MIRA INFORM REPORT

 

 

Report Date :

14.04.2007

 

IDENTIFICATION DETAILS

 

Name :

MINEBEA CO LTD

 

 

Registered Office :

Arco Tower, 1-8-1 Shimomeguro Meguroku Tokyo 153-8662

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

Jul 1951

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturing of miniatures bearings

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 6999.5 millions

 

 

Status :

Fair

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


name

 

MINEBEA CO LTD

 

 

REGD NAME

 

Minebea KK

 

 

MAIN OFFICE

 

Arco Tower, 1-8-1 Shimomeguro Meguroku Tokyo 153-8662 JAPAN

Tel        : 03-5434-8611

Fax       : 03-5434-8603

URL      : http://www.minebea.co.jp/

E-Mail address: kouhou@minebea.co.jp

 

HEADQUARTERS: 4106-73 Oshirodacho Kita-Sakugun Nagano-Pref

 

 

ACTIVITIES

 

Mfg of miniatures bearings

 

 

BRANCHES

 

Hamamatsu, Karuizawa (--labs)

 

 

FACTORY(IES)

 

Karuizawa, Hamamatsu, Fujisawa, Omori, Yonago

 

 

OVERSEAS

 

China (4), Malaysia, Thailand (4), Singapore (4), Europe (5), N America (5)

 

 

CHIEF EXEC

 

TAKAYUKI YAMAGISHI, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 318,446 M

PAYMENTS      REGULAR                     CAPITAL           Yen 68,258 M

TREND             STEADY                       WORTH            Yen 117,577 M

STARTED         1951                             EMPLOYES      47,526

 

 

COMMENT

 

MFR SPECIALIZING IN MINIATURE BEARINGS.  FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 6,999.5 MILLION, 30 DAYS NORMAL TERMS.

 

                        Forecast (or estimated) figures for 31/03/2007 fiscal term

 

 

HIGHLIGHTS

 

This is the world’s largest miniature ball bearing mfr, with global share of about 60%.  Also involved in electronic equipment/parts.  Rapidly grew thru aggressive M & A’s in Japan and US.  But liquidated unprofitable businesses such as non-banks and other areas into which the firm has diversified.  Now refocusing on mainline bearing operations.

           

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2006 fiscal term amounted to Yen 318,446 million, an 8.2% up from Yen 294,422 million in the previous term.  By divisions, machined components up by 11.6% to Yen 129,595 million, thanks to steady demand for its mainstay item ball bearings from auto, telecommunications, other industries.  Rod bearings rose to aerospace & aircraft mfrs in USA and Europe.  Electronics Div up 5.9% to Yen 188,851 million.  The recurring profit was posted at Yen 14,595 million and net profit at Yen 4,257 million, respectively, compared with Yen 10,208 million recurring profit and Yen 5,581 million net profit, respectively, a year ago.  The firm posted Yen 3,475 million extraordinary losses coming from keyboard operations restructuring.

           

For the term just ended Mar 2007 the recurring profit was projected at Yen 22,000 million    and the net profit at Yen 13,500 million, respectively, on a 1.7% rise in turnover, to Yen 324,000     million. Ball bearings fared well.  Aircraft & HDD-use bearings grew briskly.  Spindle motors were          in good demand. JV with Malaysia Electric Ind and keyboards improved.

 

(Apr/Dec/2006 results): sales Yen 274,330 million (up 4.5%), operating profit Yen 19,976     million (up 50.6%), recurring profit Yen 16,442 million (up 64.1%), net profit Yen 11,677 million (up 142.2%).  (% compared with the same period the previous year).  Sales of ball bearings to auto &   information/telecommunications equipment mfrs increased.  Rod-end bearings rose to aerospace industry, mainly in US and Europe.  In this sector, sales rose 7.2% to Yen 6,843 million.  In electronics equipment, motors for mobile phones, office automation, PC’s and peripherals were much in demand, resulting in Yen 3,800 million sales, up 2.7% from the previous term. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 6,999.5 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:            Jul 1951

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    1,000 million shares

Issued:                          399,167,695 shares

Sum:                            Yen 68,258 million

Major shareholders (%): Master Trust Bank of Japan t (8.8), Japan Trustee Services Bank T (8.5), Keiaisha Co

                                    (3.7), Sumitomo Trust Bank (3.0), Takahashi Sangyo Keizai Kenkyu (3.0), MUFG (2.5),

                                    SMBC (2.5), Depositary Inc (2.0), State Street Bank & Trust (1.8); foreign owners (28.2)

No. of shareholders:       22,593

Listed on the

 S/Exchange (s) of:        Tokyo, Osaka, Nagoya, Singapore

Managements:               Takayuki Yamagishi, pres; Yoshihisa Kainuma, s/mgn dir; Tosei Takenaka, s/mgn dir;

                                    Ryusuke Mizukami, s/mgn dir; Koichi Dosho, s/mgn dir; Hiroharu Katogi, mgn dir; Akihiro

                                    Hirao, mgn dir; Eiichi Kobayashi, dir

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

Related companies

 

Minebea Thailand Ltd, other (Tot 43 as of Mar/06)

 

 

OPERATION

           

Activities: Manufactures miniature bearings:

 

(Sales breakdown by divisions):

Machined Components (41%): miniature & small-sized ball bearings, fluid dynamic bearings, rod end & spherical bearings, roller bearings, sleeve bearings, medium- & large-sized ball bearings for aerospace use, machine tool bearings, pivot assemblies, tape guides, pulley bearings, fasteners, defense related special components, magnetic clutches             & brakes;

 

Electronic Devices & Components (59%): fan motors, blowers, hybrid type stepping motors, PM stepping motors, HDD spindle motors, brush DC motors, vibration motors, other rotary components, PC keyboards, speakers, magnet-optical (MO) disk drives (MODs), magnetic heads for FDDs, back light inverters, lighting devices for LCDs, color wheel, strain gauges, load cells, pressure transducers, digital indicators, tensile & compression testing machines.

 

Overseas sales ratio 75%: Asia 50.2%; N & S Americas 14.8%, Europe 10.0%.

 

Clients: [Electronics appliance mfrs, wholesalers] Fujitsu Ltd, NEC Akita, Aisin Seiki, other.

 

No. of accounts: 2,000

 

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Sumitomo Metal Ind, Nagase & Co, Fujikura Ltd.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

Sumitomo Trust Bank (Tokyo)

MUFG (H/O)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2006

31/03/2005

INCOME STATEMENT

 

 

 

  Annual Sales

 

318,446

294,422

 

  Cost of Sales

249,934

232,019

 

      GROSS PROFIT

68,511

62,403

 

  Selling & Adm Costs

49,242

48,319

 

      OPERATING PROFIT

19,269

14,083

 

  Non-Operating P/L

-4,674

-3,877

 

      RECURRING PROFIT

14,595

10,206

 

      NET PROFIT

4,257

5,581

BALANCE SHEET

 

 

 

 

  Cash

 

24,385

21,759

 

  Receivables

 

66,362

62,610

 

  Inventory

 

48,914

46,963

 

  Securities, Marketable

 

 

 

  Other Current Assets

13,903

15,963

 

      TOTAL CURRENT ASSETS

153,564

147,295

 

  Property & Equipment

165,759

156,521

 

  Intangibles

 

13,177

14,113

 

  Investments, Other Fixed Assets

17,362

14,288

 

      TOTAL ASSETS

349,862

332,217

 

  Payables

 

26,683

25,901

 

  Short-Term Bank Loans

80,656

81,256

 

 

 

 

 

 

  Other Current Liabs

43,547

34,292

 

      TOTAL CURRENT LIABS

150,886

141,449

 

  Debentures

 

36,500

38,000

 

  Long-Term Bank Loans

43,000

47,340

 

  Reserve for Retirement Allw

 

 

 

  Other Debts

 

1,267

805

 

      TOTAL LIABILITIES

231,653

227,594

 

      MINORITY INTERESTS

631

2,534

 

Common stock

68,258

68,258

 

Additional paid-in capital

94,756

94,756

 

Retained earnings

6,983

5,519

 

Evaluation p/l on investments/securities

4,428

1,575

 

Others

 

(56,783)

(67,964)

 

Treasury stock, at cost

(65)

(56)

 

      TOTAL S/HOLDERS` EQUITY

117,577

102,088

 

      TOTAL EQUITIES

349,862

332,217

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/03/2006

31/03/2005

 

Cash Flows from Operating Activities

 

28,237

27,586

 

Cash Flows from Investment Activities

-19,120

-23,789

 

Cash Flows from Financing Activities

-7,380

-8,772

 

Cash, Bank Deposits at the Term End

 

24,385

21,759

ANALYTICAL RATIOS            Terms ending:

31/03/2006

31/03/2005

 

 

Net Worth (S/Holders' Equity)

117,577

102,088

 

 

Current Ratio (%)

101.77

104.13

 

 

Net Worth Ratio (%)

33.61

30.73

 

 

Recurring Profit Ratio (%)

4.58

3.47

 

 

Net Profit Ratio (%)

1.34

1.90

 

 

Return On Equity (%)

3.62

5.47

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions