MIRA INFORM REPORT

 

 

Report Date :

14.04.2007

 

IDENTIFICATION DETAILS

 

Name :

ICMC CORPORATION LIMITED

 

 

Registered Office :

36, Ambattur Industrial Estate, Chennai – 600058, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

24.01.1995

 

 

Com. Reg. No.:

18-29929

 

 

CIN No.:

[Company Identification No.]

U24294TN1995PLC029929

 

 

TAN No. [Tax Deduction & Collection Account No.]:

CHE102341D

 

 

Legal Form :

Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers of Intermediates, Catalysts and Enzyme.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track.  Trade relations are fair.  General financial position is satisfactory.  Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

36, Ambattur Industrial Estate, Chennai – 600058, Tamilnadu, India

Tel. No.:

91-44-26232083 / 26258620 / 42080531

Fax No.:

91-44-26232083

 

DIRECTORS

 

Name :

Mr. Kannan Mahadevan

Designation :

Managing Director

Date of Birth :

02.06.1969

Address :

24, Yogambal Street, T. Nagar, Chennai - 600017

Date of Appointment :

24.01.1995

 

 

Name :

Mr. M. Ravi

Designation :

Director

Date of Birth :

02.06.1960

Address :

40 – 41, Gandhi Nagar, Ponnagar, Trichy – 620001

 

 

Name :

Mr. M. Ganpathy Subramniya

Designation :

Director

Date of Birth :

08.11.1956

Address :

40 – 41, Gandhi Nagar, Ponnagar, Trichy – 620001

 

 

Name :

Mrs. S. G. Ahilandam

Designation :

Director

Date of Birth :

05.11.1927

Address :

40 – 41, Gandhi Nagar, Ponnagar, Trichy – 620001

 

 

Name :

Mrs. M. Mahalakshmi

Designation :

Director

Date of Birth :

14.10.1961

Address :

40 – 41, Gandhi Nagar, Ponnagar, Trichy – 620001

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

 

No. of Shares

Mr. M. Kannan

 

2870920

Mr. M. Ravi

 

2870920

Mr. M. Ganapathy Subramanian

 

180510

Mrs. S. G. Ahilandam

 

155840

Mrs. M. Mahalakshmi

 

115210

Mr. V. Ramesh

 

70000

Ms. S. Kalayani Rani

 

150

Mrs. Bhuvana Kannan

 

150

TOTAL

 

6263700

 

All the shares are held by directors or their relatives.

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Intermediates, Catalysts and Enzyme.

 

GENERAL INFORMATION

 

No. of Employees :

About 210

 

 

Bankers :

1. State Bank of Mauritius Limited

    Prince Arcade, 22A, Cathedral Road, Chennai – 600086

2. The Lakshmi Vilas Bank Limited

     No. 38, North Mada Street, Mylapore, Chennai – 600001

3. Indian Bank,

    31, Rajaji Salai, Chennai - 600001

4. Indian Bank

    Thousand Lights Branch, Kannammai Building, 611 Anna Salai,

    Chennai – 600006

 

 

Facilities :

 

As on 31.03.2005

[Rupees in Millions]

SECURED LOANS :

 

Working Capital facilities from scheduled banks [on hypothecation of stocks & book debts]

144.231

Termloan form schedules bank [on hypothecation of fixed assets]

[Both working capital & term loan are collaterally secured by the factory premises of the company & personal immovable]

27.218

Hire purchase loan from financial institution

2.144

IFST – TNGST & CST Loan

[on personal guarantee & undertaking by directors]

17.599

Total

191.195

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Krishnan Appusamy & Associates

Chartered Accountants

Address : 20, Thiru Nagar, 4th Street, Vadapalani, Chennai-600026, Tamilnadu, India

 

Vasu Jayaraman & Company

Chartered Accountants

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7000000

Equity Shares

Rs. 10/- each

Rs. 70.000 millions

 


 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6263700

Equity Shares

Rs. 10/- each

Rs. 62.637 millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

62.637

62.637

62.637

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

23.678

13.678

0.000

4] (Accumulated Losses)

0.000

0.000

[4.131]

NETWORTH

86.315

76.315

58.506

LOAN FUNDS

 

 

 

1] Secured Loans

277.260

191.194

148.252

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

277.260

191.194

148.252

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

PROFIT & LOSS ACCOUNT

3.713

0.000

0.000

 

 

 

 

TOTAL

367.288

267.509

206.758

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

191.349

98.530

82.894

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

44.007
20.032

29.778

 

Sundry Debtors

107.064
135.560

108.795

 

Cash & Bank Balances

8.359
9.195

3.951

 

Other Current Assets

12.174
3.640

2.728

 

Loans & Advances

75.006
70.134

28.283

Total Current Assets

246.610
238.561

173.535

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Current Liabilities & Provisions

71.409

69.582

49.920

Total Current Liabilities

71.409
69.582

49.920

Net Current Assets

175.201
168.979

123.615

 

 

 

 

MISCELLANEOUS EXPENSES

0.738

0.000

0.249

 

 

 

 

TOTAL

367.288

267.509

206.758


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

351.915

323.999

300.942

Other Income

22.525

12.700

 

Total Income

374.440

336.699

300.942

 

 

 

 

Profit/(Loss) Before Tax

20.855

24.873

14.833

Provision for Taxation

0.000

0.000

0.000

Profit/(Loss) After Tax

20.855

24.873

14.833

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

NA

NA

44.482

 

Administrative Expenses

NA

NA

40.186

 

Raw Material Consumed

NA

NA

162.406

 

Salaries, Wages, Bonus, etc.

16.960

15.207

NA

 

Managerial Remuneration

1.200

1.185

NA

 

Payment to Auditors

0.090

0.090

NA

 

Interest

22.990

17.762

14.392

 

Insurance Expenses

1.821

1.598

NA

 

Power & Fuel

1.526

5.322

NA

 

Depreciation & Amortization

19.577

16.414

21.380

 

Other Expenditure

127.877

66.689

3.262

Total Expenditure

353.585

311.826

286.109

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

5.57
7.38

4.93

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

5.57
7.38

4.93

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.76
7.40

5.78

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24
0.33

0.25

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.04
3.42

3.39

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.45
3.43

3.47

 

LOCAL AGENCY FURTHER INFORMATION

 

EXPANSION :

 

Printing & Packaging Division :

 

The company has successfully finalised the sheet fed printing facility by purchasing the adjacent property of about 5 grounds in Ambattur and constructed a good RCC shed in the whole area which can be converted to a multi storied building later.  The company has also acquired a 6 color Komari Off set machine with in line coater and extended delivery and also one color Sheet Gravure of Moog Germany along with other required converting and value addition equipment and enhanced the connected power from 250 KVA to 500 KVA.  The project is all set to completed by mid October 05 and will start generating revenues from November, 2005 onwards.

 

The company has also identified that Pharmaceutical companies and FMCG Companies which are classified for payment of Excise Duty rates with a certain percentage calculation on the MRP rates have started shifting their manufacturing activities to the areas where there are no excise duty leviable.  These Zones are basically in the state of Himachal Pradesh, Uttranchal Pradesh, J & K and some North Eastern states.  These palces are not exempted from payment of Excise Duty for 10 years but also has income incentive for a period of 15 years including a 5 year holiday and a 35% and 30% concession thereafter for each block of 5 years.

 

Therefore the company has decided to take full advantage of these Pharma & FMCG Companies in these areas by setting up a state of the art plant containing both sheet fed and reel fed printing & packaging unit at Baddi, Solan District of Himachal Pradesh.  The company also plan to manufacture soap wrappers, chocolate wrapper etc.  for FMCG companies in these tax free locations.  The company’s internal accruals & bank loans will fund this project.

 

Thus the printing & packaging division is all set for growth by doubling its present capacity, sales and profitability.

 

Fertiliser Divisions :

 

The monsoon was good during the last year in Tamilnadu and the company had sold good quantities of Fertilisers in Tamilnadu and Andhra Pradesh with in the existing capacities of plants in Trichy and Mailam.

 

The company has acquired a huge land in Gudur, Nellore District of Andhra Pradesh for setting up a Zinc Sulphate and other micro-nutrients manufacturing plant and is set to install the plant with an outlay of about Rs. 30 millions to be completed by April 2006 and this unit will cater to the exclusive needs of the Andhra Pradesh market.

 

Thus the production, sales & profitability of this division will improve further with the additional unit in Andhra Pradesh commencing its operations.

 

The company is also contemplating on an IPO to get the shares of the company listed on the stock exchange after the expansion projects are completed.

 

Generic Names of Principal Products / Services as under :

 

> Turnkey Projects

 

FIXED ASSETS

 

Computer, Electrical Fittings, Furniture, Lab Equipments, Land – Ambathur, Land & Building, Plant & Machinery, Vehicle

 

 

Form 8 Particular for creation or modification of charges 

Name of the company

ICMC CORPORAITON

Presented By

The Lakshmi Vilas Bank Limited

Mylapore Branch, Chennai - 600004

1) Date and description of instrument creating the change

16.12.2002

Joint Deed of Hypothecation

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 130.500 millions as detailed below together with interest, cost charges and other expenses debited to the account from time to time

 

Nature of Facility

State Bank of Mauritius

The LVB Limited

Indian Bank

Total

Cash Credit per sales

27.500

13.500

20.500

61.500

Cash Credit post sales

25.000

12.000

0.000

37.000

Bills Purchase / discounted

0.000

0.000

7.500

7.500

Import Inland / LC

9.500

7.000

5.500

22.000

Bank Guarantee

2.500

0.000

0.000

2.500

Total

64.500

32.500

33.500

130.500

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

1st charge on the whole of the current assets of the company, namely, stocks of raw materials, stocks in process, semi-finished and finished goods, stores and spares not relating to plant & machinery, bills receivable and book debts and all other movables both present & future whether now lying loose or in cases or which are now lying or stored in or about or shall hereinafter from time to time during the continuance of the security of these presents be brought into or upon or be in or about the borrowers factories, premises and godowns situated at all three divisions of the company in state of Tamilnadu or wherever else the same may be or be held by any party to the order or disposition of the borrower or in the course of transit or on high seas or an order delivery, howsoever and wheresoever in the possession of the borrower company and either by way of substitution or addition.  All the charge on the assets shall be by way of a 1st charge on pari passu basis with the two other participating banks.  Indian bank and Lakshmi Vilas Bank Limited who have advanced within the overall amount secured of Rs. 130.500 millions

Indian Bank – Rs. 33.500 millions

State Bank of Mauritius – Rs. 64.500 millions

The table of advance by each of the three participating banks is as given above :

4) Gist of the terms and conditions and extent and operation of the charge.

Interest, margin and other charges/commission, compound interest, additional interest, liquidated damages, costs, charges, expenses and other moneys at the rates as may be applicable and shall be subject to revision from time to time as per the policies of the banks from time to time

5) Name and Address and description of the person entitled to the charge.

Cosortium of banks led by State Bank of Mauritius Limited as below : -

 

1. State Bank of Mauritius Limited [Lead Bank]

    Prince Arcade, 22A, Cathedral Road, Chennai –

    600086

2. The Lakshmi Vilas Bank Limited

     No. 38, North Mada Street, Mylapore, Chennai –

    600001

3. Indian Bank, Having ITS Head office at 31, Rajaji

    Salai, Chennai - 600001

6) Date  and brief description of instrument modifying the charge

Letter confirming deposit of title deeds of property on 25.06.2005 with the bank

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

By this modification the credit facilities of Rs. 80.500 millions as detailed below, sanctioned to the company are additionally secured by Equitable Mortgage of property in plot Nos. 48 & 49, SP Survey Nos. 216 part, 214 part, 219 part, total extent 4.875 grounds at Ambattur Industrial Estate, Manurpet Village registered as sale deed No. 6449/2004 with SRO Konnur.

 

Facilities

[Rupees in Millions]

OCC

15.500

CCBD

13.000

ILC

8.500

Term Loan

21.000

ILC [One – time]

0.00

ILC [One – time]

0.000

FLC [one time] 360 days usance

10.000

Term Loan

12.500

[a/c No. 400983]

 

TOTAL

80.500

 

All other securities including primary and collarteral which were already hypothecated / charged with the said bank shall also continue to secure the revised total limits of Rs. 80.500 millions together with interest, costs, charges and all other expenses which may be debited to the said account from time to time.  All other terms and conditions remain the same.

 

Name of the company

ICMC CORPORAITON

Presented By

The Lakshmi Vilas Bank Limited

Mylapore Branch, Chennai - 600004

1) Date and description of instrument creating the change

16.12.2002

Joint Deed of Hypothecation

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 130.500 millions as detailed below together with interest, cost charges and other expenses debited to the account from time to time

 

Nature of Facility

State Bank of Mauritius

The LVB Limited

Indian Bank

Total

Cash Credit per sales

27.500

13.500

20.500

61.500

Cash Credit post sales

25.000

12.000

0.000

37.000

Bills Purchase / discounted

0.000

0.000

7.500

7.500

Import Inland / LC

9.500

7.000

5.500

22.000

Bank Guarantee

2.500

0.000

0.000

2.500

Total

64.500

32.500

33.500

130.500

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

1st charge on the whole of the current assets of the company, namely, stocks of raw materials, stocks in process, semi-finished and finished goods, stores and spares not relating to plant & machinery, bills receivable and book debts and all other movables both present & future whether now lying loose or in cases or which are now lying or stored in or about or shall hereinafter from time to time during the continuance of the security of these presents be brought into or upon or be in or about the borrowers factories, premises and godowns situated at all three divisions of the company in state of Tamilnadu or wherever else the same may be or be held by any party to the order or disposition of the borrower or in the course of transit or on high seas or an order delivery, howsoever and wheresoever in the possession of the borrower company and either by way of substitution or addition.  All the charge on the assets shall be by way of a 1st charge on pari passu basis with the two other participating banks.  Indian bank and Lakshmi Vilas Bank Limited who have advanced within the overall amount secured of Rs. 130.500 millions

Indian Bank – Rs. 33.500 millions

LVB – Rs. 32.500 millions and the balance by the lead bank

State Bank of Mauritius – Rs. 64.500 millions

The table of advance by each of the three participating banks is as given above :

4) Gist of the terms and conditions and extent and operation of the charge.

Interest, margin and other charges/commission, compound interest, additional interest, liquidated damages, costs, charges, expenses and other moneys at the rates as may be applicable and shall be subject to revision from time to time as per the policies of the banks from time to time

5) Name and Address and description of the person entitled to the charge.

Cosortium of banks led by State Bank of Mauritius Limited as below : -

 

1. State Bank of Mauritius Limited [Lead Bank]

    Prince Arcade, 22A, Cathedral Road, Chennai –

    600086

2. The Lakshmi Vilas Bank Limited

     No. 38, North Mada Street, Mylapore, Chennai –

    600001

3. Indian Bank, Having ITS Head office at 31, Rajaji

    Salai, Chennai - 600001

6) Date  and brief description of instrument modifying the charge

10.09.2005

 

Letter of hypothecation [in case of open cash credit]

Agreement of hypothecation of book debts

Letter of hypothecation [for securing goods / book debts / existings machineries] for Rs. 80.500 millions

Letter of extension of equitable mortgage of property at Thandayarkulam village within Panankudi SRO for the revised credit facilities

Letter of extension of equitable mortgage of property at Ambattur Industrial Estate, Munurpet, village for the revised credit facilities.

All the documents are dated 10.09.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The Lakshmi Vilas Bank Limited, Mylapore Branch, Chennai has modified the credit limits as under :

 

Facilities

[Rupees in

Millions]

 

EXISTING

[Rupees in

Millions]

 

REVISED

OCC

15.500

0.000

CCBD

13.000

0.000

Combined OCC Limit

0.000

28.500

ILC

8.500

8.500

Term Loan

21.000

21.000

FLC [one time] 360 days usance

10.000

10.000

Term Loan

12.500

12.500

[a/c No. 400983]

 

 

TOTAL

80.500

80.500

 

This modification is for sanction of combined OCC limit of Rs. 28.500 millions against stock of raw materials, work in progress, finished goods of all the three divisions of the borrower company namely fertilizer, printing and packaging and turnkey project division on pari passu basis with the consortium members instead of separate limits for OCC Rs. 15.500 millions and CCBD Rs. 13.000 millions.

 

All other securities including primary and collarteral which were already hypothecated / charged with the said bank shall also continue to secure the revised total limits of Rs. 80.500 millions together with interest, costs, charges and all other expenses which may be debited to the said account from time to time. 

 

Collateral security of property at Ambattur Industrial Estate, Chennai – 58 and property at Thandayar Kulam Village within Panangudi SRO will continue to secure the above revised limits of Rs. 80.500 millions.

 

All other terms and conditions remain the same.

 

Name of the company

ICMC CORPORAITON LIMITED

Presented By

The Chief Manager, Indian Bank, Thousand Lights Branch, Chennai – 6

1) Date and description of instrument creating the change

20.12.2005 – [1] Agreement for hypothecation of goods received under advance payment guarantees / LCs etc.

[2] Agreement of Irrevocable Letter of Credit

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 30.000 millions – One time Letter of Credit

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

On hypothecation of machineries to be acquired under the LC

4) Gist of the terms and conditions and extent and operation of the charge.

Commission – as per HO circular

5) Name and Address and description of the person entitled to the charge.

Indian Bank

Thousand Lights Branch, Kannammai Building, 611 Anna Salai, Chennai – 600006

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

Corporation identity number or foreign company registrations number of the company 

U24294TN1995PLC029929

Name of the company

ICMC CORPORATION LIMITED

Address

36, Ambattur Industrial Estate, Chennai – 600058, Tamilnadu

This Form is for

Modification of charge

Type of Charges

Hypothecation

Equitable mortgage or mortgage of property by depositing the title deeds

Particular of the charge holder 

Lakshmi Vilas Bank Limited

Mylapore Branch

38, North Mada Street,

Chennai-600004, Tamilnadu, India

Amount Secure by the charge

Rs.128.000 millions

Brief of the principal terms and conditions and extent and operation of the charge

OCC/CCBD Rs.38.500 millions 25% Margin, ROI BPLR 2.50% (Per 10.50% p.a.) Hypothecation of inventory receivables on pari passu with Indian Bank and SB of Mauritius ILC/FLC Rs.8.500 millions Margin 10% ROI 0.65% for purchase/Import of machinery additional term loan for Baddi Project 60.000 millions 20% margin PLR 2.5% (Per 10.50% p.a.) repayment 60monthly installment Holiday 12 months from date of disbursement with sub limit ILC/FLC (11.000 millions) 10% Margin ROI 0.65% Mortgage / Hypothecation of Baddi Project assets on pari passu with Indian Bank.

Brief Description of the instrument modifying the charge

Agreement of hypothecation of book debts, letter of hypothecation for securing goods book debts, existing machineries, letter of hypothecation in case of OCC, Agreement of hypothecation of goods received under Lc etc term loan agreement

Modification charge

Charge identification number of the charge to be modified

90287765

Date of instrument modifying the charge

21.08.2006

Particulars of the Property charged  

First charge by hypothecation of stocks, book debts and other current asssets on pari passu basis with consortium Banks, collateral security of first charge on properties and fixed assets of the company on pari passu basis in consortium Banks, Baddi Project term loan secured by first mortgage/ Hypothecation charge on Baddi project assets on pari passu basis with Indian Bank thousand Lights at company premises and wherever else stored.

Particulars of present modification

Existing FLC Rs.10.000 millions, TL Rs.12.500 millions, TL Rs.7.500 millions liquidated, OCC enhanced to Rs.38.500 millions, Additional term loan Rs.60.000 millions for BADDI Project. Property at Munurpet Village Released.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.41.67

UK Pound

1

Rs.83.41

Euro

1

Rs.56.61

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions