MIRA
INFORM REPORT
|
Report Date : |
01.08.2007 |
IDENTIFICATION DETAILS
|
Name : |
SHANGHAI FULANGJIE IMPORT & EXPORT CO., LTD. |
|
|
|
|
Registered Office : |
21-D |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
Aug. 3, 2005 |
|
|
|
|
Com. Reg. No.: |
3101152023466 |
|
|
|
|
Legal Form : |
Limited Liabilities Company |
|
|
|
|
Line of Business : |
Engaged in international
trade. |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
Maximum Credit Limit : |
Up To usd 5,000 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
name & address
SHANGHAI FULANGJIE IMPORT & EXPORT CO., LTD.
21-D
TEL : 86 (0) 21-50899917
FAX : 86 (0) 21-50899916
EXECUTIVE SUMMARY
INCORPORATION DATE : AUG. 3, 2005
REGISTRATION NO. : 3101152023466
REGISTERED LEGAL FORM : LIMITED LIABILITIES
COMPANY
STAFF STRENGTH :
17
REGISTERED CAPITAL : CNY 2,000,000
BUSINESS LINE :
INTERNATIONAL TRADE
TURNOVER :
cny 3,140,000 (AS OF DEC. 31, 2006)
EQUITIES :
cny 1,080,000 (AS OF DEC. 31, 2006)
PAYMENT :
AVERAGE
RECOMM.
MARKET CONDITION : COMPETITIVE
FINANCIAL CONDITION : FAIR
OPERATIONAL TREND : FAIR
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE :
CNY 7.74= US$1 AS OF 2007-4-20
Adopted abbreviations:
ANS - amount not stated
NS - not stated
SC - subject company (the company inquired by you)
NA - not available
CNY -
SC was registered as a limited liabilities company at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on Aug. 3, 2005.
Company Status: Limited liabilities co. This form of business in PR China
is defined as a legal person. Shareholders bear limited liability to the
extent of shareholding, and the co. is liable for its debts only to extent
of its total assets. The characteristics of this form of co. are as
follows: Upon the establishment of the
co., an investment certificate is issued to the each of shareholders. The board of directors is
comprised of three to thirteen members. The minimum registered capital
for a co. is listed as follows: -manufacturing co. :
CNY 500,000.00 -trading &wholesaling
co. : CNY 500,000.00 -retailing co. : CNY 300,000.00 -consultancy & service
co. : CNY 100,000.00 Shareholders may take their
capital contributions in cash or by means of tangible assets or intangible
assets such as industrial property and non-patented technology. Cash contributed by all
shareholders must account for at least 50% of the registered capital while
contribution by intangible assets must not exceed 20% of the registered
capital. Existing shareholders have
pre-exemption right to purchase shares of the co. offered for sale by the
other shareholders and to subscribe for the newly increased registered
capital of the co.
SC’s registered business scope includes importing and exporting various
goods and technology.
SC is mainly
engaged in international trade.
Mr. Qian Yi has
been chairman of SC since 2005.
SC owns about 17
staff.
SC is
currently operating at the above stated address, and this address houses its
operating office in the commercial zone of Shanghai. Our checks reveal that SC
rents the total premise about 140 square meters.
http://www.fulangjie.com . It
can’t be landed for technical reason.
No significant events or changes were found during our checks with local
AIC.
MAIN SHAREHOLDERS:
Name %
of Shareholding
Qian Yi 20
Liu Xuan 80
l
Chairman and
General Manager:
Mr. Qian Yi, in his 30’s with university education. He is currently
responsible for the overall management of SC.
Working Experience(s):
From 2005 to present Working
in SC as chairman and general manager.
l
Vice General
Manager:
Mr. Liu Xuan, in his 30’s with university education. He is currently
responsible for the daily management of SC.
Working Experience(s):
From 2005 to present Working in SC as vice general manager.
SC is mainly
engaged in international trade.
SC’s products
mainly include: 75-1500T transport vehicle, overhead working truck, 10-220T
platform semi-trailer.
SC sources its materials
100% from domestic market. SC sells 100% of its products to the overseas
markets, mainly to
The buying terms of SC include Check, T/T and Credit of 30-60 days. The
payment terms of SC include T/T, L/C and Credit of 30-60 days.
*Major Supplier:
============
Wuhan Tianjie Special Vehicle Co., Ltd.
SC is
not known to have any subsidiary at present.
Overall payment appraisal:
( ) Excellent (
) Good (X) Average ( )
Fair ( ) Poor
() Not yet determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment
experience (through current enquiry with SC's suppliers), our delinquent
payment and our debt collection record concerning SC.
Trade payment experience : SC refused to release any information of its
suppliers and the trade reference was not available.
Delinquent
payment record : None in our database.
Debt collection record :No overdue amount owed by SC was placed to us for
collection within the last 6 years.
Rural Commercial Bank of
AC#：32470108010037557
Relationship:
Balance Sheet
Unit: CNY’000
|
|
As
of Dec. 31, 2006 |
|
Cash & bank |
180 |
|
Accounts payable
advance |
980 |
|
Accounts
receivable |
0 |
|
Inventory |
0 |
|
Other
receivables |
1,120 |
|
Other current
assets |
0 |
|
|
------------------ |
|
Current assets |
2,280 |
|
Fixed assets net
value |
100 |
|
Projects under
construction |
0 |
|
Long term
investment |
0 |
|
Other assets |
130 |
|
|
------------------ |
|
Total assets |
2,510 |
|
|
============= |
|
Short loans |
0 |
|
Accounts payable |
1,720 |
|
Accounts receivable
advance |
0 |
|
Taxes payable |
-290 |
|
Salaries payable |
0 |
|
Other payable |
0 |
|
Other current
liabilities |
0 |
|
|
------------------ |
|
Current
liabilities |
1,430 |
|
Long term
liabilities |
0 |
|
|
------------------ |
|
Total
liabilities |
1,430 |
|
Equities |
1,080 |
|
|
------------------ |
|
Total
liabilities & equities |
2,510 |
|
|
============= |
Income Statement
Unit: CNY’000
|
|
As of Dec. 31,
2006 |
|
Turnover |
3,140 |
|
Cost of goods
sold |
3,040 |
|
Sales expense |
0 |
|
Management expense |
1,360 |
|
Finance expense |
70 |
|
Profit before
tax |
-770 |
|
Less: profit tax |
0 |
|
Profits |
-770 |
Important Ratios
=============
|
|
as
of Dec. 31, 2006 |
|
*Current ratio |
1.59 |
|
*Quick ratio |
1.59 |
|
*Liabilities
to assets |
0.57 |
|
*Net profit
margin (%) |
-24.52 |
|
*Return on
total assets (%) |
-30.68 |
|
*Fixed
assets/Total assets |
0.04 |
|
*Inventory
/Turnover ×365 |
0 |
|
*Accounts
receivable/Turnover ×365 |
0 |
|
*Turnover/Total
assets |
1.25 |
|
* Cost of
goods sold/Turnover |
0.97 |
PROFITABILITY:
POOR
l
The turnover of SC appears acceptable in 2006.
l
SC’s net profit margin is poor.
l
SC’s return on total assets is poor.
l
SC’s cost of goods sold is fairly high, comparing
with its turnover.
LIQUIDITY: AVERAGE
l
The current ratio of SC is maintained in a normal
level.
l
SC’s quick ratio is maintained in a normal level.
l
SC has no inventory or accounts payable in 2006.
l
The accounts payable of SC appears fairly large.
l
SC’s turnover is in an acceptable level, comparing
with the size of its total assets.
LEVERAGE: FAIR
l
The debt ratio of SC is average.
l
The risk for SC to go bankrupt is above average.
Overall financial
condition of the SC: Fair.
SC is considered small-sized in its line with fair financial conditions.
A credit line up to USD 5,000 would appear to be within SC’s capacities upon a periodical
review basis.
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)