MIRA INFORM REPORT

 

 

Report Date :

23.04.2007

 

IDENTIFICATION DETAILS

 

Name :

PANAMA PETROCHEM LIMITED

 

 

Registered Office :

Plot No 3303, GIDC Estate, Ankleshwar  393022 Gujarat India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

09.03.1982

 

 

Com. Reg. No.:

005062

 

 

CIN No.:

[Company Identification No.]

L23209GJ1982PLC005062

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP21217A

 

 

PAN No.:

[Permanent Account No.]

AACCP4358D

 

 

Legal Form :

It is a Public Limited Liability Company. The company's shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturers of Speciality Chemicals

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 857000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory trade. Directors are reported as experienced, respectable and having satisfactory means of their own. Their trade relations are reported as fair. General financial position is satisfactory. Payments are reported as slow but correct.

 

 

LOCATIONS

 

Registered Office :

Plot No.3303 ,  GIDC ,Ankleshwar Gujarat 393002 India

Tel. No.:

91-2646-221068 , 250281

Mobile No.:

 

Fax No.:

91-2646-250281

E-Mail :

ankl@panamapetro.com

panamaoils@satyam.net.in

Website :

www.panamapetro.com

 

 

 

 

Corporate Office :

5, Mahavir shan , 416 Narshi Natha Street , Mumbai 400009

Tel. No.:

91-22-23427700

Fax No.:

91-22-23428702

E-Mail :

panama@vsnl.com

 

 

Overseas Office

20501 Katy Freeway 138D, Katy, TX 77450 USA

Tel. No.:

91-281- 8291500

Fax No.:

91-281- 8291501

 

 

 

 

Plants :

Plot No. 127/128, Marol Co-op Industrial Estate M.V. Road Saki naka , Andheri (E) Mumbai No. 400059

Tel. No.:

91-2228501486, 28505459

Fax No.:

91-22-28500003

 

 

Plants :

Survey No.78/2, Daman Ind. Estate Unit III,Poly Cab Road Village Kadaiya Dist .Daman (UT)396210

Tel. No.:

91-260-3091311

Fax No.:

91-260-2220449

 

 

DIRECTORS

 

Name :

Mr. Badrudin Kasamali

Designation :

Chairma – Directors

 

 

Name :

Mr. Amitali Rayani

Designation :

Managing Director & C.E.O

 

 

Name :

Mr. Dilip Phatarphekar

Designation :

Directors

 

 

Name :

Mr.Madan Mohan Jain 

Designation :

Director

 

 

Name :

Mr.M.V.Isani

Designation :

Director

 

 

Name :

Mr.Vazirali Rayani 

Designation :

Director

 

 

Name :

Salimali Rayami

Designation :

Director

 

 

Name :

Mr.Amin Rayani

Designation :

Director

 

 

Name :

Mr. Samir Rayani

Designation :

Director

 

 

Name :

Mr. Mukesh Mehata

Designation :

Director

 

 

Name :

Mr. Rajendra Thakker

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Akberail Rayai

Designation :

Executive –Operation & Sales

 

 

Name :

Mr. P.V. Chauhan

Designation :

General Manager

 

 

Name :

Mr. D.N.Chauhan

Designation :

Manager – Plant , Ankleshwar

 

 

Name :

Mr. Anil Dixit

Designation :

Manager – Plant , Daman

 

 

Name :

Mr. S.R. Sawant

Designation :

Manager – Marketing (Lubricants)

 

 

Name :

Mr. S.T. Chhatriwala

Designation :

Manager – Marketing (Lubricants)

 

 

Name :

Mr. Anil Dhomse

Designation :

Manager – Marketing (Specially Products)

 

 

Name :

Ms. Krupali Daru

Designation :

Acs , LLB  Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoter

394750

9.26

Directors & Relatives o Directors

1320167

30.98

Mutual Funds & banks

14.100

0.33

Private Corporate Bodies

523369

12.28

NRIs/ OCBs/FIIs

247288

5.80

Indian Public including Shares in transit

1762326

41.35

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Speciality Chemicals

 

 

Products :

                HC Code                                             Product Drscription

27101990

PAN OIL

27121090

PETROLEUM JELLY

27101990

TRANSFORMER OILS

 

Featured Products

·    White oil

·    Anti Static Coning oil

·    Transformer oil

·    Petroleun Jelly

·    Liquid paraffins

 

 

Exports :

 

Products :

White Oil, Petroleum Jelly, Liquid Paraffin

Countries :

U.S.A, Africa, Middle East

 

 

Imports :

 

Products :

Base Oils

Countries :

Leading  International suppliers

 

 

 

GENERAL INFORMATION

 

 

 

No. of Employees :

About 200

 

 

Bankers :

·    Indian Bank

·    Development Credit Bank Limited

·    Canara Bank

·    HSBC Bank

·    Standard Chartered Bank

 

 

Facilities :

Secured loans :

Term Loans

 

 

Financial  Institutions

(Secured Against Specific leasehold land & Vehicles)

 

2.784

 

3.204

Financial From Bank Cash credit

(Secured against the hypothecation of stocks, book debts; Pledge of Fixed Deposit Receipts , Equitable Mortgage of Immoveable Property of associate company personal guarantee of 5 directors of the company)

 

 

70.210

 

 

45.384

Total

72.994

48.588

 

Uncured Loans

Share Holder Loans

 

 

From Directors

 

 

From Inter –Corporate Companies

9.459

13.984

Others

1.000

0000

Total

10.459

13.984

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Habij and Company

Chartered Accountants

 

 

Associates/Subsidiaries :

1.       Asiatic Corporation

2.       Chemifine

3.       Express Industries

4.       Pickol Fibrotech

5.       Diamond Wax Agency

6.       Dunhill Development Pvt. Ltd.

7.       Anirudh Distributions Pvt .Ltd.

8.       Ittefaq ICE &Cold Storage Pvt Ltd.

9.       Mobile Petrochem Pvt. ltd.

10.   Monaco Petroeum Pvt. Ltd.

11.   Panama Petroleum Products

12.   Panama Builders & Developers Pvt. Ltd.

13.   Surya Transport

14.   Arif Transport

15.   Arif Iqbal Rayani Family Trust

16.   Iqbal Rayani consultants

17.   H.A. Realities Pvt. Ltd.

18.   Ariman Lubricants & Chemicals Pvt . Ltd.

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Share

Rs.10/- each

Rs.50.000 million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4262000

Equity Share

Rs.10/- each

Rs.42.620millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

42.620

42.620

37.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

171.784

121.189

73.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

214.404

163.809

110.600

LOAN FUNDS

 

 

 

1] Secured Loans

72.995

48.589

37.600

2] Unsecured Loans

10.459

13.985

40.100

TOTAL BORROWING

83.454

62.574

77.700

DEFERRED TAX LIABILITIES

0.780

1.346

0.000

 

 

 

 

TOTAL

298.638

227.729

183.300

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

36.533

37.168

33.700

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.237

0.237

0.200

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

285.529

190.766

92.600

 

Sundry Debtors

258.230

158.081

150.500

 

Cash & Bank Balances

58.179

14.787

33.300

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

39.415

30.237

12.400

Total Current Assets

641.353

393.871

288.800

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

379.529

203.614

122.100

 

Provisions

0.000

0.000

12.400

Total Current Liabilities

379.529

203.614

134.500

Net Current Assets

261.824

190.257

154.300

 

 

 

 

MISCELLANEOUS EXPENSES

0.044

0.067

0.100

 

 

 

 

TOTAL

298.638

277.729

183.300

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

1092.982

724.834

505.800

Other Income

1.530

2.042

4.200

Total Income

1094.512

76.876

510.000

 

 

 

 

Profit/(Loss) Before Tax

76.761

42.012

22.400

Provision for Taxation

11.349

6.658

8.500

Profit/(Loss) After Tax

64.412

35.354

13.900

 

 

 

 

Earnings in Foreign Currency :

 

 

 

Total Earnings

66.725

38.880

0.000

 

 

 

 

Imports :

 

 

 

 

Raw Materials

886.439

418.825

451.300

Total Imports

886.439

418.825

451.300

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

21.298

17.598

12.100

 

Raw Material Consumed

900.633

572.578

0.000

 

Depreciation & Amortization

4.209

3.022

2.500

 

Other Expenditure

142.848

81.722

50.200

Total Expenditure

1068.988

674.920

64.800

 

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2006

30.09.2006

31.12.2006

 Type

 1st Qtr

 2nd Qtr

 3rd Qtr

 Sales Turnover

 38.43

 41.47

 56.26

 Other Income

 0.06

 0.07

 0.25

 Total Income

 38.49

 41.54

 56.51

 Total Expenditure

 35.39

 37.97

 51.73

 Operating Profit

 3.10

 3.57

 4.78

 Interest

 0.51

 0.60

 0.94

 Gross Profit

 2.59

 2.97

 3.84

 Depreciation

 0.11

 0.11

 0.07

 Tax

 0.31

 0.34

 0.32

 Reported PAT

 2.19

 2.54

 3.48

 

200606 Quarter 1

 

Notes:

 

1. The above financial results as reviewed by the Audit Committee were taken on record by the Board of Directorsat their meeting held on 29th July, 2006 and the Statutory Auditors have carried out the Limited Review for the Quarter ended 30th June, 2006. 2. The figures of sales reflected are net of sales tax, excise duty, branch tranfer and captive consumption. 3. The company operates only in one segment i.e. petroleum Products 4. Status of Investor Complaints: Pending as on 01.04.06: Nil Received and Resolved:2, Pending as on 30.06.06:Nil. 5. Previous year figures have been regrouped and rearranged wherever considered to confirm to the current period classification. 6. The Company at its Extra Ordinay General Meeting on 26th June, 2006, passed the resolution for issue of 5,00,000 Warrants at a price of Rs.153, carrying an option/entitlement to subscribe for even number of Equity shares of Rs.10 each on future date, not exceeding 18 months from the date of issue of such warrants to M/s Acme Craft Private Limited.

 

200609 Quarter 2

 

Notes

 

EPS is Basic Expenditure Includes (Increase) / Decrease in Stock in Trade Rs ( 13.068) million Consumption of Raw Materials Rs 370.953 million Staff Cost Rs 1.220 million Other Expenditure Rs 20.544 million Tax Includes Provision for Current Tax Rs 3.200 million Deferred Tax ( Asset) /Liability Rs (0.168)million Fringe Benefit Tax Rs 0.173 million Wealth Tax Rs 0.026 million Status of Investor Complaints for the quarter ended September 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 4 Complaints disposed off during the quarter 4 Complaints unresolved at the end of the quarter Nil 1. The above results were approved at the meeting of the Board of Directors held on October 28, 2006 and have been subject to a Limited Review by the auditors of the Company. 2. The figures of sales reflected are net of sales tax, excise duty, branch transfer and captive consumption. 3. The company operates only in one segment i.e. petroleum products. 4. Previous year/period figures have been regrouped and rearranged wherever necessary.

 

200612 Quarter 3

 

Notes

 

Status of Investor Complaints for the quarter ended December 31, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 03 Complaints disposed off during the quarter 03 Complaints unresolved at the end of the quarter Nil 1. The above financial results approved at the meeting of the Board of Directors held on 25th Jan, 2007 and have been subjected to a Limited Review by the auditors of the company. 2. The figures of sales reflected are net of sales tax, excise duty, branch transfer and captive Consumption. 3. The Company operates only in one segment i.e. Petroleum Products. 4. Previous year figures have been regrouped and rearranged wherever necessary.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

 

0.39

0.51

0.59

Long Term Debt-Equity Ratio

 

0.02

0.02

0.02

Current Ratio

 

1.43

1.44

1.42

TURNOVER RATIOS

 

 

 

 

Fixed Assets

 

17.84

12.89

10.92

Inventory

 

4.59

5.12

4.69

Debtors

 

5.25

4.70

3.81

Interest Cover Ratio

 

4.67

4.88

4.56

Operating Profit Margin (%)

 

9.31

7.68

6.17

Profit Before Interest And Tax Margin (%)

 

8.93

7.27

5.67

Cash Profit Margin (%)

 

6.37

5.30

3.24

Adjusted Net Profit Margin (%)

 

5.98

4.88

2.75

Return On Capital Employed (%)

 

37.24

25.43

16.92

Return On Net Worth (%)

 

34.58

25.80

13.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

HISTORY

 

The company was incorporated on 9th March, 1982 at Gujarat in India having Company Registration Number 5062

 

Subject can appropriately be called as one of the leading  manufacturers and exports of petroleum specially products. They have consistently been providing and quality services right since 1975. They have 3 manufacturing units in India namely in Ankleshwar, Daman and Mumbai having huge infrastructure, with state –of-the art technology and storing capacities. We are listed on the Stock Exchange of Mumbai and Ahmedabad.

 

Incorporated in 1982 as a private limited company, Subject was converted into a public limited company in Dec. 93. The Company was promoted by the Ratanis with trading experience of over three decades in the industry.

 

The company manufactures petroleum speciality products like agricultural spray oil, dewatering fluid, white oil, transformer oil and liquid paraffin (I.P). Its. Products are marketed under the Panama brand name. Its manufacturing facilities are situated at Ankleshwar, Gujarat, Bombay and Panvel (Thane District).

 

In Jan 95 the company came out with a public issue to expand the capacity by nearly four times and to add value added products like liquid paraffing heavy (I P), Petroleum Jelly and greases .

 

The company has a technical collaboration with Lubcon Lubricant Consult. Germany, for developing and marketing new products. In 1995-96, the company introduced petroleum sulphonate and other speciality oils.

 

During 2000-01, turnover of the company has registered a growth if 57 % over the previous year, as the fighres were stood at Rs.426.000 million as against Rs.272.700 millions in the previous year.

 

 

BUSINESS

 

The company is engaged in manufacturing of Speciality Chemicals such as Mineral Oil, Liquid Paraffin, White Oil, Spray Oil, Transformer Oil, Petroleum Jelly, Coning Oil, Lubricants, Greases, and Waxes.

 

The company has four manufacturing plants at different locations with giant production capacities. The plants are equipped with big sulphonaters, neutralizers, bleachers, dehydrators and multiple fractional distillation columns.

 

The company has a research center at its Ankleshwar plant.

 

The Product range includes the following:

 

Automotive Lubricating Oils:

 

Crankcase Oils

Premium Engine Oils

Gear Oils

Two Stroke Engine Oil

Automotive Greases

 

 

Industrial Lubricating Oils

 

Turbine Oils

Circulating  & Hydraulic Oils

Spindle Oils

Machine Oils

Machine Oils

Textile Machinery Oils

Gear Oils

Compressor Oils

General Purpose Machinery Oils

Ink Oil

Quenching Oils

Vacuum Pump Oil

Seam Cylinder Oils

Heat Transfer Oils

Cutting Oils (Soluble)

Glass Mould Oil

Wood Batching Oil

Straight Cutting Oils

Stationary Diesel Engine Oils

Sugar Mill Roll Bearing Oils

 

INDUSTRIAL GREASES

 

 

General Equipment & Machinery Greases

Complex Greases

Chain Grease

Graphite Greases

 

PETROLEUM SPECIALTIES

 

Petroleum Jelly

Liquid Paraffins

Petroleum Sulphonates

Transformer Oil

Agricultural Sparay Oils & White Oils

Antistatic Coning Oils

 

 

Operations

 

The Performance of the Company during the financial year 20005-06 has shown an improvement over the previous financial year 2004-05. The Company has achieved a sales turnover of Rs.1092.982 millions as against Rs.724.834 millions in the financial year 2004-05 thereby showing a growth in turnover of 50.79%. With the increase in sales, the profit after Tax for the year 2005-06 has gone up to Rs. 65.412 million as against Ts.35.354 millions in the years 2004-05. The Company has achieved a growth in profit after tax to 85 %. This increase is mainly due to the improved sales, addition to the customers, improved marketing conditions and aggressive management decisions.

 

The Company has entered into an agreement with PETRONAS, A Malaysian giant, in January,2006 for marketing its Automotive Lubricants in Western regions of India .Company is expecting good business from them and has already earned good business from them and has already earned good revenue the last few month.

With the increasing operations of the Company, It was necessary to raise further funds to augments its working capital requirements. For raising the additional funds, during the year under operation , the Company issued 5,00,000 Warrants carrying on option / entitlement to subscribe to equivalents number of equity shares  of Rs.10 each on a future date , not exceeding number of Equity Share of Rs.10 each on future date not exceeding 18 (Eighteen) month from the date to issue of such warrants to Acme Craft Private Limited .The Company received the approval from members  on its Extra –Ordinary General Meeting of members held on 26th June,20006 .The Company has also received the In –Principle Listing Approval for the above 500000 convertible warrants from The Stock Exchange , Mumbai vide their letter dated 10th July and allotted the Warrant on receipt if 10% of the value on the even date.

 

Fixed Assets:

 

Freehold land

Leasehold land

Factory Building

Office Building

Plant and Machinery

Office Equipment

Laboratory Equipments

Computers

Vehicles

 

 

Company Profile:

Subject was   one of India’s leading manufacturers and exporters of petroleum specialty products. Their focus is to consistently provide quality services, and we have been doing so right since 1975. Their petroleum products are in great demand for various industries like Inks and Resins, Textiles, Rubber, Pharmaceuticals, Cosmetics, Power, Cables and other different industrial purposes. They are pleased to say that Panama Petrochem Limited is also listed on the Mumbai and Ahmedabad Stock Exchanges.

The manufactures more than 80 product variants vital for nearly six to seven industry segments. They are in league with the giants of each industry. They are in collaboration with Lubcon, Germany for the transfer of technology and for distribution of their specialized products. Last but certainly not the least; we also furnish various Power Generation Boards and Atomic Research Centers with their required products. Since we realize how significant every client is to us, they keep in mind each client’s specifications and needs, ensuring customer satisfaction and an excellent rapport. This policy that we follow guarantees little scope for dissatisfaction from the customer’s end.
Since we believe that ‘Change is the only constant force’, it is our constant effort to endeavor something new. This is accomplished through their fully equipped R&D Center at  the unit where they  are continuously putting their  efforts to formulate new and value-added products. Their specialization and expertise is their strength so that we continuously add new and more value-added products in our list so as to serve the niche market and stay always abreast of their competitors. Their have procured all the required statutory approvals that permit us to supply our various oil products to the different industries. Their clients have complete faith in the quality of each of their  products, which is why we have received a great response from customer’s end.

By exploring international markets, Panama Petrochem Limited continuously aims to bring about a rise in the exports. We export a variety of our products like Petroleum Jelly, Liquid Paraffin, Transformer Oil and Rubber Process Oil to different countries like USA, UK, Europe, Middle East, Australia, African Sub-continent, South East Asia etc . Good infrastructure for the company and our state-of-the-art Research and Development Center help us to simultaneously cater to domestic and international needs.
Our business is spread across India in the form of three separate plants, in Mumbai, Ankleshwar and Daman. They are delighted that Panama Petrochem is progressing every day, and our turnover for 2004 proves this. The annual gross turnover for the year 2004 was USD 20 Millions. Nonetheless, the management expects a further increase in the turnover for the coming years ahead at a growth rate of 25% every year.
To conclude, we would like to say that none of our products violate the International Environmental and Safety Norms. The Petrolatum and White Minerals Oils abide by the rules and standards laid down by FDA (India) and complies to international pharmacopias such as BP and USP for specific users. We make every effort to manufacture products suitable for both, our clients and the specified norms. That is why, our clients are eager to do business with us, as they are, with them. So, to cut a long story short, let’s just say we amalgamate quality, consistency and economy to give you the best!

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.07

UK Pound

1

Rs.81.69

Euro

1

Rs.55.84

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions