MIRA INFORM REPORT

 

 

Report Date :

28.04.2007

 

IDENTIFICATION DETAILS

 

Name :

S.V.Z. International B.V.

 

 

Registered Office :

Oude Kerkstraat 8, 4878 AA  Etten-Leur

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

01/10/1988

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Growing, or having grown of, buying, selling, processing and working of and trade in agricultural products and alimentary products; participating in, managing of, financing of, etc. other companies.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 


name & address

 

S.V.Z. International B.V.

Oude Kerkstraat 8

4878 AA  ETTEN-LEUR

Tel.  : + 31 (0)76-5049494

Fax. : + 31 (0)76-5049400

 

 

Legal status  

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

01/10/1988, Ltd. since 15/12/1989

 

 

Trade register

 

20067726

 

 

Capital 

 

nominal                               EUR    68.067.032,--

issued and paid up               EUR    25.350.885,--

 

 

Management

 

M.J.M. vd Ven, born 25/07/1954, Wezemaal 7, 4741 ET HOEVEN

 

 

Activity

 

Growing, or having grown of, buying, selling, processing and working of and trade in agricultural products and alimentary products; participating in, managing of, financing of, etc. other companies.

                                          

Branch[es]:

-S.V.Z. International B.V,

Waalbandijk 115 , 6669 MG  DODEWAARD

 

 

 

 

 

 

Staff

 

353 employees

 

 

Turnover

 

from the consolidated balance sheet of S.V.Z. Industrial Products BV 

2005  Euro                           128.864.000

2004  Euro                           132.067.000

2003  Euro                           131.215.000

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

                                          

Remarks

 

Subsidiary company of

-S.V.Z. Industrial Products BV,

Oude Kerkstraat 8, 4878 AA  ETTEN LEUR

Subsidiary[ies]:

-GSV Baarland BV,

Oude Dierikpolder Weg 1, 4435 NE  BAARLAND

-Cositra BV,

Oude Kerkstraat 8, 4878 AA  ETTEN LEUR

-Vinks Conservenfabrieken BV,

Waalbandijk 115, 6669 MG  DODEWAARD

Ultimate parent company

-van Wagenberg Holding BV,

Cosunpark 1, 4814 ND BREDA.Previous name of the company:

-Promni Trade Group BV

 

The next financial data is extracted from the consolidated balance sheet of 'S.V.Z. Industrial Products BV '

 

Consolidated net result:

2005 Euro    2.768.000

2004 Euro    3.112.000

2003 Euro    3.043.000

 

The shareholders  equity was as of:

31/12/2005     Euro        44.610.000

31/12/2004     Euro        50.441.000

31/12/2003     Euro        45.452.000

 

The working capital was as of:

31/12/2005     Euro        18.250.000

31/12/2004     Euro        35.672.000

31/12/2003     Euro        26.154.000

 

A declaration of liability has been issued by S.V.Z. Industrial Products B.V.

Website: http://www.svz.com/

Correspondence-address:

POSTBUS 27

4870 AA ETTEN-LEUR

Phone and fax numbers as suggested by you are also of subject matter.

 

 

Banks    

 

ING Bank

 

 

VAT-nr.

 

NL005928941B01

 

 

Mode of payment

 

On average 20 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the consolidated balance sheet of :

 

S.V.Z. Industrial Products BV

Oude Kerkstraat, 4878AA  ETTEN LEUR

Trade register                         20023407

-----------------------------------------------------------------------------------

S.V.Z. Industrial Products BV  ***   BALANCE SHEET   ***

Consolidated in               Euro(x 1.000)      Euro(x 1.000)

                              ---31-12-2004---  ------31-12-2005---

 

Intangible assets                    5                 28

Tangible assets                     28.950             36.793

Financial assets                   330                494

Miscellaneous fixed assets           0                  0

 Total fixed assets                   29.285             37.315

 

Stock                               44.597             63.547

Receivables                         18.794             26.924

Shares                               0                  0

Liquid assets                        6.109              2.714

Miscellaneous current assets         0                  0

 Total current assets                 69.500             93.185

 

Shareholders  equity                50.441             44.610

Provisions                           6.699              5.466

Long-term liabilities                7.816              5.489

Current liabilities                 33.828             74.935

Minority interests                   0                  0

Miscellaneous liabilities            0                  0

 Total liabilities                    98.784            130.500


 

-----------------------------------------------------------------------------------

S.V.Z. Industrial Products BV  ***   PROFIT & LOSS ACCOUNT   ***

Consolidated in               Euro(x 1.000)      Euro(x 1.000)

                              ---31-12-2004---  ------31-12-2005---

 

Turnover                           132.067            128.864

Other income                       907                318

Total expenses                     125.139            131.947

Operating profit                       5.047              5.525

 

Balance financial P/L               -1.169             -1.446

Net profit/loss 1]                     3.878              4.079

 

Taxation                           766                  1.321

Share in P/L of subsidiaries         0                 10

Net profit/loss 2]                     3.112              2.768

 

Balance extraordinary P/L            0                  0

Taxation                             0                  0

Extraordinary P/L 2]                   0                  0

 

Res. sub. companies 2]               0                  0

Minority interests                   0                  0

Miscellaneous P/L                    0                  0

Net result                             3.112              2.768

 

-----------------------------------------------------------------------------------

Legend :                             1] = Before tax

                                     2] = After tax     


 

-----------------------------------------------------------------------------------

S.V.Z. Industrial Products BV             ***   FINANCIAL RATIOS   ***

                               -----2004-----     -----2005-----

 

EQUITY         %

Equity gearing                    51,1               34,2

Equity/outside capital           104,3               51,9

 

LIQUIDITY

Current ratio                      2,1                1,2

Acid test                          0,7                0,4

 

RATES OF RETURN %

Total assets                       3,9                3,1

Shareholders  equity               7,7                9,1

 

Pre tax margin  %                  2,9                3,2

Turnover rate                    133,7               98,7

                                  (x 1.000)          (x 1.000)

                  -------------------- --------------------

Working capital                     35.672             18.250

Shareholders  equity + Equalization acc.               50.441     44.610

-----------------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions