: |
91-20-24440824/24444198/24442780/
24440156/24434198 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Kirloskarvadi - 416 308, Dist. Sangli
(India) Tel No. (02346) 222301 – 05 Opposite Railway Station, Ujjain Road,
Dewas - 455 001 Tel No. (07272) 228582 – 87 Gat No. 252/2 + 254/2, Kondhapuri Tal :
Shirur, Dist. Pune - 412 208 Tel No. (02137) 270115 Shirval 4. Gat No. 117, Shindevadi Tal. Khandala, Dist. Satara-412 801 Tel No. (02169) 244360 / 244370 Printing Press,
Kirloskar Kisan Compound, 13A, Karve Road, Kothrud, Pune = 411038,
Maharashtra Tel. No. 91-20-5412471-4 |
|
|
|
|
Branches : |
Located at: - New India Centre,
17-A Cooperage Road, Colaba, Mumbai – 400 039, Maharashtra Tel. No. 91-22-22020828 Fax No. 91-22-22026267 Jeevan Tara
Building, 5 Sansad Marg, New Delhi – 110 001 Tel. No. 91-11-23341484 / 23347233 / 23347234 Also at
Ahmedabad, Bangalore, Bhubaneshwar, Chennai, Jaipur, Kochi, Kolkata, Lucknow,
Nagpur and Secunderabad. |
|
|
|
|
Overseas
Office : |
Germany, United
Arab Emirates, Kenya, Lao PDR, Malaysia, Singapore and Vietnam. |
|
|
|
|
Projects & Marketing Engineering |
"Chintan", 408/15, Mukund Nagar, Pune 411 037 ( India) Phone: 91 20 24440770 Fax: 91 20 24270879 |
DIRECTORS
|
Name : |
Sanjay Kirloskar |
|
Designation : |
Chairman &
Managing Director |
|
Age : |
48 years |
|
Qualification
: |
Bachelor of Science
(M.E), Illinois Inst. Of Tech. USA |
|
Date of
Appointment : |
02/05/1983 |
|
Experience : |
27 years |
|
|
|
|
Name : |
Gautam Kulkarni |
|
Designation : |
Vice Chairman |
|
|
|
|
Name : |
Vikram Kirloskar |
|
Designation : |
Executive
Director |
|
Age : |
46 years |
|
Qualification
: |
Bachelor of
Science (Mech.) MIT, USA |
|
Date of
Appointment : |
06/06/2001 |
|
Experience : |
23 years |
|
|
|
|
Name : |
M. S. Kirloskar |
|
Designation : |
Director |
|
|
|
|
Name : |
S. S. Marathe |
|
Designation : |
Director |
|
|
|
|
Name : |
Shivraj Gupta |
|
Designation : |
Director |
|
|
|
|
Name : |
S. N. Inamdar |
|
Designation : |
Director |
|
|
|
|
Name : |
M. G. Padhye |
|
Designation : |
Director |
|
|
|
|
Name : |
Rahul Kirloskar |
|
Designation : |
Director |
|
|
|
|
Name : |
Kumar Bakhru
(Upto 06.06.2005) |
|
Designation : |
Director |
|
|
|
|
Name : |
U. V Rao |
|
Designation : |
Director |
|
|
|
|
Name : |
R. K. Srivastava |
|
Designation : |
Whole Time
Director |
|
Age : |
58 years |
|
Qualification
: |
M. Tech (LIT.
Bombay) |
|
Date of
Appointment : |
15/05/1989 |
|
Experience : |
33 years |
|
|
|
|
Name : |
G. Ramaiya (Upto
20.04.2005) |
|
Designation : |
Whole Time
Director |
|
Age : |
56 years |
|
Qualification
: |
B. E. (Mech) |
|
Date of
Appointment : |
06/04/2000 |
|
Experience : |
35 years |
|
|
|
|
|
|
|
Name : |
K S. Jawadekar
(from 19.02.2005) |
|
Designation : |
Director |
|
|
|
|
Name : |
J. R. Sapre (from
29.04-2005) |
|
Designation : |
Whole Time
Director |
|
|
|
|
Name : |
Mr. B S.
Jawadekar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. A. N. Alawani |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
G. P Kulkarni |
|
Designation : |
Company
Secretary |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names
of Shareholders |
No. of Shares |
Percentage of Holding |
|
Promoters'
Holding |
|
|
|
Indian Promoters |
65574010 |
62.00 |
|
Non Promoters'
Holding |
|
|
|
Mutual funds |
3494180 |
3.30 |
|
Insurance Companies
/ Banks |
6526368 |
6.17 |
|
Foreign
Institutional Investors |
3033720 |
2.87 |
|
Private
Corporate Bodies |
2919364 |
2.76 |
|
Indian Public |
24032328 |
22.73 |
|
Non Resident
Indians |
184385 |
0.17 |
|
TOTAL |
105764355 |
100.00 |
BUSINESS DETAILS
|
Line of
Business : |
Manufacturing and
Marketing of Power Driven Pumps, Metal Cutting Including Grinding Machines,
Reduction Gear Units, Valves, Ploughs, Alloy Iron Castings including Steel Castings,
Cast Iron Castings and Cast Iron Castings including Alloy Steel Castings for
Automotive Purposes. |
|
|
|
|
Products : |
Item Code No. (ITC Code) 84.13 Product Description Pumps for Liquids Item Code No. (ITC Code) 84.81 Product Description Valves Item Code No. (ITC Code) 84.59 Product Description Machines Tools Item Code No. (ITC Code) 39.08 Product Description Anti Corrosiv Prod |
|
|
|
|
Exports to : |
Africa, Germany, Gulf
Countries, Hong Kong, Indonesia, Malaysia, New Zealand, Singapore, U.K. and
U.S.A |
|
|
|
|
Imports from : |
Africa, Germany,
Gulf Countries, Hong Kong, Indonesia, Malaysia, New Zealand, Singapore, U.K.
and U.S.A |
PRODUCTION STATUS
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
Power Driven
Pumps |
Nos. |
194000 |
194000 |
@ 162185 |
|
Metal Cutting
including Grinding Machines |
Nos. |
736 |
736 |
-- |
|
Reduction Gear
Units |
Nos. |
1200 |
1200 |
-- |
|
Valves |
Nos. |
70070 |
70070 |
15767 |
|
Ploughs |
Nos. |
3216 |
3216 |
-- |
|
Alloy Iron
Castings including Steel
Castings |
M.T. |
120 |
120 |
|
|
Cast Iron
Castings |
M.T. |
2500 |
2500 |
888.633 |
|
Cast Iron Castings
including Alloy Steel Castings for Automotive purposes |
M.T. |
5000 |
5000 |
|
|
Turbines |
Nos. |
-- |
-- |
-- |
|
Electric Motors |
Nos. |
-- |
-- |
13587 |
|
Anti-Corrosion
Products |
Ltrs. |
-- |
-- |
84002.84 |
GENERAL
INFORMATION
|
No. of
Employees : |
2960 |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations : |
Satisfactory |
|
|
|
|
Auditors : |
M/s. R G. Bhagwat Chartered Accountants |
|
|
|
|
Associates : |
v Better Value Holdings Private Limited v Kirloskar Oil Engines Limited v The Mysore Kirloskar Limited v Kirloskar Ebara Pumps Limited v Hematic Motors Limited v Pressmatic Electro Stampings Limited v Quadramatic Engineering Private Limited v Kirloskar Proprietory Limited v Kirloskar Kenya Limited, Kenya v Kirloskar Ebara Pumps :Limited v Kirloskar Trading Pte Limited, Singapore v
Kirloskar
Pneumatic Company Limited |
|
|
|
|
Membership : |
Confederation of
Indian Industry |
|
|
|
|
Joint Ventures : |
|
|
|
|
|
Subsidiaries : |
|
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250000000 |
Equity Shares |
Rs.2/- each |
Rs.500.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
Issued
Capital |
|
|
|
105907030 |
Equity Shares |
Rs.2/- each |
Rs.211.814 millions |
|
|
Subscribed
& Paid-up Capital |
|
|
|
105764355 |
Equity Shares Out of the above 165,000 (33,000)
equity shares of Rs.2/-(Rs.10/-) each were allotted as fully paid up pursuant
to contract for consideration other than cash. 88,499,975
(3,598,081) shares of Rs.2/- (Rs.10/-) each were allotted as fully paid up
bonus shares by capitalisation of General Reserve and Share Premium |
Rs.2/- each |
Rs.211.528 millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS
FUNDS |
|
|
|
|
|
1] Share Capital |
211.528 |
70.509 |
70.509 |
|
|
3] Reserves &
Surplus |
2932.481 |
1832.031 |
1565.223 |
|
NETWORTH
|
3144.009 |
1902.540 |
1635.732 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
211.864 |
568.117 |
696.433 |
|
|
2] Unsecured
Loans |
44.885 |
88.335 |
318.610 |
|
TOTAL
BORROWING
|
256.749 |
656.452 |
1015.043 |
|
|
DEFERRED TAX
LIABILITIES |
0.000 |
1.644 |
26.355 |
|
|
|
|
|
|
|
TOTAL
|
3400.758 |
2560.636 |
2677.130 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
786.160 |
518.737 |
544.167 |
|
Intangible Assets
|
9.077 |
17.035 |
27.119 |
|
Capital work-in-progress
|
162.442 |
11.086 |
14.353 |
|
|
|
|
|
|
|
INVESTMENT
|
1014.380 |
828.267 |
924.330 |
|
DEFERREX TAX ASSETS
|
4.965 |
0.000 |
0.000 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES
|
|
|
|
|
|
|
Inventories
|
657.354 |
484.685 |
420.303 |
|
|
Gross mount due from customers for project related
contract work
|
225.614 |
336.575 |
322.836 |
|
|
Sundry Debtors
|
3702.388 |
2690.606 |
2135.697 |
|
|
Cash & Bank Balances
|
502.544 |
582.754 |
86.561 |
|
|
Other Current Assets
|
140.131 |
92.861 |
96.614 |
|
|
Loans & Advances
|
1604.006 |
758.008 |
902.006 |
Total Current Assets
|
6832.037
|
4945.489
|
3964.017 |
|
Less : CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities
|
4517.428 |
3297.755 |
2429.169 |
|
|
Gross amount due to customers for project related
contract work
|
522.579 |
162.033 |
202.538 |
|
|
Provisions
|
368.296 |
300.190 |
165.149 |
Total Current Liabilities
|
5408.303
|
3759.978
|
2796.856 |
|
Net
Current Assets
|
1423.734
|
1185.511
|
1167.161 |
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES
|
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
TOTAL
|
3400.758 |
2560.636 |
2677.130 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
Sales Turnover [including other income]
|
9995.853 |
7441.392 |
5302.520 |
|
|
|
|
|
Profit/(Loss) Before Tax
|
1786.569 |
537.930 |
332.572 |
Provision for Taxation
|
62.708 |
30.601 |
67.717 |
Profit/(Loss) After Tax
|
1723.861 |
507.328 |
264.855 |
|
|
|
|
|
Export Value
|
684.644 |
1005.050 |
581.365 |
|
|
|
|
|
Import Value
|
606.708 |
261.584 |
143.849 |
|
|
|
|
|
Total Expenditure
|
8210.508 |
6903.462 |
4954.479 |
QUARTERLY /
SUMMARISED RESULTS
|
PARTICULARS |
30.06.2006 (1ST Quarter) |
30.09.2006 (2nd Quarter) |
31.12.2006 (3rd Quarter) |
|
Sales Turnover |
3309.600 |
2790.700 |
2813.700 |
|
Other Income |
109.300 |
2117.900 |
58.900 |
|
Total Income |
3418.900 |
4908.600 |
2872.600 |
|
Total Expenditure |
2899.400 |
2492.600 |
2365.000 |
|
Operating Profit |
519.500 |
2416.000 |
507.600 |
|
Interest |
28.000 |
13.100 |
16.400 |
|
Gross Profit |
491.500 |
2402.900 |
491.200 |
|
Depreciation |
27.800 |
31.100 |
29.600 |
|
Tax |
81.600 |
64.800 |
123.300 |
|
Reported PAT |
390.900 |
2289.000 |
317.700 |
200606 Quarter 1
- Expenditure Includes (Increase)/Decrease in Stock in Trade Rs 88.10 million
Consumption of Raw Materials Rs 2119.90 million Staff Cost Rs 149.30 million
Other Expenditure Rs 542.10 million Tax Includes Provision for Current Tax Rs
79.00 million Deferred Tax Rs (8.80) million Fringe Benefit Tax Rs 2.60 million
EPS is Basic & Diluted Status of Investor Complaints for the quarter ended
June 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints
Received during the quarter 05 Complaints disposed off during the quarter 05
Complaints unresolved at the end of the quarter Nil 1. The above results have
been reviewed by the Audit Committee and taken on record by the Board of
Directors at their meetings held on July 21, 2006. 2. The limited review of the
financial results for the quarter ended June 30, 2006, pursuant to clause 41 of
the listing agreement, has been carried out by the Statutory Auditors. 3. The
Earning Per Share is calculated in accordance with Accounting Standard on
Earning Per Share (AS-20) issued by The Institute of Chartered Accountants of
India for all the reported periods above, after considering the subdivision of
equity share of Rs 10/- each to share of Rs 2/- each and the issue of bonus
equity shares in the proportion of 2:1, allotted on October 22, 2005. 4.
Figures have been regrouped, wherever necessary.
200609 Quarter 2
Notes:
EPS is Basic & Diluted Status of Investor Complaints for the quarter
ended September 30, 2006 Complaints Pending at the beginning of the quarter Nil
Complaints Received during the quarter 10 Complaints disposed off during the
quarter 10 Complaints unresolved at the end of the quarter Nil 1. On July 26,
2006 the Company has disposed off its entire shareholding i.e. 51% in Kirloskar
Copeland Ltd to Copeland Corporation, USA for total consideration of US$ 40
millions (equivalent to Rs 1872.40 million). The profit on sale of said
investments is as shown under exceptional income above. 2. On September 29,
2006, the Company has acquired fully paid up 61,50,002 Equity Shares in Aban
Constructions Pvt Ltd (ACPL), Chennai, for Rs 614.50 million, (comprising of
consideration of Rs 577.00 million and Rs 37.50 million as working capital
adjustment) which represents 100% of Issued, Subscribed and Paid up Share Capital
of ACPL. As a result, ACPL has become a wholly owned subsidiary of the Company.
3. The above results have been reviewed by the Audit Committee and taken on
record by the Board of Directors at their meetings held on October 17, 2006. 4.
The limited review of the financial results for the quarter and half year ended
September 30, 2006, pursuant to clause 41 of the listing agreement, has been
carried out by the Statutory Auditors. 5. Figures have been regrouped wherever
necessary.
200612 Quarter 3
Notes
Expenditure Includes (Increase)/Decrease in Stock in Trade Rs 8.50
million Consumption of Raw Materials Rs 1855.80 million Staff Cost Rs 150.00
million Other Expenditure Rs 350.70 million Tax Includes Provision for Current
Tax Rs 120.00 million Deferred Tax Rs 20.60 million Fringe Benefit Tax Rs 3.30
million Extraordinary items indicates Profit on sale of Investments EPS is
Basic & Diluted Status of Investor Complaints for the quarter ended
December 31, 2006 Complaints Pending at the beginning of the quarter Nil
Complaints Received during the quarter 09 Complaints disposed off during the
quarter 09 Complaints unresolved at the end of the quarter Nil 1. The above
results have been reviewed by the Audit Committee and taken on record by the
board of Directors at their meetings held on January 18, 2007. 2. The limited
review of the financial results for the quarter and nine months ended December
31, 2006, pursuant to clause 41 of the listing agreement, has been carried out
by the Statutory Auditors. 3. The Board of Directors has declared an interim
dividend of Rs 2/- per equity share (100%) on 105,764,355 equity share of Rs
2/- each the financial year 2O06-07. 4. Figures have been regrouped wherever
necessary.
KEY RATIOS
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
Debt-Equity Ratio |
0.18 |
0.47 |
0.62 |
|
Long Term Debt-Equity Ratio |
0.10 |
0.23 |
0.26 |
|
Current Ratio |
1.23 |
1.19 |
1.17 |
|
TURNOVER RATIOS |
|
|
|
|
Fixed Assets |
5.98 |
5.45 |
3.75 |
|
Inventory |
16.75 |
16.76 |
14.35 |
|
Debtors |
2.99 |
3.14 |
2.68 |
|
Interest Cover Ratio |
11.14 |
5.59 |
4.06 |
|
Operating Profit Margin(%) |
15.82 |
11.11 |
12.02 |
|
Profit Before Interest And Tax Margin(%) |
14.81 |
9.79 |
10.00 |
|
Cash Profit Margin(%) |
14.25 |
8.84 |
7.90 |
|
Adjusted Net Profit Margin(%) |
13.24 |
7.53 |
5.88 |
|
Return On Capital Employed(%) |
47.55 |
28.52 |
20.60 |
|
Return On Net Worth(%) |
50.19 |
32.28 |
19.64 |
STOCK PRICES
|
Face Value |
Rs.10.00/- |
|
High |
Rs.375.25 |
|
Low |
Rs.373.00 |
LOCAL AGENCY
FURTHER INFORMATION
HISTORY
The company was
incorporated on 15th January, 1920 at Pune in Maharashtra having
Company Registration Number 670.
The company was
promoted by Mr. S. L. Kirloskar in 1920.
During the year
1997-98, the company inaugurated its Anti Corrosion coating plant at
Kirloskarvadi having a capacity of 150 tpa. In 1998-99, the company tied up
with one of the world leaders in hydro-turbines-Ebara Corporation, Japan to
offer turnkey execution facilities.
The work of the Company’s
first mini hydel electric project site at Murkurthy Tamil Nadu was commissioned
and the plant has generated over half a million units of electric power. For
the domestic segment, the agricultural and domestic pumps group launched all
round “PP” shallow well Jet pump and the group has received ISO 14001
accredition, the globally recognised standard for environmental management
systems for its Dewas and Shirval plant.
During the year
2000-01 the company had completed the project of NTPC by supplying them
Concrete Volute Pumping-systems for 2500 MW at Simhadri in Andhra Pradesh. The
company had implemented ERP systems SAP R/3 in place for the Marketing and
Distribution activities.
During 2003-04, the
Company acquired SPP Pumps Limited of United Kingdom, which is dealing in SPP
Pumps selling its pumping packages for various applications like construction,
irrigation, fire fighting, water supply etc. This acquisition is expected to
help the Company to strengthen its presence in European and Common-wealth
Markets
CORPORATE
GOVERNANCE
Pursuant to Clause 49 of the Listing Agreement with the Stock Exchange,
Management Discussion and Analysis Report, Corporate Governance Report and
Auditors Certificate on Corporate Governance are annexed to this report.
Research
and Development (R&D)
Specific areas in which R&D carried
out by the company
Energy saving sewage pumps with improved efficiency comparable
with international standards. A few products in Agriculture pumps division such
as Genext monoblocs, improved version Ultima pumps and Alternators are
developed at Dewas plant which are Energy Efficient. The company is taking
continuous efforts for in-house Energy Saving such as replacement of 250 watt
Metal Halide lamps with 36 X 36 PLS TL fixtures with electronic ballast
replacement of 50 HP compressors with 30 HP screw compressors.
Management
Discussion and Analysis
Industry Structure and
Developments
The Indian economy has been growing from strength to strength with a GDP growth
rate of around 8% in 2005-06. The estimated figure reflects growth rates of
2.6% in agriculture, 9% in industrial and 10% in the service sectors. Some
significant dimensions of the dynamic growth in the year are indicated by
industrial resurgence, enhanced investment, modest inflation in spite of
spiraling crude oil prices, rapid growth in exports and imports. This has been
supplemented by faster development of the infrastructure sector. The other
economic factors are as follows :
* Index of core infrastructure industries grew at a slower pace of 4.4%.
* Owing to normal monsoon, agricultural production increased by
2.6%.
* The industrial sector was on a high with industrial production
achieving growth of 8% and manufacturing sector 9%. Industrial growth was aided
by buoyancy in both the consumer and investment goods sector.
* Infrastructure grew at 10%, attracting private investments. This sector
is expected to grow at a CAGR of 15% over the next few years.
* Construction, the second largest economic activity after agriculture,
accounting for nearly 65% of the total investment in infrastructure grew at 10%
and the cement segment maintained a growth rate of 9%.
* The services sector accounting for almost half of India's GDP, showed consistent
growth at nearly 10%. Growth in services sector accelerated corresponding
growth in infrastructure development and led to pronounced improvement in
manufacturing sector.
* Foreign Direct Investment inflows into India increased considerably due
to sustained growth in economic activity and positive investment climate.
* India's economy is the sixth largest in the world
and India holds the fifth largest foreign exchange reserves among the emerging
market economies.
* Indian exports are growing at one of the fastest rates in the world at
25%, crossing US$100 billion (Rs. 4450 billion) mark during the year. Imports
went up by 32% to US$140 billion (Rs. 6230 billion) in the year.
* India's stock market capitalization at US$ 525 billion (Rs. 23100
billion) is now one of the highest in Asia.
All these factors have put the Indian economy on the development
track.
The Global Economy
The world economy saw phenomenal growth in the last year with the level of
growth being particularly good in the Indian and Chinese economies. The Chinese
GDP was up by 9%. In the US the GDP grew by 3%, in the Europe GDP was up by
around 1.5%. Japan coming out of deflation showed a growth rate of around 3%,
while growth in Russia and Latin America except Brazil was steady in the last
year. Most of the developing economies in the East Asian and African regions
recorded strong growth rates last year.
High oil prices and domestic capacity constraints continued to be seen as
factors restraining growth for most countries. The economic intelligence
surveys indicate that the Asia-Pacific region would offer the greatest growth
prospects for business in the next three years, followed by Central and Eastern
Europe.
Opportunities
As the markets in the developed countries are saturated, global investors and
corporations are concentrating on emerging markets in the developing countries.
Infrastructure development is always brought under focus with the prospects of
business growth and is conjoint with urbanization as well as rural development.
The central government as well as state governments are promising allocation of
funds for irrigation, water supply and power projects. For instance, under the Bharat
Nirman Programme, a grant of around Rs. 9.50 billion has been sanctioned for
development of irrigation facilities and increased funding for development of
water bodies in the current budget.
For the power sector, the government has set a target of capacity addition of
12000 MW per year for the next three years. Many state governments have
announced their priority to fund irrigation and power projects. The government
has taken initiatives to improve conditions for attracting private investment
and FDI in the power sector.
The situation is the same in all the developing countries where markets are
open to acceptance of Indian products.
Threats
The pump market is in a transformation mode with demand for products involving
superior technology. The increased competition from multinationals with respect
to price and technology will make Indian companies competitive.
Perceived
Risks and Concerns
The pump business depends on the growth in core sectors. Though a lot of
development programmes are announced, they are not implemented in time due to
delay in disbursement of funds for various reasons.
Segmental Performance
The Industrial Pumps Group performed well by manufacturing and selling more
than 21000 pumps. Market oriented initiatives taken to improve quality, achieve
greater penetration in unexplored markets, improve delivery period, reduce cost
by value engineering and increase overall market share yielded good results.
This group achieved 29% rise in sale of newly developed products compared to
earlier year. It improved its market share specifically in process industry as
well as in steel and coal sectors.
This group received good response from the focused segments. The orders for
providing various pumping solutions were received from reputed customers like
South Eastern Coalfields, Delhi Metro Rail Corporation, Jindal Vijayanagar
Steel, Hindustan Petroleum Corporation, Electro Steel Castings, Northern
Coalfields and Essar Steel. In addition, orders for supply of various types of
process pumps from Tata Projects and Hindustan Petroleum Corporation Were
fruitful results of their solution giving approach.
Another significant initiative was to acquire approval of international
agencies such as Factory Mutual (FM) and Underwriters Laboratories (UL) for
their fire protection pumping systems. Their manufacturing facility for fire
pumpsets has also been approved by these two agencies and thus their company is
the only one in India to have such approvals.
With the infrastructure segment receiving the thrust, Projects and Engineered
Pumps Group showed good performance registering growth in sale by 37%. The
concentration of efforts remained on infrastructure segments particularly water
supply, irrigation and power.
Their expertise in providing pumping solution to power plants was well
acknowledged. This group received many valuable contracts for supply of
circulating water pumps and condensate extraction pumps in India and abroad.
These included prestigious orders from Gujarat Electricity Board, Sugen Power
Project, through Siemens and for Tennozulia Power Project in Venezuela through
MAN Ferrostaal Power Industry GmbH. The group also received an order for
secondary heat transfer pumps from Nuclear Power Corporation of India Limited
(NPCIL).
Reposing faith in us on the basis of their efficient handling of the previous
projects, wherein one case we had brought water to the city of Hyderabad within
six months, Hyderabad Metro Water Supply and Sewerage Board (HMWSSB) entrusted
a contract for a turnkey water supply scheme phase II for the sixth time
consecutively.
Many projects such as Circulating Cooling Water Systems at NPCIL, Tarapore and
National Thermal Power Corporation (NTPC), Rihand in power sector and a booster
pumping station of Kolkata Metropolitan Water and Sanitation Authority in water
supply segment were successfully commissioned.
The pumping station involving two vertical turbine pumps, under phase I of the
world's largest pumping system for Sardar Sarovar Nigam Project was successfully
commissioned, effecting water supply from the Narmada river to Saurashtra
region. The group ensured significant progress in all other turnkey contracts
being undertaken such as irrigation projects in Andhra Pradesh and various
pumping projects for NTPC and NPCIL.
Agriculture and Domestic Pumps Group increased its sales turnover by 28% over
the previous year through an intensive promotional campaign across the country.
The strategy involved review of the entire product line and upgrading aging
models through value engineering.
Pumps were also redesigned to improve their energy efficiency characteristics.
The foundry was modernized and manufacturing process was upgraded to reduce
cycle time, improve product aesthetics and meet market needs such as delivery
and performance.
Energy efficiency was one of the effective themes in product promotional
campaign. The distribution channel was also revamped by widening the dealership
network at strategically identified locations and rationalizing the territorial
operations. Supply of 140 submersible pumps to Orissa Lift Irrigation
Corporation, 125 pumps to West Bengal Agro Industries and 600 alternators to
defence establishment was the hallmark of the performance in the year. The
operations of Agriculture and Domestic Pumps Group were also re-certified as
per ISO-9001 and ISO-14001 standards.
With the focus on infrastructure segments such as water and power continuing,
the Valves Business Group performed well in the year. Among the orders
executed, the significant were supply of 1800 mm and 2100 mm butterfly valves
to Black and Veatch, USA and various types of valves to Maharashtra Industrial
Development Corporation. Proof of Design Test was successfully completed
covering major range of butterfly valves to be qualified for NTPC
contracts.
Infrastructure including water supply and power and oil and gas were the
focused sectors for Anti Corrosion Products Group. This group made a noteworthy
foray in these segments. In order to serve the targeted segments better, we
have recently entered into a Joint Venture with Corrocoat Limited, UK to form a
new company, Kirloskar Corrocoat Private Limited operating from April 1, 2006.
Their company is the major partner in this joint venture. The newly formed
company would cater to the global market by providing solutions to problems
related to corrosion, erosion, cathodic protection and galvanic action and
energy loss in core industries such as power, petrochemical, process,
irrigation and water supply. The production capacity at Kirloskarwadi would be
expanded to satisfy the demands of the emerging opportunities in the growing
infrastructure segment all over the world
Financial
Performance with respect to Operational Performance
The sales turnover is Rs. 9246 million as against Rs. 7309 million in the
previous year, registering a growth of 27%. Exports are Rs. 685 million as
against Rs. 1005 million in the previous year.
Profit before tax is Rs. 1786 million as against Rs. 538 million in the
previous year. Current year profit includes extraordinary income of Rs. 499
million on account of profit on sale of land. Profit after tax is Rs. 1724
million as against Rs. 507 million in the previous year. The tax provision is
low on account of income tax benefits applicable for infrastructure projects
and write back of provision in respect of earlier years amounting to Rs. 93
million. Earning per share in the current year is Rs. 15.42 as against Rs. 4.72
in the previous year, after taking into account the sub-division of shares and
2:1 Bonus issue.
Depreciation and Amortisation has reduced to Rs. 97 million from Rs. 100
million, while Interest has increased to Rs. 55 million from Rs. 48 million.
Though borrowed funds have sharply declined to Rs. 257 million from Rs. 656
million, interest has increased on account of interest bearing advances.
Human Resources and Industrial Relations
Laying immense thrust on its human assets, the company has been taking
initiatives towards competence development of its people at all levels in line
with the planned growth. The company is institutionalizing the knowledge
management system by creating the ambience for a learning organization. Focused
attention is given to need based training at all locations.
Various new initiatives to facilitate the organizational efficiency were
introduced. Amongst these was the deployment of a communication policy to
establish a structured communication system across the organization. In order
to ensure proper staff control and effectively utilize manpower, an exercise of
organizational reshaping was initiated and placed in order to fulfill the
requirements of their business plan.
Steps are being taken to address the issue of attracting and retaining of
talent through a proper system of recognition and reward. A robust performance
management system was established in the year to facilitate individual and
learn development and a culture of pay for performance. An employee
satisfaction survey was carried out and major initiatives were taken like
implementation of Maynard Operation Sequence Technique (MOST), e-Manufacturing,
5'S', Work Process Review and Business Excellence Model.
Extensive training programmes were conducted on attitudinal change for the
workmen. The employee relations at all the locations have been maintained
peaceful and harmonious. The total number of employees are : 2186.
Fixed Assets :
It is in trade terms with: -
v Public Health Engineering Departments,
Haryana
v Karnataka Urban & Water Supply Drainage
Board
v Mahanadi Coalfields Limited
v L & T Limited
v ETA Engineering Limited]
v National Thermal Power Corporation
v Bechtel International Inc, USA
v Surat Municipal Corporation
v Andhra Pradesh Irrigation Department
v Karnataka Krishna Jal Bhagya Nigam
v Andhra Pradesh Power Project
v Kalsons Powertech
v Power Himalayas Limited
v Auto Steel & Rubber Industry Private
Limited
v Cougar Paints Private Limited
v Kankoo Paints Private Limited
v Rathi Transpower Private Limited
v Palus Engineering Industries Private Limited
v Saveeta Engineering Company Private Limited
v The Vikas Industrial Co-operative
Organisation Limited
v Khare Agromech Industries Private Limited
v Mahila Udyog Limited
v Barvepco Cast Alloys Private Limited
v Varun Engineering Private Limited
v Pradhan Engineering Enterprises Private
Limited
v Vakasa Electricals Limited
v Dynamic Pumps Private Limited
v M. M. Core Suppliers
v Fluro Tech Industries
v Srinivasa Enterprises
v Bharat Industries
v Hi-Tech Agro Industries
v SPS Engineering Corporation
v Tata Electric Company Limited
v Tanir Bavi Power Project
v Gujarat Electricity Board
v Tamilnadu Electricity Board
v Meta Strips Limited
The company imports
Pump Components, Machine Tool Accessories, Engines, Metals, etc.
The company has
been accredited with ISO 9001 certification.
The company bagged
the All India Trophy for largest exporters of pumps by the Engineering Export
Promotion Council for export performance with continuous excellence.
AS PER
WEBSITE
They are a 600 Million US Dollars
engineering conglomerate driving critical industries. They are century old
pioneers in their areas of specialization like power, construction and mining,
agriculture, industry and transport, oil and gas and environment protection
with a range of world-class industrial products and turnkey services.
They are made up of 8
major group companies, each led by the best engineering and managerial talent
in India. In addition to engineering, they have interests in civic utility systems
and in Information Technology and communication.
Their multi-unit, multi-product,
multi-location conglomerate is built on the plinths of Experience, Expertise,
Quality, Innovation and Values in the business. Their best play is successful
work and creation of a new industrial order where they can provide tailor made
solutions to the customers.
At Kirloskar, listening
to the customer and his needs is a tradition as old as the group itself. For it
is they who drive us further, make us reach higher, and engineer better
solutions. In the customer's often unspoken wish for better implements lies the
seed for a new invention, a path-breaking industrial concept.
They are the Kirloskar Group of Companies.
Projects
Kirloskar clearly recognises the customers'
expectations of complete solutions to their needs, and strives hard to meet
these expectations. Be it design and manufacture of engines to meet precise
requirements, or fluid handling solutions, or refrigeration needs, or stand-by
and prime power needs. They do their best to provide complete solutions.
The Kirloskar Group anticipated the change in customer
expectations from products to complete solutions long before it occurred. It
evolved as a group, offering total solutions that range from concept to commissioning,
from a group of companies supplying multiple products. Integrating systems
design and engineering with the quality products, setting the trend for high
quality and customised solutions at competitive prices are the lead norms at
Kirloskar.
Their capabilities spread across a range of core
industries like steel, cement, power generation, chemicals, fertilizers, food
processing and others. Their expertise is increasingly sought at home and
overseas by nations like Algeria, Egypt, Guatemala, Honduras, Iran, Iraq,
Kenya, Lao, Morocco, Malaysia, Panama, United Arab Emirates, Tanzania, Saudi
Arabia, Vietnam and Zambia.
The
Kirloskar Group's complete solution services are at the disposal, no matter
where you are or what the project size is.
They are just
a call away. Kirloskar products are recognised and
appreciated the world over. The
multiplying customer base in the foreign lands has proved that they have
been successful in their
endeavours. They walk that extra mile just for you
Kirloskar Bros
bags contract from AP - 1/29/2004 6:53:01 PM
Kirloskar
Brothers Limited (KBL), the largest manufacturer and exporter of pumps in the
country is to execute the prestigious Rs. 844 crore Devadula project in a joint
venture for the purpose of supplying drinking water and irrigating the parched
Telangana region in Andhra Pradesh. This project is expected to bring relief to
over millions of people across over 500 villages within a period of one and a
half years. The Devadula project will utilize the waters of Godavari to
irrigate over 2,00,000 hectares of arid lands in Telangana region.
The Devadula
project would be one of the most remarkable examples of how water can be made
efficiently and easily accessible through technical innovation involving
metallic volute pump technology, to areas where drinking water is a luxury.
KBL, the leader in providing fluid handling solutions will be responsible for
the design, manufacture, and erection and commissioning of pumping stations
with allied electro-mechanical systems for a value worth Rs.1240.000 Millions.
In keeping with
the Kirloskar corporate philosophy of 'Enriching Lives', KBL hopes to flood the
lives of millions of people with joy and usher in the Green Revolution in the
region.
Speaking on this
occasion, Mr. Sanjay Kirloskar, the Chairman and Managing Director, Kirloskar
Brothers Limited said, "KBL has all along been engineering joy in the
lives of people by making contributions to infrastructure development in India
as well as in many countries around the world. This is one of many to come and
will, no doubt give us a satisfying experience once more, by bringing
prosperity to millions of people in the Telangana Region".
In the first
phase, the KBL designed pumping system will lift water at the rate of 10,000
liters per second from Godavari River near Gangaram. Each pump will be driven
by an electric motor of 8500 kW maximum capacity, the largest ever used for
pumping in India. The water will be transported in steel pipes of 2.5-meter
diameter through a distance of 135 kms across a difficult terrain, with a total
pumping head 400 meters and delivered at a location near Ghanpur railway
station. The water will be then distributed for purpose of irrigation and
drinking.
The innovative
scheme offered by KBL will consume only 52 Mw against 67 Mw envisaged by
international consultants, thus saving 15 Mw power and Rs.600.000 Millions in
capital cost apart from huge saving in running costs.
The Tadipudi Lift
Irrigation Scheme and Purushothapatnam Lift Irrigation Scheme projects
exclusively undertaken by KBL for a value of Rs.820.000 Millions to irrigate
more than 1,50,000 hectares of agriculture land in West Godhavari and East
Godhavari districts of Andhra Pradesh, will involve large Kirloskar Vertical
Pumps and pipelines measuring up to 56 kms length in total.
KBL has been
continuously focusing its attention on the infrastructure segment and half of
its current sales turnover is achieved through undertaking projects of this kind.
K-Group participates in Largest Defexpo Yet
- January, 2006
KOEL's Large Engines Business Group along with its
collaborator SEMT Pielstick (France), KOEL-MEBG and Kirloskar Pneumatic
participated in Defence Expo 2006, organised by the Confederation of Indian
Industry (CII)and the Ministry of Defence. More than400 Indian and
international exhibitorshad stalls at the show held at Delhi'sPragati Maidan,
Jan. 31- Feb. 03. Held every alternate year, the Expo isan occasion for
discussing the latest trendsand technology in defence productionand for
showcasing state-of-the-art prod-ucts for the defence services.Inaugurating
Defexpo 2006, Union Defence Minister Pranab Mukherjee saidthe fact that 31
countries were taking partthis year as compared to 19 in 2004 wasindicative of
the rising stature of the Expo. It was also, he pointed out, an example of the
synergy between the government andthe industry. For the Defence Ministry, the
emphasis was on quality and competi-tive products, regardless of whether the
pro-ducer was a private player or a public sec-tor undertaking. Shri Atul
Kirloskar, Chairman, CII National Committee on Defence, in hisvote of thanks,
said the changed environ-ment in the Defence sector was evidentfrom the fact
that 189 Indian private sector companies were taking part this year. KOEL,
along with other K-Group companies, has been participating in Defexporight from
the first exhibition in 1999. There sponse to the Kirloskar stall was
over-whelming. Defence Minister Shri Pranab Mukherjee and Chief of Naval Staff
Ad-miral Arun Prakash were among the dig-nitaries who visited the stall, as
also several foreign delegates and officials of Indian Navy and Indian Coast
Guard. As Chair-man of the Defence Committee, Shri Atul Kirloskar was present
throughout the Defexpo at various functions and forums
KOEL Plays Key Role in Presidential Fleet Review
-February, 2006
Year 2006, for
the first time, the 9th Presidential Fleet Review was held at the Eastern Naval
Command, Vizag, all previous ones being sited at the Western Naval Command,
Mumbai. Since 1953, the President of India, as the Supreme Commander of the
Defence Services, personally reviews the Naval Fleet once during his tenure.
KOEL LEBG’s Associate Vice-President, Shri M.R. Chandrachud provides a first-hand
account of the glittering review event – in which 14 ships propelled by
Kirloskar-Pielstick engines played a stellar role – and a memorable meet with
the First Citizen of India, His Excellency Dr. A.P.J. Abdul Kalam.
NOT only the Navy, but the entire city of Vizag was
upbeat and decorated for the mega-event. A grand reception, a concert by the
Naval Band, Presidential Banquet, operational demonstration of Navy’s prowess,
Fly Past by the Navy’s air wing, Presentation of Colours to the Eastern Fleet filled
up the three days. However, at the core of the program was the Ceremonial
Review of the Navy’s warships and some Coast Guard vessels. Fifty-seven ships
participated in the Review, including nine submarines. Of the 42 surface ships,
21 are propelled by turbines. Fourteen ships propelled by Kirloskar-Pielstick
engines made up the majority of the 21 surface ships powered by diesel engines.
Preparations for this review were underway for over a
year, and KOEL’s Product Support rendered dedicated and speedy service
throughout. Off the coast, in the Bay of Bengal, the ships were anchored in
four rows (see plan); four ships in one line, with the President himself on the
first ship ‘INS Sukanya’, glided between the rows. Incidentally, all these four
ships are powered by Kirloskar- Pielstick engines. As the President’s ship
sailed past each warship, the crew, lined up on the deck in dazzling whites and
holding their hats in hand, shouted ‘Jai’ three times as per tradition. This
was a very moving part of the ceremony. Ministers, Chiefs of the three
Services, foreign delegates, and several dignitaries were present at all the
glittering functions, and security was at its highest level.
I was fortunate to be among the invitees,
representing KOEL. For several years, I have dreamt of meeting their great
scientist-President Dr. APJ Abdul Kalam personally. And my dream came true! I
was introduced to the President at the evening reception. “So you are from
Kirloskars,” the First Citizen of India said in such a simple and affectionate
tone, I was suddenly overcome by humility. “Yes,” I said, “I am a mechanical
engineer.” While their host, C- in-C of the Eastern Naval Command Vice-Admiral
Sureesh Mehta, informed him that KOEL supplied diesel engines for their ships,
smilingly the President advised, “Start working on Bio- Fuel engines.” His
advice springs, as always, from the vision he has created for the nation. To
the Navy he suggested, “I am impressed with the three-dimensional presence of
the Navy, on the surface of the sea, above it, and below. Now the Navy should
extend to a fourth dimension – Space. You must have the own satellites.”
KBL to supply Pumps to Angola
February, 2005
Kirloskar Brothers
Limited, India’s largest manufacturer and exporter of pumps has received an
order worth US$ 5.54 million (Rs. 240. 000 Millions) from Ministry of
Agriculture, Government of Angola. This order involves supply and commissioning
of variety of diesel engine and electric motor driven pumpsets for irrigation
purpose.
Angola a country in
Africa, enjoying peace after decades of strife, has plans of investing in
agriculture on a large scale to bring the economy back on track. Agriculture
suffered during the civil war in Angola, because of landmines spread across the
country.
Under this contract,
KBL will supply, erect and commission nearly 300 pumpsets of different
capacities to irrigate the fields. KBL will also set up an office in Luanda,
the capital city of Angola to render service back up and train the Angolan
personnel in operation and maintenance of the pumping systems.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.74 |
|
UK Pound |
1 |
Rs.84.90 |
|
Euro |
1 |
Rs.57.79 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
72 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|