MIRA INFORM REPORT

 

 

Report Date :

20.04.2007

 

IDENTIFICATION DETAILS

 

Name :

KOREA PRIME PHARM. CO., LTD.

 

 

Registered Office :

158-3, Daein-dong, Dong-gu, Gwangju - 501-811

 

 

Country :

Korea

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

02/25/1995

 

 

Legal Form :

Company Limited by shares

 

 

Line of Business :

Manufacture of Medicinal Medicaments

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Basic

 

Company Name

KOREA PRIME PHARM. CO., LTD.

Registered Address

158-3, Daein-dong, Dong-gu, GWANGJU, KOREA

Zip Code

501-811

Tel

+82-62-233-1110

Fax

+82-62-233-3297

E-mail

krprime@hanmail.net

Website

www.koreaprime.co.kr

Trading Address

#506, Jinwoo B/D., 32-11, Dorim 1-dong, Yeongdeungpo-gu, Seoul, Korea

Tel

+82-2-848-8487~8

Fax

+82-2-848-8489

Jeonju Factory

616-3, Eungyo-ri, Iseo-myeon, Wanju-gun, JEOLLABUK-DO, KOREA

Tel

+82-63-222-4333

Fax

+82-63-222-2333

Type

Export

Industry

Manufacture of Medicinal Medicaments

  Main Business

Injections, Tablet, Capsule

Established (mm/dd/yyyy)

02/25/1995

 

The Subject owns the premises of the Jeonju Factory. And The Subject owns the factory land in Dunsan-ri, Bongdong-eup, Wanju-gun, Jeollabuk-do, Korea (3,821) and is under construction of new factory.

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Autonomic nervous system drugs(51150000)

Sell

Acetylcysteine(51161701)

Sell

Antiulcer and related gastrointestinal GI drugs(51171900)

Sell

Antacids and antiflatulents(51171500)

Sell

Drugs affecting the gastrointestinal system(51170000)

Sell

Nonsteroidal anti inflammatory drugs NSAIDs(51142100)

Sell

Antihistamines or H1 blockers(51161600)

Sell

Formulas and products for nutritional support(42231800)

Sell

Centrally acting skeletal muscle relaxants(51151900)

Buy

Streptomycin sulphate(51101826)

Buy

Vitamin supplements(51191905)

Buy

Baclofen(51151901)

Buy

Dextropropoxyphene(51142237)

Buy

Nonsteroidal anti inflammatory drugs NSAIDs(51142100)

Buy

Antibiotics(51101500)

Buy

Printing and writing paper(14111500)

Buy

Loratadine(51161606)

Buy

Cetirizine(51161615)

Buy

octyloniym bromide

Buy

Streptococcus

Buy

Nicametate citrate

Buy

Antacids and antiflatulents(51171500)

 

 

CEO’s

 

Name

Kim Young-Soon

Address

337, Ssangchon-dong, Seo-gu, Gwangju, Korea

Date of Birth

02/12/1937

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital

1,500,000,000 KRW

Employees

104

Formation

Co., Ltd by shares

Bank Details

Industrial Bank of Korea-Kumnamro Branch

Gwangju Bank

Corporate Registered No.

210111-0015068

Business Registered No.

114-81-65048

Permit & Licenses

N/A

Shareholder Position

Name

Shares

%

Kim Dae-Ik

84,000

80.00

Hyun Byung-Yong

10,500

10.00

Kim Mi-Yang

5,250

5.00

Lee Nam-Hee

5,250

5.00

Total

105,000

100.00

Company History

March 1984 - Founded Karam Pharmacy Co.,Ltd 

May 1990 - completed KGMP enlargement Building Construction 

March 1991 - Got Approval KGMP Factory 

March 1995 - Changed to Ahsung Pharmacy Co.,Ltd

July 2000 - Jeonju Products Line More Establishment 

September 2001 - Increased Capital funds of Korea Prime Pharmacy Co.,Ltd 

December 2001 - Supported to Medical Support Business to North Korea and visited to North Korea 

September 2002 - Broadcasted Television Commercial "Sockeeper Tab" 

October 2002 - Applied to Office of Patent Administration of Korea "35items Products Service

October 2002 - Registration and Kinds of 2 products"

01/31/2004 Moved to the present address(HQ) from 383, Usan-dong, Buk-gu, Gwangju, Korea

2005 Moved Seoul Office to #506, Jinwoo B/D., 32-11, Dorim 1-dong, Yeongdeungpo-gu, Seoul, Korea from #703, Daisan Bldg, 14-17, Youngdeungpogu, Yoido-Dong, Seoul, Korea

03/28/2007 Increased capital to 1,500,000,000 KRW from 1,050,000,000 KRW

 

The Subject manufactures Medicinal Medicaments, and exports to Afghanistan, Armenia, Cambodia, Germany, Hong Kong, Mongol, Nigeria, Vietnam and Spain. Recently the subject has joined to donate the pharmaceutical products for helping North Korean.

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Day

President & CEO

Mr.

Kim Young-Soon

Male

Korean

11/14/2000

Director

Mr.

Kim Dae-Ik

Male

Korean

07/21/2003

Director

Mr.

Hyun Byung-Yong

Male

Korean

07/21/2003

Auditor

M/S.

Kim Mi-Yang

Female

Korean

03/31/2003

 

 

Financials                                 

 

   Unit: KRW

Year

Sales

Assets

Net income

2006

19,279,655,078

11,454,438,404

1,411,119,387

2005

18,490,751,956

9,325,164,694

1,252,601,063

2004

13,140,000,000

6,983,000,000

853,000,000

2003

10,359,000,000

5,174,000,000

589,000,000

2002

8,686,000,000

4,095,000,000

558,000,000

 

 

Financial Description

 

                                                                                                                                        Unit: KRW

Authorized Capital

2,000,000,000

Paid-Up Capital

1,050,000,000

Total Issues Shares

105,000

 

Balance Sheet

Unit : Korean Won

As of 12/31/2006

As of 12/31/2005

As of 12/31/2004

Total Assets

11,454,438,404

9,325,164,694

 

Current Assets

8,914,916,823

8,432,565,172

 

-Quick Assets

7,635,346,969

7,965,099,141

 

-Inventories

1,279,569,854

467,466,031

 

Fixed Assets

2,539,521,581

892,599,522

 

-Investment

177,201,000

100,201,000

 

-Tangibles

2,362,320,581

789,731,855

 

-Intangibles

-

2,666,667

 

Total Liabilities

6,125,542,597

4,875,542,847

 

Current Liabilities

4,484,786,390

3,610,979,229

 

Fixed Liabilities

1,640,756,207

1,264,563,618

 

Capital Stock

1,050,000,000

1,050,000,000

 

Capital Surplus

-

-

 

Profit Surplus

4,278,895,807

3,399,621,847

 

Capital Adjustment

-

-

 

Total Equity

5,328,895,807

4,449,621,847

 

Liab. & Shareholder’s Equity

11,454,438,404

9,325,164,694

 

 

Current Liabilities

4,484,786,390

3,610,979,229

 

Trade Payables

541,913,560

1,408,551,569

 

Short-Term Borrowings

1,860,000,000

1,200,000,000

 

Account Payables

514,019,645

-

 

Withholdings

34,091,645

21,951,380

 

Accrued Income Tax

395,061,440

313,131,880

 

Accrued Expenses

308,035,140

382,404,257

 

VAT Withhold

181,664,960

284,940,143

 

Current Portion of Long-Term Debts

650,000,000

-

 

Fixed Liabilities

1,640,756,207

1,264,563,618

 

Long-Term Borrowings

1,000,000,000

1,050,000,000

 

Provision for Severance & Retirement

640,756,207

214,563,618

 

 

Income Statement

Unit : Korean Won

As of 12/31/2006

As of 12/31/2005

As of 12/31/2004

Sales

19,279,655,078

18,490,751,956

 

Cost of Sold Goods

7,197,688,708

7,250,347,872

 

Gross Profit

12,081,966,370

11,240,404,084

 

Selling & Admin. Expenses

9,775,818,511

9,155,131,200

 

Operating Income

2,306,147,859

2,085,272,884

 

Non-Operating Income

30,406,911

28,161,190

 

Non-Operating expenses

323,584,463

405,783,651

 

Ordinary Income

2,012,970,307

1,707,650,423

 

Special Income

-

-

 

Income Before Taxes

2,012,970,307

1,707,650,423

 

Income Taxes Expenses

601,850,920

455,049,360

 

Net Income

1,411,119,387

1,252,601,063

 

 

Cash Flows

Unit : Korean Won

As of 12/31/2006

As of 12/31/2005

As of 12/31/2004

Cash Flows from Operating

877,236,300

95,773,539

 

-Net Income

1,411,119,387

1,252,601,063

 

-Exp. without Cash Outflow

720,269,469

699,482,262

 

-Revenue without Cash Inflows

(-)13,588,335

(-)14,679,340

 

-Changes in Asset/ & Liability

(-)1,240,564,221

(-)1,841,630,446

 

Cash Flows from Investing

(-)1,923,651,131

(-)327,932,864

 

-Cash Inflow from Investing

5,727,272

156,120,606

 

-Cash Outflows for Investing

(-)1,929,378,403

(-)484,053,470

 

Cash Flows from Financing

1,061,650,320

250,402,042

 

-Cash Inflows from Financing

3,844,770,832

1,214,679,340

 

-Cash Outflows from Financing

(-)2,783,120,512

(-)964,277,298

 

Increase/Decrease in Cash

15,235,489

18,242,717

 

Cash at the Beginning of Year

44,408,131

26,165,414

 

Cash at the End of Year

59,643,620

44,408,131

 

 

 

Products, Technologies, Services

Description

 

Main Products & Services

Antibiotic & Virus 

Anticonvulsive

Refrigerant/Anodyne

Antiphlogistic

sketetel muscle relaxants

Digestive organ

Antiphlogistic Enzyme

Digestive

Antihistanines

Phlegmy Expectorant

Circulatory System

Vitamin A.D

Injection

 

 

Related Parties (Subsidiaries, Joint-

Venture & Affiliates)

 

Affiliates

KOREA PRIME HEALTH CO., LTD. (27.5% held by the Subject Company)

 

 

Sales by Region (Activity & Markets)

 

The Subject exports to Afghanistan, Armenia, Cambodia, Germany, Hong Kong, Mongol, Nigeria, Vietnam and Spain.

 

 

Court Action

 

No.

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions