MIRA INFORM REPORT

 

 

Report Date :

16.04.2007

 

IDENTIFICATION DETAILS

 

Name :

ESTER INDUSTRIES LIMITED

 

 

Formerly Known As :

Ester India Limited

 

 

Registered Office :

Sohan Nagar, P.O. Charubeta, Khatima – 262 308, Dist. Udhamsingh Nagar, Uttaranchal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

04.02.1985

 

 

Com. Reg. No.:

20-15063

 

 

CIN No.:

[Company Identification No.]

L24111UP1985PLC015063

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELE02870A

 

 

PAN No.:

[Permanent Account No.]

AAACE0119K

 

 

Legal Form :

A Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges

 

 

Line of Business :

Manufacture of Polyester Chips, Polyester Film, Polyester / PBT, Filament Yarn and Methanol.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Maximum Credit Limit :

USD 4000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and Delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old established company having moderate track. Directors are reported as experienced and respectable businessmen. Their trade relations are reported as fair. The company’s profitability is under server pressure. Payments are reported as slow and delayed.

 

The company can be considered for small business dealings at usual trade terms and conditions.      

 

LOCATIONS

 

Registered Office :

Sohan Nagar, P.O. Charubeta, Khatima – 262 308, Dist. Udhamsingh Nagar, Uttaranchal, INDIA

Tel. No.:

91-5943-250153-57

Fax No.:

91-5943-55158

E-Mail :

info@esterindustries.com

Website :

http://www.esterindustries.com

 

 

Head Office :

DLF Building No. 8, Tower – A, II Floor, DLF City, Phase – II, Sector – 25, Gurgaon – 122022, Haryana

Tel. No.:

91-124-4572100 – 30

Fax No.:

91-124-4572199/ 4376426

E-Mail :

info@esterindustries.com

 

 

OVERSEAS OFFICE

ESTER INTERNATIONAL (USA) LIMITED.

 

C/o. 350 5th Avenue Suite
5416, New York, NY 10118, USA

E-mail-info@esterindustries.com

 

 

Branches :

Mumbai

 

204, Vishwananak Appartments, 2nd Floor
Chakala Road, Andheri (E), Mumbai - 400 099, India
Tel./Fax- 91-22-28354522-23 Fax- 91-22-2835 4521.
E-mail- info@esterindustries.com

 

Bangalore

 

3008 A, Gowri Apartment, RMV Ext. 2nd Stage,
New BEL Road,
Bangalore - 560054, India.
Tel./Fax- 91-80-23625243., Mobile -  9845118470
E-mail- info@esterindustries.com

 


 

DIRECTORS

 

Name :

Mr. A. K. Singhania

Designation :

Managing Director

 

 

Name :

Mr. M. R. Hosangady

Designation :

Director

 

 

Name :

Mr. H. S. Majumder

Designation :

Director

 

 

Name :

Mr. V. B. Haribhakti

Designation :

Director

 

 

Name :

Mr. A. P. Sarwan

Designation :

Director

 

 

Name :

Mr. A. K. Newatia

Designation :

Executive Director

 

 

Name :

Palem Srikant Reddy

Designation :

Director

 

 

Name :

D K Dosi

Designation :

Executive Director

 

KEY EXECUTIVES

 

Name :

Mr. S. K. Jain

Designation :

Company Secretary

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Indian

 

 

Individuals/ Hindu Undivided Family

5557770

10.01

Bodies Corporate

1427100

2.57

Foreign

 

 

Bodies Corporate

30952800

55.77

Public shareholding

 

 

Institutions

 

 

Mutual Funds/ UTI

34400

0.06

Financial Institutions / Banks

763200

1.38

Insurance Companies

246395

0.44

Foreign Institutional Investors

23100

0.04

Non-institutions

 

 

Bodies Corporate

2114052

3.81

Individuals

 

 

Individuals -i. Individual shareholders holding

nominal share capital up to Rs. 0.100 Millions

10358472

18.66

Individual shareholders holding nominal share

capital in excess of Rs. 0.100 Millions.

3573501

6.44

Any Other

 

 

NRI

451610

0.81

Total

55502400

52802213

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Polyester Chips, Polyester Film, Polyester / PBT, Filament Yarn and Methanol.

 

 

Products :

Product Description

Item Code No.

(ITC Code)

Polyester Chips

392069

Polyester Film

392069

Polyester Filament Yarn

540220

 

GENERAL INFORMATION

 

No. of Employees :

1500

 

 

Bankers :

v      Bank of India

v      Bank of Baroda

v      Union Bank of India

v      Canara Bank

v      State Bank of Bikaner & Jaipur

 

 

Facilities :

--

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Statutory Auditors

 

S. R. Batliboi and Associates

Chartered Accountants

New Delhi

 

Concurrent Auditors

 

T. R. Chadha & Company

Chartered Accountants

New Delhi

 

 

Subsidiaries :

v      Ester International (USA) Limited

v      Ester Europe GmbH

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

300,000

10% Cumulative Convertible Preference Shares 

Rs. 100/- each

Rs.   30.000 millions

4,000,000

10% Redeemable Cumulative Preference Shares

Rs. 100/- each

Rs. 400.000 millions

75,000,000

Equity Shares

Rs. 10/- each

Rs. 750.000 millions

 

Total

 

Rs. 1180.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

30550000

Equity Shares

Rs. 10/- each

Rs. 305.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

305.500

305.500

305.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

901.400

1127.500

1129.800

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1206.900

1433.000

1435.300

LOAN FUNDS

 

 

 

1] Secured Loans

626.800

628.400

552.000

2] Unsecured Loans

185.100

61.500

62.300

TOTAL BORROWING

811.900

689.900

614.300

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2018.800

2122.900

2049.600

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1434.800

1495.500

1611.300

Capital work-in-progress

34.400

10.200

26.400

 

 

 

 

INVESTMENT

4.300

25.000

56.600

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

287.700

362.900

265.000

 

Sundry Debtors

281.500

338.900

366.300

 

Cash & Bank Balances

70.000

81.400

88.100

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

429.300

341.000

490.600

Total Current Assets

1068.500

1124.200

1210.000

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

536.400

473.300

809.000

 

Provisions

30.700

64.100

56.400

Total Current Liabilities

567.100

537.400

865.400

Net Current Assets

501.400

586.800

344.600

 

 

 

 

MISCELLANEOUS EXPENSES

43.900

5.400

10.700

 

 

 

 

TOTAL

2018.800

2122.900

2049.600

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

2743.300

3009.000

2966.700

 

 

 

 

Profit/(Loss) Before Tax

(250.000)

137.400

448.800

Provision for Taxation

81.900

48.300

67.900

Profit/(Loss) After Tax

(168.100)

89.100

380.900

 

 

 

 

Export Value

NA

966.381

1078.683

 

 

 

 

Total Expenditure

2741.200

3005.900

2961.800

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2006 (1ST Quarter)

30.09.2006

(2nd Quarter)

31.12.2006

(3rd Quarter)

Sales Turnover

600.500

 748.100

 670.900

Other Income

2.400

 2.600

 2.500

Total Income

602.900

 750.700

 673.400

Total Expenditure

598.500

 695.700

 667.900

Operating Profit

4.400

 55.000

 5.500

Interest

32.800

 34.400

 32.800

Gross Profit

(28.400)

 20.600

 (27.300)

Depreciation

41.500

 44.200

 39.800

Tax

0.800

 0.300

 1.500

Reported PAT

(67.700)

 (23.900)

 (68.600)

 

200606 Quarter 1 

 

Expenditure Includes (Increase) / Decrease in Stock in Trade Rs. 6.894 million Consumption of Raw Materials Rs. 414.235 million Power and Fuel Rs 60.189 million Staff Cost Rs. 32.689 million Other Expenditure Rs. 84.566 million Tax Includes Provision for Deferred Tax Charge / (Credit) Rs. (2.968) million Fringe Benefit Tax Rs. 0.750 million EPS is Basic Status of Investor Complaints for the quarter ended 30.06.2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 09 Complaints disposed off during the quarter 09 Complaints unresolved at the end of the quarter Nil 1. Previous year / quarter figures have been regrouped / recast wherever necessary to make them comparable. 2. The results for the quarter ended 30.06.2006 have been subjected to limited review by the Auditors and were taken on record at the Board of Directors meeting held on 31.07.2006.

 

200609 Quarter 2

 

Notes

 

Expenditure Includes (Increase) / Decrease in Stock in Trade Rs (35.440)million Consumption of Raw Materials Rs 537.847 million Power & Fuel Rs 58.285 million Staff Cost Rs 36.046 million Other Expenditure Rs 99.002 million Tax Includes Provision for Fringe Benefit Tax EPS is Basic Status of Investor Complaints for the quarter ended September 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 10 Complaints disposed off during the quarter 10 Complaints unresolved at the end of the quarter Nil 1. Previous year / quarter figures have been regrouped / recast wherever necessary to make them comparable. 2. The results for the quarter ended September 30, 2006 have been subjected to limited review by the Auditors and were taken on record at the Board of Directors meeting held on October 27, 2006. 3. The company has not recognised the liability of employee benefit strictly as per the revised As 15 employee benefits applicable from April 01, 2006. However the management feels that the impact of the same on the current quarter and half year results would not be material and the same will be considered at the year end.

 

200612 Quarter 3

 

Notes

 

Expenditure Includes (Increase) / Decrease in Stock in Trade Rs 32.751 million Consumption of Raw Materials Rs 451.973 million Power & Fuel Rs 48.489 million Staff Cost Rs 36.696 million Other Expenditure Rs 98.026 million Tax Includes Provision for Fringe Benefit Tax EPS is Basic Status of Investor Complaints for the quarter ended December 31, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 06 Complaints disposed off during the quarter 06 Complaints unresolved at the end of the quarter Nil 1.The Company is following AS-15 Retirement Benefits issued by ICAI in 1995. In December 2006, Central Government has notified the Companies (Accounting Standards) Rules 2006. Accordingly the revised AS-15 Employees Benefits would be applicable for accounting periods commencing on or after December 7, 2006. Company would be recognising the liability of employee benefits strictly as per revised AS-15 - Employee Benefits from the applicable accounting year. 2. Previous year / quarter figures have been regrouped / recast wherever necessary to make them comparable. 3. The results for the quarter ended December 31, 2006 have been subjected to limited review by the Auditors and were taken on record at the Board of Directors meeting held on January 29, 2007.

 

KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt Equity Ratio

0.61

0.51

0.76

Long Term Debt Equity Ratio

0.39

0.37

0.55

Current Ratio

1.32

1.33

1.08

TURNOVER RATIOS

 

 

 

Fixed Assets

0.75

0.78

0.81

Inventory

8.45

9.23

9.89

Debtors

8.86

8.22

8.76

Interest Cover Ratio

(1.98)

2.42

4.51

Operating Profit Margin (%)

0.01

13.65

24.91

Profit Before Interest and Tax Margin (%)

(6.04)

8.08

19.38

Cash Profit Margin (%)

(0.07)

8.64

18.34

Adjusted Net Profit Margin (%)

(6.12)

3.07

12.80

Return on Capital Employed (%)

(8.52)

12.18

28.88

Return on Net Worth (%)

(14.07)

7.13

32.49

 

STOCK PRICES

 

Face Value

Rs.5/-

High

Rs.(0.01)

Low

Rs.(0.01)

 

LOCAL AGENCY FURTHER INFORMATION

 

History

 

Promoted by Sitaram Singhania, (managing director of Lohia Machines), along with J P Shroff, (an NRI businessman based in Singapore) Ester India is having a installed capacity 36000 tpa polyester chips, 18000 tpa polyester films and 6000 tpa dope-dyed coarse denier polyester filament yarn. The total cost of the project was Rs. 844.000 Millions which was part-financed by a public issue in February 1988. It was the first company in the country to have integrated operations to manufacture three products  polyester chips, polyester film and dope-dyed polyester filament yarn. Its works is situated in Khatima, Uttaranchal. 

 
The Company is having two wholly owned foreign subsidiaries i.e Ester International (USA) Limited and Ester Europe GmbH. The Company is also planning to set up a one more subsidiary in Oman to manufacture 24000 MT of Polyster Film. 


EIL is considering various options, including private placement with FIIs, to raise around Rs. 140.000 Millions to pay the overdue interest as per the revival package. 

 
The company's expansion-cum-modernisation programme with an investment of Rs.1250.000 Millions for increasing the annual production capacities of Chips from 20000 to 36000 MT and Polyester Film from 4000 to 18000 MT commenced commercial production from 01.01.1998. 

 
In 2001 the Company declared as a Sick Industrial Undertaking in October, 2001 and Rehabilation package was approved by BIFR for one time settlement of Rs.552.040 Millions. 

 
In 2004, the Company successfully completed the modernization of Chips Plant and this modernization helps the Company to produce the chips at substantially lower costs.

 

Operations 
 
The sales including excise duty and other income during the year under review are Rs.2912.547 Millions compared to Rs.2994.198 Millions in the previous year resulting in decrease of 2.73%. The reduction in sales is due to reduction in Yarn sales by Rs. 39.252 Millions and reduction in sales of Polyester Film by 2.76% in volume terms and by 5.16% in value. Polyester Film sales were also affected adversely due to blockade of factory gates for few days during an illegal strike by workmen towards the end of the financial year. However, the production of Polyester Film was higher at 25524 MT as compared to 25127 MT during 2003-2004. The capacity utilization remained higher than the installed capacity at 142%. 

 
The operational performance was adversely affected due to demand supply imbalance resulting from substantial increase in installed capacities of Polyester Film during the year. Further, there was substantial increase in the prices of feed stocks namely PTA and MEG and also Fuel Oils consequent to increase in the crude oil prices. The increase in feed stock prices could not be passed on to customers. 

 
Despite adverse market conditions, the Company could post Net Profit after Tax (PAT) of Rs. 89.117 Millions. This was achieved primarily by penetrating new export markets and by remaining focused on the cost reduction. Exports accounted for 35% of the turnover during the year. Expense on Power and Fuel was much lower than last year despite increase in Fuel cost on account of installation of an efficient, cost effective Base Load generator that runs on cheaper fuel, Furnace Oil. Modernization and upgradation of Chips plant in July 2004 has also resulted in lower production costs. Interest and Other Financial Expenses reduced from Rs. 127.781 Million to Rs. 9664.300 Millions during 2004-2005 on account of repayments, lower utilization of limits and reduction in interest rates. 

 

The directors are pleased to report that despite imposition of anti dumping and countervailing duties by Europe/USA, the Company has been able to fulfill its entire export obligation under the EPCG scheme

 

Status of Deregistration From Sica 


As the Rehabilitation Scheme approved by Hon'ble BIFR has been fully implemented, OTS amounts have been paid in full ahead of schedule, accumulated losses have been fully wiped out and Net Worth of the Company stood at Rs. 1249.095 Millions (Rs. 1306.487 Millions as on 31.03.2005), the Company has been deregistered from the purview of Sick Industrial Companies (Special Provisions) Act, 1985 (SICA) by the Hon'ble BIFR vide its order dated 29.10.2004. 


Modernisation and Project Schemes 


The Directors of the Company have decided to install a state of the art 2450 mm wide Metallizer of 4873 TPA capacity with a capital cost of Rs.145.000 Millions at its existing factory site at Khatima. The Metallizer is expected to be commissioned in September 2005. This will provide us a new product range with higher value additions. 


The Directors of the Company have decided to modernize its Film Plant Line # 1. Modernization is expected to be completed during the quarter ended March 2006. Upon completion of the modernization program, the plant will be able to produce additional quantities of 1500 TPA of Polyester Film at marginal cost. 

The Directors of the Company have also decided to build capability to produce co-extruded Polyester Film. The project is expected to be completed during the quarter ended March 2006. Upon successful installation of Coextruder, Company will be able to produce high value added products resulting into improved performance for the Company. 

 

Personnel 
 
During 19.01.2005 to 18.05.2005, the workmen of the Company in its factory at Khatima resorted to an illegal strike on the issue of termination of few workers engaged in physical assault on a Manager of the Company. Production, sales and other activities remained more or less unaffected as the staff of the Company did put in exemplary efforts in running the plant thereby ensuring uninterrupted production. The strike was finally called off on 19.05.2005. 

 

Management Discussion and Analysis 


The Company has two businesses viz. PET Film and Engineering Plastics. PET Film is the primary business accounting for 87% of the sales revenue. Production of PET Film during the year under review was 25524 MT. Exports constitute approximately 44% of PET Film volume and the balance is sold in the domestic market. This business has seen sudden increase in the capacities worldwide and that has impacted the margins from the third quarter of 2004-2005. A detailed analysis of the market scenario is given in subsequent paragraphs. Engineering Plastics accounts for 9% of the sales revenue. The market for this product remains buoyant. (A) PET Film - Indian Demand Supply Scenario 


The Indian demand supply balance is critical to the health of the industry as it not only impacts the prices and margins in India but also in export markets where Indian presence is significant. 

 
 Demand - India 


The demand for PET film grew @ healthy 18% fuelled by a robust economic growth in the country. The demand reached 110 KTA in 2004-2005. There is a strong growth in packaging of food products including Sugar, Flour, Salt and cooked foods. Similar growth is expected to continue this year as well. Exports of converted products (Laminates) are also increasing with the improvement in quality of converted products with their customers. 


Metallised Film is a major constituent of the demand with good growth. This segment is getting serviced by stand-alone Metallisers as well as film manufacturers. During 2004, three Metallisers were commissioned and five are expected in 2005-2006 including one by Ester. 


Supply - India 


The Indian PET Film Industry has been beset with high surplus over demand during last many years, which had declined, from a high of 65% in 1997 to a low of 28% in March 2004. This has led to large exports of the product from all producers. The last two years had seen a balanced exports and domestic supplies leading to healthy margins. The situation reversed during the year with introduction of three lines in 2004 and one line getting commissioned in May 2005. This has created an additional supply of 90 KTA in a short span of one year thereby increasing total capacity from 138 KTA in March 2004 to 228 KTA in May 2005. The capacity utilization of Indian Industry is in the range of 100%. 


The Indian industry has good export capability and will need to exploit it further to have a balance in the domestic market. 


Global Scenario 


Demand - Global 

 
The global demand for thin Film has been growing at 8% and is expected to grow at same rate this year. The total demand touched 975 KTA. The major growth areas are China, India with about 20% growth rate. Developed countries, viz. US, EU, Japan are having a flat 2-3% growth. Other world has a small base, but expected to grow @ 8% or above. There is a steady growth in demand for PET Film with flexible packaging being globally preferred method of packaging as it is an efficient user of resources. Packaging accounts for 60% of total PET Film consumption. 


Supply - Global 


There is a sudden spurt of capacity additions across the globe after few years of stability. About 275 KTA are being added during 2005. Major additions are in China, India, Middle East and Turkey. Marginal capacity is likely to be added in Europe, US and Japan conversion of Magnetic Media lines to thin Film lines for Packaging and Industrial application.


Total Capacity is expected to touch 1500 KTA by end 2005 if all the announced projects in China take shape and assuming no shutdowns of old lines. Asia (800 KTA) is emerging as the largest capacity center with 53% share of the total capacity. Utilization rates in China are expected to be low in first two years while Indian operating rates are expected to remain high. 


There is surplus capacity available with supply exceeding the demand. There is likely to be rationalization of lines in high cost regions and cost will become a crucial factor for the growth and survival of manufacturers. 


Outlook 


PET Film business :- 


The significant capacity additions in a short span of two years after a lull of few years truly indicate the cyclic nature of this business. Most of the capacity additions are in Asia including India, China, Middle East and Turkey. These are markets with major presence of Indian producers. The healthy Indian demand growth of 1520% may not be sufficient to balance demand/ supply to ensure healthy margins. Larger exports from India are the solution. The Indian players have good base for exports, but there could be pressure in the short term particularly with the start-up of capacities in the Middle East and Turkey. 

 
The DEPB scheme is likely to be revamped and reduced further. All these could impact export realizations during the year. 


The oil prices are a continuous threat and their impact cannot be predicted. 


In effect, the PET Film industry is. likely to face challenging times. Ester will try to maximize volume by managing the domestic and export portfolios optimally. Their market knowledge and export customer relationships should help us overcome this. 


There is no impact of VAT in 2005-2006 as Uttaranchal has not introduced VAT 

 

The company’s fixed assets of important value include land (freehold), buildings, plant and machinery, furniture and fixtures, office equipments and vehicles.

 

As Per Website Details

 

Profile:

Ester Industries Limited was incorporated in India in 1985. It is a widely held limited liability company. The main business activities are production and marketing of versatile ranges of polyester films and engineering plastics.

To achieve its commitment to excellence the company lays emphasis on total customer satisfaction, through continuous improvement in its overall capabilities and on total employee involvement.

Its premium quality products are backed by inbuilt statistical and analytical technique based processes and a strong research and development oriented system. Continuous upgradation of technology, customer focused marketing and technical services, are the company's other inherent strengths.

 

In its integrated manufacturing facilities Ester produces polyester resins of various types, having different physical and chemical properties. These resins are also captively used by Ester for manufacturing polyester films and engineering plastics.

Ester produces UMAPet range of Bi-axially Oriented Polyester Films on two state-of-the-art production lines. UMAPet films have high tensile and dielectric strength, good chemical and thermal stability and excellent optical and electrical properties as well as processability at the users' end

The entire process of film production, including slitting and packing is performed in a dust free and clean environment. UMAPet is available in a wide variety suitable for a number of applications.

With UMAPet you are always at an Advantage

Estoplast engineering plastics is a range of high performance thermoplastic resins. This covers crystalline, amorphous and specialty polymers like polyesters, polyamides, polycarbonates. Estoplast is popular among their customers due to the suitable and consistent quality, wide and effective distribution reach and prompt technical assistance. Ester caters to specific applications and customer requirements. Estoplast is tailor made for this purpose.

Estoplast range of products is supported by a dynamic team, which provides assistance in selection of the most suitable formulations for specific applications.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.15

UK Pound

1

Rs.84.38

Euro

1

Rs.57.22

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

38

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions