MIRA INFORM REPORT

 

 

Report Date :

17.07.2007

 

IDENTIFICATION DETAILS

 

Name :

COSMIC FUNAI CORPORATION

 

 

Registered Office :

Daini Isogami Bldg 411, 2-1-7 Gokodori Chuoku Kobe 651-0087

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

Apr 1991

 

 

Legal Form :

Private Limited Company (Yugen Gaisha)

 

 

Line of Business :

Export of bearings

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 3.9 millions

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 


name

 

COSMIC FUNAI CORPORATION

 

 

REGD NAME

 

YK Cosmic Funai

 

 

MAIN OFFICE

 

Daini Isogami Bldg 411, 2-1-7 Gokodori Chuoku Kobe 651-0087 JAPAN

Tel        : 078-222-3120    

Fax       : 078-222-2750

URL      : N/A

 

 

ACTIVITIES

 

Export of bearings

 

 

BRANCHES

 

Nil

 

 

OFFICERS

 

HIROSHI FUNAI, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 200 M

PAYMENTS      REGULAR                     CAPITAL           Yen 3.5 M

TREND             SLOW                          WORTH            Yen 21 M

STARTED         1991                             EMPLOYES      2

 

 

COMMENT

 

TRADING FIRM SPECIALIZING IN EXPORTING BEARINGS.        FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 3.9 MILLION, 30 DAYS NORMAL TERMS.  .

 

 

HIGHLIGHTS

           

The subject company was established by Hiroshi Funai in order to make most of his experience in the subject line of business.  This is a one-man operated trading firm specializing in exporting ball bearings, roller bearings, other.  Export destinations are centrally Europe & USA.  Goods are also imported.

 

 

FINANCIAL INFORMATION

           

Financials are only partially disclosed.

 

The sales volume for Mar/2006 fiscal term amounted to Yen 200 million, a 13% down from Yen 230 million in the previous term.  Exports decreased amid slackening demand.  The net profit remained similar at Yen 2 million.

 

For the term just ended Mar 2007 the net profit was projected at Yen 2 million, on a 10% rise in turnover, to Yen 220 million.  Weaker Yen should have contributed.

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 3.9 million, on 30 days normal terms. 

 

 

REGISTRATION

 

Date Registered:            Apr 1991

Legal Status:                 Private Limited Company (Yugen Gaisha)

Regd Capital:                 Yen 3.5 million

Major shareholders (%): Hiroshi Funai (100)

           

Nothing detrimental is known as to his commercial morality.

 

 

OPERATION

 

Activities: Exports ball bearings, roller bearings, other bearings (--100%).  Goods are also imported.

 

Exports to: Germany, France, Switz, UK, USA, Singapore, other.

 

Clients: [Mfrs, wholesalers] Exports to Europe: France, UK, Switz, Germany, other to USA, Singapore, etc. 

 

No. of accounts: Unavailable

 

Domestic areas of activities: Centered in greater-Osaka

 

Suppliers: [Mfrs, wholesalers] For exports, supplied from Nippon Bearing, Sapporo Precision, Wada Seiko Co, Nakai Jikuuke Seisakusho, other.

 

Payment record: Regular

 

Location: Business area in Kobe.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

Kinki Osaka Bank (Kobe)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

Terms Ending:

 

31/03/2007

31/03/2006

31/03/2005

Annual Sales

 

220

200

230

Recur. Profit

 

..

..

..

Net Profit

 

2

2

2

Total Assets

 

 

N/A

N/A

Net Worth

 

 

21

19

Capital, Paid-Up

 

 

3

3

Div.P.Share(¥)

 

 

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

       S.Growth Rate

10.00

-13.04

12.20

       Current Ratio

 

 

..

..

       N.Worth Ratio

 

..

..

       N.Profit/Sales

0.91

1.00

0.87

 

Note: Financials are only partially disclosed.

Forecast (or estimated) for the 31/03/2007 fiscal term.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions