MIRA INFORM REPORT

 

 

Report Date :

19.04.2007

 

IDENTIFICATION DETAILS

 

Name :

WINSOME YARNS LIMITED

 

 

Registered Office :

SCO 191-192, Sector 34 A. Chandigarh - 160022

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

19.07.1990

 

 

Com. Reg. No.:

10566

 

 

CIN No.:

[Company Identification No.]

L17115CH1990PLC010566

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLW10031A

 

 

Legal Form :

A Public limited liability company.  The company's shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufactures Combed and Carded Cotton Yarn of Different Counts Ranging from 20s to 40s.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company and a part of Winsome Group. Directors are reported as experienced and respectable businessmen. Trade relations are fair. Business is active. Payments are usually correct and as per commitments.    

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

 

 

 

LOCATIONS

 

Registered / Corporate Office :

SCO 191-192, Sector 34 A. Chandigarh - 160022

Tel. No.:

91-172-2603966/2662232 /2600594 /2606709

Fax No.:

91-172-2603804/5088844

E-Mail :

mktgchd@winsomegroup.com

 

 

Factory 1 (Yarn):

Village-Kurawala, Tehsil-Derabassi

Distt-Patiala (Punjab)

 

 

Factory 2  (Knitwear):

Winsome Knitwear (Prop. Winsome Yarns Limited)

C-138, Industrial Area, Phase-VIII, Mohali (PB)

 

 

Market office and Godown :

LUDHIANA

Tel. No.:

91-161 - 709675 / 709479

Fax No.:

91-161 - 709675

E-Mail :

mktgldh@winsomegroup.com

 

 

Market office and Godown :

12/22, East Patel Nagar, Groud Floor
Main Market, New Delhi

Tel. No.:

91-11 - 5725462 / 5725627

Fax No.:

91-11 - 5725627

E-Mail :

mktgdel@winsomegroup.com

 

 

Representative Agent:

Ahmedabad

Tel. No.:

91-79 - 2164217 / 2164536

Fax No.:

91-79 - 2165219

E-Mail :

acmeintl@ad1.vsnl.net.in

 

 

Market office and Godown :

Mumbai

Tel. No.:

91-22-3411570

Fax No.:

91-22-3401879

E-Mail :

Surekashyntes@hotmail.com

 

 

Consignment Agent (Godown Facility)

Calcutta

Tel. No.:

91-33 - 2380169 / 7480

Fax No.:

91-33 - 2391023

E-Mail :

kalpana@giascl01.vsnl.net.in

 

 

Mktg. Office and Godown:

Tirupur

Tel. No.:

91-421 - 476394 / 474364

Fax No.:

91-421 – 470028

E-Mail :

deokiran@md4.vsnl.net.in

 

 

DIRECTORS

 

Name :

Shri Satish Bagrodia

Designation :

Chairman

 

 

Name :

Shri Chandra Mohan

Designation :

Director

 

 

Name :

Shri Brij Khanna

Designation :

Director

 

 

Name :

Shri S.K. Duggal

Designation :

Director

 

 

Name :

Shri Dinesh Sharma

Designation :

Director (IFCI Nominee)

 

 

Name :

Shri Ashish Bagrodia

Designation :

Director

 

 

Name :

Shri S.K. Singla

Designation :

Director (PSIDC Nominee)

 

 

Name :

Shri Manish Bagrodia

Designation :

Managing Director

 

 

KEY EXECUTIVES

 

Name :

Shri K.V. Singhal

Designation :

Company Secretary

 

                

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters/Persons acting in concert

17964609

70.00

Financial Institutions/Banks/Mutual Funds

502294

1.96

NRIs

161583

0.63

Bodies Corporates

1759129

6.85

Indian Public

5278364

20.56

Total

25665979

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures Combed and Carded Cotton Yarn of Different Counts Ranging from 20s to 40s

 

 

Products :

Product Descriptions

Item Code No:

Cotton Yarn Containing 85% or More of cotton

520500

Cotton Yarn Containing Less Than 85% Cotton

520600

Apparel, Knitted or Crocheted

6101

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Yarn

 

73,440 Spindles and 1536 Rotors

49,824 Spindles

--

Knitwears

 

216000 Nos

192000 Pcs

--

 

 

GENERAL INFORMATION

 

Bankers :

Canara Bank

State Bank of Patiala

 

 

Facilities :

Secured Loan

As at 31.03.2006 (Rs.in  Millions)

Term Loans from Financial institutions

 

Foreign Currency Loans from the IFCI Limited

26.589

From Bank

 

Term Loans

357.178

Packing Credit

330.086

Vehicle Loan

7.900

Total:

713.932

 

NOTES :

1. Term Loans of Rs 26.589 Millions (PY- Rs 78.198 Millions) from IFCI and Rs.100.000 Millions (PY-Rs. 7.816 Millions) from banks are secured by mortgage of immovable properties situated at Village Kurawala, Distt Patiala and hypothecation of all the company's movable properties (save & except book debts) including moveable plant & machinery, machinery spares, tools and accessories both present and future, subject to the prior charges created/to be created in favour of Company's bankers on specified movable for the working capital facilities. Such

Loans are also guaranteed by two directors.The Mortgage and Charges created shall rank pari-passu 'inter-se' between IFCI and Banks. Term Loans from Banks of Rs. 257.178 Millions (PY-Rs 192.709 Millions) under TUF Scheme are secured by way of hypothecation on Plant & Machinery and other assets purchased thereunder.

 

2. Vehicle Loan Outstanding Rs 0.079 Millions ( Previous Year Rs 0.316 Millions) is secured by hypothecation of vehicle purchased thereunder. Amount

repayble within one year Rs.0.079 Millions (PY Rs0.254 Millions).

 

3. Packing Credit Loan is secured by hypothecation of current assets and also secured by second charge on fixed assets of the company and guaranteed by two directors.

 

Unsecured Loan

As at 31.03.2006 (Rs. in Million)

From Bank

--

Buyer’s Import Credit

--

Total

--

 

 

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

M/s. Lodha & Co.

Chartered Accountants,

Address :

12, Bhagat Singh Marg,

New Delhi

 

 

Associates/Subsidiaries :

Winsome Textile Industries Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

27500000

Equity Shares

Rs.10/- each

Rs. 275.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

26045579

Equity Shares

Rs.10/- each

Rs.260.456

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

257.821

257.821

257.821

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

443.706

391.884

370.530

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

701.527

649.705

628.351

LOAN FUNDS

 

 

 

1] Secured Loans

713.932

574.110

518.389

2] Unsecured Loans

0.000

82.485

110.071

TOTAL BORROWING

713.932

656.595

628.460

DEFERRED TAX LIABILITIES

158.268

180.291

177.687

 

 

 

 

TOTAL

1573.727

1486.591

1434.498

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

989.785

949.894

912.206

Capital work-in-progress

28.435

3.219

0.879

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

379.973
392.229

369.289

 

Sundry Debtors

128.687
133.640

131.120

 

Cash & Bank Balances

42.567
34.456

37.583

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

139.041
142.203

173.403

Total Current Assets

690.268

702.528

711.395

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

134.761
150.480

171.588

 

Provisions

0.000
18.570

18.394

Total Current Liabilities

134.761

169.05

189.982

Net Current Assets

555.507
533.478

521.413

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1573.727

1486.591

1434.498

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

1193.168

1233.540

1214.931

Other Income

4.640

0.000

0.000

Total Income

1197.808

1079.575

1061.680

 

 

 

 

Profit/(Loss) Before Tax

53.966

40.294

39.459

Provision for Taxation

(12.489)

4.304

21.984

Profit/(Loss) After Tax

66.455

35.990

17.475

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

713.751

0.000

0.000

 

Interest realization

0.942

0.000

0.000

 

Other Earnings

0.000

548.619

683.823

Total Earnings

714.693

548.619

683.823

 

 

 

 

Imports :

 

 

 

 

Raw Materials

1.138

0.000

0.000

 

Stores & Spares

13.081

0.000

0.000

 

Plant and Machinery

9.431

0.000

0.000

 

Others

0.000

273.729

337.363

Total Imports

23.650

273.729

337.363

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

609.167

0.000

0.000

 

Cotton Purchase Yarn

6.566

0.000

0.000

 

Manufacturing and Expenses

398.799

0.000

0.000

 

Other Expenditure

0.000

1079.575

1061.680

Total Expenditure

1014.532

1079.575

1061.680

 


 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2006

30.09.2006

31.12.2006

Type

 1st Qtr

 2nd Qtr

 3rd Qtr

 Sales Turnover

 314.800

 355.400

 299.700

 Other Income

 00.800

 01.300

 03.100

 Total Income

 315.600

 356.700

 302.800

 Total Expenditure

 253.200

 293.700

 25.300

 Operating Profit

 62.400

 63.000

 67.500

 Interest

 15.000

 19.900

 19.300

 Gross Profit

 47.400

 43.100

 48..200

 Depreciation

 18.200

 18.200

 18.800

 Tax

 00.000

 00.000

 00.000

 Reported PAT

 29.200

 24.900

 29.400

 

 

200606: Expenditure Includes (Increase) / Decrease in Stock in Trade Rs (11.10) million Consumption of Raw Materials Rs 164.30 million Staff Cost Rs 12.70 million Power & Fuel Rs 35.00 million Other Expenditure Rs 52.30 million EPS is Basic & Diluted 1. The above results have been taken on record by Board of Directors in their meeting held on July 28, 2006. 2. Provision for Taxation if any shall be made at the year end. 3. The Company's operations during the quarter predominantly comprises of only one segments Textiles (Yarn & Knitwear). 4. The Company has undertaken Expansion Projects to add 60,000 Spindles, 180 Knitting Machines and 3.90 MW Hydro Power Plant at estimated cost of Rs. 3287.30 million, which is being financed by Term Loans under TUFS and Internal Accruals. 5. Audit Qualification (a) provision for depreciation on Plant & Machinery has been provided as per the rates applicable to continuous process plant based on Technical evaluation.(b)No provision has been made for shortfall in recovery (amount Unascertainable) against debts aggregating Rs 16.037 million ( Rs 16.557 million as on March 31, 2006 for which legal and other persuasive actions for recovery has been initiated. since in the opinion of the Company these debts are good for recovery. 6. Previous Period's figures have been regrouped / rearranged wherever considered necessary. 7. The Company has received one grievance / complaint from SEBI, Delhi during the quarter ended on June 30, 2006. The same has been resolved and replied.

 

200609 Expenditure Includes (Increase) / Decrease in Stock in Trade Rs (11.80) million Consumption of Raw Materials Rs 171.60 million Staff Cost Rs 14.60 million Power & Fuel Rs 37.10 million Other Expenditure Rs 82.20 million EPS is Basic & Diluted Status of the Investors Complaints for the quarter ended September 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints received during the quarter 05 Complaints disposed off during the quarter 05 Complaints unsolved at the end of the quarter Nil 1. The above results have been taken on record by Board of Directors in their meeting held on October 30, 2006. 2. Provision for Taxation if any shall be made at the year end. 3. The Company's operations during the quarter predominantly comprises of only one segments Textiles (Yarn & Knitwear). 4. The Company has undertaken Expansion Projects to add 60,000 Spindles, 180 Knitting Machines and 3.90 MW Hydro Power Plant at estimated cost of Rs 3287.30 million, which is being financed by Term Loans under TUFS and Internal Accruals. 5. There was fire on July 20, 2006 in Cotton Godowns of the Company. The Company has filed insurance claim of Rs 32.50 million, which is expected to be received within next 15 days. 6. Audit Qualification (a) provision for depreciation on Plant & Machinery has been provided as per the rates applicable to continuous process plant based on Technical evaluation.(b)No provision has been made for shortfall in recovery (amount Unascertainable) against debts aggregating Rs 16.037 million ( Rs 16.557 million as on March 31, 2006) for which legal and other persuasive actions for recovery has been initiated. since in the opinion of the Company, these debts are good for recovery. 7. Previous Period's figures have been regrouped / rearranged wherever considered necessary.


 

KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

1.01

1.01

0.85

Long Term Debt-Equity Ratio

0.55

0.62

0.56

Current Ratio

1.10

1.17

1.45

TURNOVER RATIOS

 

 

 

Fixed Assets

0.87

0.89

0.93

Inventory

3.30

3.19

3.53

Debtors

9.71

9.18

8.14

Interest Cover Ratio

1.96

1.86

1.75

Operating Profit Margin(%)

14.40

12.67

12.99

Profit Before Interest And Tax Margin(%)

8.68

7.15

7.79

Cash Profit Margin(%)

10.94

8.48

6.69

Adjusted Net Profit Margin(%)

5.22

2.96

1.48

Return On Capital Employed(%)

8.12

6.78

7.03

Return On Net Worth(%)

9.84

5.63

2.48

 

STOCK PRICES

 

Face Value

Rs.10/-

High

Rs.(0.01)

Low

Rs.(0.01)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

History

 

 Incorporated on 19 Jul.'90, Winsome Yarns was promoted by Winsome Textile Industries in the joint sector with the Punjab State Industrial Development Corporation. The company manufactures combed and carded cotton yarn of different counts ranging from 20s to 40s. Its products are mainly used by the knitting and weaving industries for making various fabric. 
 
 The company came out with a public issue in Oct.'93 to part-finance the cost of setting up a 100% export-oriented spinning mill with 23,040 spindles to manufacture cotton yarn. The unit commenced commercial production with effect from 1 Apr.'94. Due to the change in the product-mix requirement, some balancing equipment was acquired and installed, for which the company obtained financial assistance from an equipment financing scheme of IFCI. 
 
 Company has implementing capacity addition of 25824 spindles. The additional capacity has been financed by internal accruals and term loans from IFCI & Canara Bank. Company is confident that commercial production has been commenced from 1st April, 1999. The company is planning to go buy-back of shares and process is going on.

 

New Project/Expansion Plans 
 
 In order to replace machines & equipments installed during 1992 to 1994. the Company has undertaken a project to replace 23040 Spindles, 4 Autoconers, 1 D G Set besides buying balancing equipments at 3 Cards 2 Draw games and 66 KVA Power supply line instead of 11 KVA. The cost of project is estimated at Rs. 168.500 Millions. which will be financed by Term Loans of Rs. 137.500 Millions under TUFs from Banks and balance Rs 31.000 Millions from Internal Accruals. The project is expected to be fully completed by March. 2006. This will help in increasing productivity and lower maintenance cost, these by resulting in higher profitability. 
 



 IS/ISO 9002/14001 
 
 During the year 2004-05, one Surveillance Audit was carried out by Bureau of Indian Standards. Their systems have been found well established and confirming to laid down procedures of IS/ISO 9002/14001. 

 

Operations & Performance

During the year under review, your Company has achieved a turnover of Rs. 1273.164 Millions and a net profit

before tax of Rs. 53.966 Millions against the previous year's sales of Rs. 1214.737 Millions and net profit of Rs. 40.294 Millions. The company has shown improved performance mainly due to better yarn rates, softening of cotton prices and improved efficiency.

 

For the current year 2006-07, no substantial increase is anticipated in cotton prices till the arrival of new cotton

crop in October, 2006. Even for the new cotton crop, projections of the cotton crop quantity appear to be

good and with good demand for yarn and opening up of world trade due to abolition of quotas since 1.1.2005,

your directors expect a good performance of the company for the Financial Year 2006-07.

 

 

MANAGEMENT ANALYSIS AND DISCUSSION REPORT

INDUSTRY SCENARIO

The textile and clothing industry is the largest and prominent sector in Indian Economy in terms of manufacturing, foreing exchange earnings and employment generation. Spun yarn is the basic material for composite/ waving mills, handlooms and hosiery sectors. In 2005 spun yarn market size was around Rs.350.000/- Millions with total production of 3100 million kgs. Out of which cotton yarn had 69% market share in terms of value, blended yarn had 19% market share in terms of value. 100% non cotton yarn market share was only 12%.

 

EXPORT MARKET

Cotton yarn is one of the biggest export commodity having total export of around 450 million kg in 2005,

in terms of value it was around 60000.000 Millions.The Indian textile industry in the first year of non-quota regine

registred a growth in exports to US by 27% in 2005. With India's advantage of cheap skilled labour and access

to low cost cotton, it is estimated that the textile exports could grow by as much as 35% over the next 5 years

with India's share doubling from the current 4% of global textile exports. For achieving this vision the

government has als taken many initiatives like liberalization of FDI policy, export promotion capital goods

scheme, advance licensing scheme, duty exemption pass book scheme etc.

 

BUDGET 2006-2007

In Budget 2006-2007 the allocation to Technology Upgradation Fund (TUF) enhanced from Rs. 4.4 billion to

Rs. 5.4 billion. Higher allocation to the TUF is a step in the right direction. This would encourage existing

textile mills to avail loans on favourable terms as interst subsidy is also being offered to borrowers through

the TUF route.

 

 

MARKET INFLUENCING FACTORS

• Fluctuations in Fiber cotton prices, as it comprises major portion of manufcturing cost.

• Export demand from main importing countries.

• Fluctuation in currency value.

• World production, consumption, import, export and ending stocks.

• Demand for filament yarn and nonwovens.

 

 

MANAGEMENT'S PHILOSOPHY ON QUALITY

Management's quality policy is to: "Provide reliable high-quality products to customers".

Under this policy, every employee of the Company from top to bottom is committed to quality assurance

activities that span the complete product cycle from initial planning through development, design, massproduction,

and shipment and constantly strives to improve by making quality, reliability, and customer satisfaction our number one priority. The Company strive to develop the latest techniques that will meet its customers' needs. In this process as well the Company never lose sight of its quality and reliability goals.

 

Based on the above quality policy, the Company has implemented a quality and reliability system that meets

the international quality assurance standard, and achieved IS/ISO 9002/ 14001 certification.

The Management is building a system that can reliably create high-quality, high-reliability products and at

the same time working hard to constantly improve quality and reliability that are reassuring to customers under

the "Better Quality" motto.

 

Fixed Assets

Tangible Assets

Freehold Land

Leasehold Land

Building

Plant and Machinery

Furniture and Fixture

Vehicles

Intangible Assets

Specialised Software

 

As Per Web Site:

The company put down its roots with a trading company in Calcutta in 1952.

With an eye on increasing business opportunities being offered by the textile industry, Winsome established a spinning unit at Baddi in Himachal Pradesh in 1980. Since then their textile ventures are :

WINSOME TEXTILE INDUSTRIES LTD                50,000 Spindles
9,500 kgs per day of fibre/yarn dyeing

WINSOME YARNS LTD ( 100% E.O.U.)                50,000 Spindles


All their spinning units are equipped with latest machinery from Reiter, Lakshmi, Schlafhorst and Murata. Special stress has been given to minimise contamination, both at pre-spinning and post-spinning stages by adding machines like Vision Shield in Blow Room and Schlafhorst-338 with LOEPFE - 9001 (SIRO CLEANER) Contamination Control Channel at winding stage.

The dye house is a fully imported plant with precision winder from SSM, dyeing vessels from Cubotex, hydro extractor from Galvanin & R/F dryer from Stalam. They can develop any shade in Melange / package dyed / fiber dyed yarns here.

 Products:

Subject can offer following in knitting and weaving both in single and double count:

                                                    Raw White              Melange            Dyed

                                                                                                         Fibre        Yarn

100% Cotton                                                                                          

100% Acrylic                                                                                         

Cotton Blends with :                                                                                             

Viscose                                                                                                

Polyester                                                                                              

Modal                                                                                                   

Silk                                                                                                      

Wool                                                                                                    

Acrylic                                                                                                  

Flax/Linen                                                                                             


 

With spindlage capacity of 1,00,000 and dye house with capacity to produce 9500 kgs per day of dyed yarn & fibre they can ensure regular supply of yarn throughout the year.

They have experience to understand and are well equipped to meet their customers requirement.

Some of the salient features are :-

·         Most Modern Lab equipped with latest shade and sample developing machines for quick sampling and shade matching as per customers requirement.

·         Deliver small and large lot sizes quickly as per requirements.

·         Quick response time and ability to deliver yarn customised to client's requirement.

·         There are traders in U.K. who maintain stock of selected shades and counts for quick delivery in Europe.

·         Availability of EEC quota for shipments to Europe.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.78

UK Pound

1

Rs.81.79

Euro

1

Rs.55.66

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions