MIRA INFORM REPORT

 

 

Report Date :

14.04.2007

 

IDENTIFICATION DETAILS

 

Name :

Rexnord Flattop Europe B.V.

 

 

Registered Office :

Einsteinstraat 1, 2691 Gv `S-Gravenzande

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.03.2004

 

 

Date of Incorporation :

01/10/1947

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

The production of transport chains and the trade in components for transport installations.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

EUR 500.000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 


name & address

 

Rexnord Flattop Europe B.V.

Einsteinstraat 1

2691 GV  `S-GRAVENZANDE

Tel.  : +31 (0)174-445100

Fax. : +31 (0)174-445109

 

 

Legal status

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

01/10/1947, Ltd. since 22/12/1972

 

 

Trade register

 

27213812

 

 

Capital

 

nominal                               EUR                                    1.135.000,--

issued and paid up               EUR                                       454.000,--

 

 

Management

 

Alfred Oscar Lancel, born 28/10/1961, Mesdagstraat 3, 2665 XK BLEISWIJK

ANGELO SUAR, born 01/11/1964, FRANKRIJK

TODD A. ADAMS, born 11/01/1971, USA

GEORGE C. MOORE, born 08/05/1955, USA

ANDREW K. SILVERNAIL, born 16/12/1970, USA

 

 

Activity

 

The production of transport chains and the trade in components for transport installations.

 

                                          

Trade name

 

- MCC Nederland

- Rexnord Marbett

 

 

Staff

 

160 employees

 

 

Turnover

 

from the consolidated balance sheet of M.C.C. Holding BV 

 

2004  Euro                           61.848.000

2003  Euro                           50.644.000

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances

 

See balance sheet

 

The last available balance sheet is attached.

A more recent balance sheet is not available.

 

                                          

Remarks

 

Subsidiary company of

- M.C.C. Holding BV,

  Einsteinstraat 1, 2691 GV  S-GRAVENZANDE

 

Ultimate parent company

- Rexnord Netherlands Holdings BV,

  Einsteinstraat 1, 2691 GV S-GRAVENZANDE.

 

The next financial data is extracted from the consolidated balance sheet of 'M.C.C. Holding BV '

 

Consolidated net result:

2004 Euro         5.622.000

2003 Euro         5.261.000

 

The shareholders  equity was as of:

31/3/2004     Euro          19.921.000

31/3/2003     Euro          22.008.000

 

The working capital was as of:

31/3/2004     Euro            9.432.000

31/3/2003     Euro          11.925.000

 

Website: www.rexnordflattop.com

 

A declaration of liability has been filed by M.C.C. Holding BV. Despite of legal obligation it did not file the financial figures of 2005.

 

Correspondence address:

PO box 12

2690 AC 's-Gravenzande

 

The phone number you have provided 0174445200 is the number of Mr. Tom Boers which is an employee of the sales department.

 

 

Banks    

 

ABN-AMRO NV, `s-Gravenhage,  51.92.29.541

 

 

VAT-nr.

 

NL001571126B01

 

 

Mode of payment

 

On average 20 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

 

With regard to the above mentioned information, we recommend you to follow the course of business. A maximum credit limit of EUR 500.000  is advised

 


 

The following financial data is retrieved from the consolidated balance sheet of :

 

M.C.C. Holding BV

Einsteinstraat, 2691GV  S-GRAVENZANDE

Trade register                    27213793

----------------------------------------------------------------------------

M.C.C. Holding BV  ***   BALANCE SHEET   ***

Consolidated in           Euro(x 1.000)    Euro(x 1.000)

                          ---31-03-2003--- ------31-03-2004---

 

Intangible assets              534              229

Tangible assets                 10.693           10.532

Financial assets                 2.555            0

Miscellaneous fixed assets       0                0

 Total fixed assets               13.782           10.761

 

Stock                            7.286            6.749

Receivables                     11.352           23.597

Shares                           0                0

Liquid assets                    3.284            3.206

Miscellaneous current assets     0                0

 Total current assets             21.922           33.552

 

Shareholders  equity            22.008           19.921

Provisions                     185              272

Long-term liabilities            3.514            0

Current liabilities              9.997           24.120

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities                35.704           44.313


 

----------------------------------------------------------------------------

M.C.C. Holding BV  ***   PROFIT & LOSS ACCOUNT   ***

Consolidated in           Euro(x 1.000)    Euro(x 1.000)

                          ---31-03-2003--- ------31-03-2004---

 

Turnover                        50.644           61.848

Other income                     0                0

Total expenses                  40.306           54.588

Operating profit                  10.338            7.260

 

Balance financial P/L         -326              405

Net profit/loss 1]                10.012            7.665

 

Taxation                         4.751            2.043

Share in P/L of subsidiaries     0                0

Net profit/loss 2]                 5.261            5.622

 

Balance extraordinary P/L        0                0

Taxation                         0                0

Extraordinary P/L 2]               0                0

 

Res. sub. companies 2]           0                0

Minority interests               0                0

Miscellaneous P/L                0                0

Net result                         5.261            5.622

 

----------------------------------------------------------------------------

Legend :                         1] = Before tax

                                 2] = After tax   


 

----------------------------------------------------------------------------

M.C.C. Holding BV             ***   FINANCIAL RATIOS   ***

                           -----2003-----   -----2004-----

 

EQUITY         %

Equity gearing                61,6               45

Equity/outside capital       160,7             81,7

 

LIQUIDITY

Current ratio                  2,2              1,4

Acid test                      1,5              1,1

 

RATES OF RETURN %

Total assets                    28             17,3

Shareholders  equity          45,5             38,5

 

Pre tax margin  %             19,8             12,4

Turnover rate                141,8            139,6

                              (x 1.000)        (x 1.000)

                      -------------------- --------------------

Working capital                 11.925            9.432

Shareholders  equity + Equalization acc.        22.008    19.921

----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions