MIRA INFORM REPORT

 

 

Report Date :

28.04.2007

 

IDENTIFICATION DETAILS

 

Name :

BANK OF THE ORIENT CO., LTD.

 

 

Registered Office :

Xiamen Branch, 1-3/F No. 499 Bailuzhou Road, Xiamen, Fujian Province, 361004 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

MAY 27, 1986

 

 

Com. Reg. No.:

000010

 

 

Legal Form :

Branch Company

 

 

Line of Business :

Engaged in saving, credit, balance and discounting business for the foreign exchange.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Up To usd 500,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear


name & address

 

BANK OF THE ORIENT CO., LTD.

XIAMEN BRANCH

1-3/F NO. 499 BAILUZHOU ROAD, XIAMEN,

FUJIAN PROVINCE, 361004 PR CHINA

TEL: 86 (0) 592-2273620 

FAX: 86 (0) 592-2276798

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : MAY 27, 1986

REGISTRATION NO.                  : 000010

REGISTERED LEGAL FORM     : BRANCH COMPANY

CHIEF EXECUTIVE                                            : MR. CEN YONGGENG (GENERAL MANAGER)

STAFF STRENGTH                    : 27

REGISTERED CAPITAL : N/A

BUSINESS LINE                        : FINANCIAL SERVICE

TURNOVER                              : cny 13,870,000 (AS OF DEC. 31, 2006)

EQUITIES                                 : cny 95,190,000 (AS OF DEC. 31, 2006)

PAYMENT                                : AVERAGE

RECOMM. CREDIT RANGE       : up to usd 500,000

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : stable

OPERATIONAL TREND  : steady

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : CNY 7.73= US$1 AS OF 2007-4-27

 

Adopted abbreviations:

ANS - amount not stated

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available          

CNY - China Yuan Ren Min Bi

 

 

 


 

Rounded Rectangle: HISTORY 

 

 


SC was registered as a branch company at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on May 27, 1986.

 

Company Status: Branch Company

The form of business does not have a legal person status and financial independence. It has no registered capital, and its liabilities should be born by its parent company if it can not afford all its liabilities.

 

 

 

 

 

 

 

SC’s registered business scope includes saving, credit business for exchange; foreign currency bills discounted; exchange investment; the business of saving, remittance, loan and guarantee for the exchange; importing and exporting final estimate; buying and selling exchange its self and for clients; foreign currency exchange; exchange credit card payments as an agent; credit investigation and consulting.

 

SC is mainly engaged in saving, credit, balance and discounting business for the foreign exchange; foreign exchange, tourist check and credit card business; acting as an agency for the receive & payment and wealth safekeeping business; economic guarantee and credit witness business; economic consulting service; the business of saving, remittance, loan and guarantee for the exchange, etc.

 

Mr. Cen Yonggeng has been general manager of SC since 2006.

 

SC owns about 27 staff.

 

SC is currently operating at the above stated address, and this address houses its operating office in the commercial zone of Xiamen. Our checks reveal that SC rents the total premise about 700 square meters.

 

 

Rounded Rectangle: WEB SITE 

 

 


SC is not known to host website of its own at present.

 

 

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 


No significant events or changes were found during our checks with local AIC.

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


MAIN SHAREHOLDERS:

 

BANK OF THE ORIENT CO., LTD. (USA)

 

It was incorporated in 1971 as a commerce bank at California Government of USA. The headquarter is in Pui Ching San Francisco USA.


 

Rounded Rectangle: MANAGEMENT 

 

 


l         General Manager:

 

Mr. Cen Yonggeng, in his 50’s with university education. He is currently responsible for the overall management of SC.

 

Working Experience(s):

 

From 2006 to present                 Working in SC as general manager.

 

l         Vice General Manager:

 

Ms. Wen Lijuan, in her 40’s with university education. She is currently responsible for the daily management of SC.

 

Working Experience(s):

 

From 2006 to present                Working in SC as vice general manager.

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 


SC is mainly engaged in saving, credit, balance and discounting business for the foreign exchange; foreign exchange, tourist check and credit card business; acting as an agency for the receive & payment and wealth safekeeping business; economic guarantee and credit witness business; economic consulting service; the business of saving, remittance, loan and guarantee for the foreign exchange, etc.

 

At present SC’s main business is trade financing for its clients.

 

At present SC can provide CNY business but the service objects are limited to foreign enterprises, offshore companies and offshore individuals.

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


SC is not known to have any subsidiary at present.

 

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal :

 

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      () Not yet determined

 

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience :   SC refused to release any information of its suppliers and the trade reference was not available.

 

Delinquent payment record :  None in our database.

 

Debt collection record :No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


Bank of China

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Financial Summary

===============

Unit: CNY’000

 

As of Dec. 31, 2006

Cash & bank

51,040

Current assets

134,110

Fixed assets net value

2,330

Current liabilities

43,680

Long term liabilities

70

Total liabilities

43,750

Equities

95,190

Total liabilities & equities

138,940

 

 

Turnover

13,870

Profits

4,050

 

Important Ratios

=============

 

as of Dec. 31, 2006

*Current ratio

3.07

*Quick ratio

/

*Liabilities to assets

0.31

*Net profit margin (%)

29.20

*Return on total assets (%)

2.91

*Fixed assets/Total assets

0.02

*Inventory /Turnover ×365

/

*Accounts receivable/Turnover ×365

/

*Turnover/Total assets

0.10

* Cost of goods sold/Turnover

/

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 


PROFITABILITY: FAIRLY GOOD

l         The turnover of SC appears fairly good in 2006.

l         SC’s net profit margin is fairly good in 2006.

l         SC’s return on total assets is fairly good in 2006.

 

LIQUIDITY: AVERAGE

l         The current ratio of SC is maintained in a normal level.

l         SC’s turnover is in an acceptable level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l         The debt ratio of SC is fairly low.

l         The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Stable.

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 


SC is considered small-sized in its line with stable financial conditions. A credit line up to USD 500,000 would appear to be within SC’s capacities.

 

 

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions