![]()
|
Report Date : |
02.08.2007 |
IDENTIFICATION DETAILS
|
Name : |
RTP COMPANY ( |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
05/02/2001 |
|
|
|
|
Com. Reg. No.: |
200100730C |
|
|
|
|
Legal Form : |
Pte Ltd |
|
|
|
|
Line of Business : |
Manufacturers and Traders in Plastic Compound Materials |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
Subject Company
RTP COMPANY (
Line Of
Business
MANUFACTURERES AND TRADERS IN PLASTIC COMPOUND MATERIALS
Parent Company
RTP INTERNATIONAL HOLDINGS, INC.
(PERCENTAGE OF SHAREHOLDING: 100%)
Financial Elements
COMPANY
Sales :
US$31,463,759
Networth :
US$ 3,871,756
Paid-Up
Capital : US$ 1
Net result :
US$ 1,469,275
Net Margin(%) :
4.67
Return on Equity(%) : 37.95
Leverage Ratio : 9.44 TIMES
COMPANY IDENTIFICATION
Subject Company : RTP COMPANY (
Former Name :
-
Business Address :
Town :
Postcode :
638045
County :
-
Country :
Telephone :
6863 6580
Fax :
6863 2018
6863 0010
ROC Number :
200100730C
SUMMARY
All amounts in this report are in : USD
Legal Form :
Pte Ltd
Date Inc. :
05/02/2001
Previous Legal Form : -
Summary year :
31/12/2006
Sales :
31,463,759
Net Worth :
3,871,756
Paid-Up Capital :
1
Employees :
-
Net Result :
1,469,275
Auditor :
FOO KON TAN GRANT THORNTON
REFERENCES
Litigation : No
Company status : TRADING
Started :
05/02/2001
PRINCIPAL(S)
GIAM POH CHOO
DIRECTOR(S)
GIAM POH CHOO
Appointed on :
05/02/2001
Street :
#04-5330
WATERFRONT VIEW
Town :
Postcode :
470736
Country :
TANG WAI
Appointed on :
09/07/2001
Street :
Town :
Postcode :
549811
Country :
THOMAS ERIC MARKEY 028950252 Director
Appointed on :
02/03/2001
Street :
1336
Town :
-
Postcode :
55987
Country :
BRIAN KEITH EVENSON 027360171 Director
Appointed on :
11/04/2001
Street :
344 VALLEY
Town :
-
Postcode :
55987
Country :
HUGH LOSS MILLER 027856709 Director
Appointed on :
02/03/2001
Street :
Town :
Postcode :
55987
Country :
HUGH LOSS MILLER 027856709 Managing Director
Appointed on :
02/03/2001
Street :
Town :
Postcode :
55987
Country :
LIM HSI-WEI MARC S1601047B Company Secretary
Appointed on :
05/12/2006
Street :
30
#10-09
Town :
Postcode :
138687
Country :
FORMER DIRECTOR(S)
LIM CHOR PEE S2088197F
ACTIVITY (IES)
PLASTICS - RAW MATERIALS - POWDERS, LIQUIDS,
RESIN Code: 17020
BASED ON ACRA'S
1) MANUFACTURE OF POLYMERS
CHARGES
Date :
23/11/2001
Comments :
CHARGE NO: 200105748
CHARGEE: UNITED OVERSEAS
BANK LIMITED
AMOUNT SECURED: 0.00
AND ALL MONIES OWING
Date :
31/03/2003
Comments :
CHARGE NO: C200301422
SECURED: 0.00 AND ALL
MONIES OWING
CHARGEE: UNITED OVERSEAS BANK LIMITED
PREMISES/PROPERTY INFORMATIONS
Date :
01/08/2007
Tax rate :
10%
Site Address :
Town :
Postcode :
638045
Country :
Annual Value :
SGD 454,000
* TAX
RATE OF 4% MEANS THE ADDRESS (I.E RESIDENTIAL PROPERTY) IS OWNER OCCUPIED.
* TAX
RATE OF 10% MEANS THE ADDRESS (I.E RESIDENTIAL PROPERTY) IS PARTIALLY OR FULLY
RENTED OUT BY THE OWNER/OWNED BY COMPANY.
* FOR
PROPERTIES OTHER THAN RESIDENTIAL PROPERTIES REGARDLESS RENTED OUT OR NOT, THE
TAX RATE IS 10% (I.E INDUSTRIAL AND COMMERCIAL PROPERTY).
* ANNUAL
VALUE IS THE ESTIMATED ANNUAL RENT THE PROPERTY CAN FETCH IF IT WERE RENTED
OUT. THE ANNUAL VALUE IS DETERMINED IN THE SAME MANNER REGARDLESS OF WHETHER
THE PROPERTY IS LET-OUT, OWNER-OCCUPIED OR VACANT.
BANKERS
UNITED OVESEAS BANK LIMITED
SHAREHOLDERS(S)
RTP INTERNATIONAL HOLDINGS, INC. 2 Company
Street :
580 EAST FRONT ST
Town :
-
Postcode :
55987
Country :
HOLDING COMPANY
RTP INTERNATIONAL HOLDINGS, INC. UF31280C % :
100
SUBSIDIARY (IES)
RTP COMPANY (
PAYMENT HISTORY AND EXPERIENCES
Trade Morality :
AVERAGE
Liquidity :
LACKING
Payments :
REGULAR
Trend :
LEVEL
Financial Situation : AVERAGE
LITIGATION(S)
No Litigation In Our Database
FINANCIAL ELEMENTS
All amounts in this report are in : USD
Audit Qualification: UNQUALIFIED UNQUALIFIED UNQUALIFIED
(CLEAN) (CLEAN) (CLEAN)
Date Account Lodged: 17/07/2007
Balance Sheet Date: 31/12/2006 31/12/2005 31/12/2004
Number of weeks: 52 52 52
Consolidation Code: COMPANY COMPANY COMPANY
--- ASSETS ---
Tangible Fixed Assets: 16,470,606 15,245,100 11,441,402
Investments 10,762,480 7,208,580 1,500,000
Total Fixed Assets: 27,233,086 22,453,680 12,941,402
Inventories: 2,440,376 2,891,572 3,372,854
Receivables: 5,545,031 5,989,381 4,382,256
Cash, Banks,
Securities: 147,042 144,945 710,269
Other current assets: 5,060,827 3,416,886 183,308
Total Current Assets: 13,193,276 12,442,784 8,648,687
TOTAL
ASSETS: 40,426,362 34,896,464 21,590,089
--- LIABILITIES ---
Equity capital: 1 1 1
Profit & loss
Account: 3,871,755 2,402,480 48,408
Total Equity: 3,871,756 2,402,481 48,409
Long Term Loans: 3,317,951 3,305,555 3,664,095
Total L/T Liabilities: 3,317,951 3,305,555 3,664,095
Trade Creditors: 11,418,869 11,420,367 6,894,431
Advanced payments: 10,686,471 7,720,629 5,119,198
Due to Bank: 274,893 282,421 249,926
Other Short term
Liab.: 10,121,051 9,279,749 5,614,030
Prepay. & Def.
charges: 735,371 485,262 -
Total short term Liab.: 33,236,655 29,188,428 17,877,585
TOTAL
LIABILITIES: 36,554,606 32,493,983 21,541,680
PROFIT & LOSS
ACCOUNT
Net Sales 31,463,759 27,085,168 19,611,492
Purchases,Sces & Other
Goods: 21,907,647
18,434,414
13,234,270
Gross Profit: 9,556,112 8,650,754 6,377,222
Result of ordinary operations 1,584,818 2,484,801 1,799,580
NET RESULT BEFORE TAX: 1,469,275 2,484,801 1,799,580
Net income/loss year: 1,469,275 2,354,072 1,624,224
Interest Paid: 115,543 130,729 175,356
Depreciation: 1,501,881 1,190,622 883,452
Directors Emoluments: 215,820 197,256 205,900
Wages and Salaries: 3,446,394 2,862,636 1,856,661
Financial Income: 1,089 808 929
RATIOS
31/12/2006 31/12/2005 31/12/2004
Net result /
Turnover(%): 0.05 0.09 0.08
Fin. Charges / Turnover(%):
0.00 0.00 0.01
Stock / Turnover(%): 0.08 0.11 0.17
Net Margin(%): 4.67 8.69 8.28
Return on Equity(%): 37.95 97.99 3355.21
Return on Assets(%): 3.63 6.75 7.52
Net Working capital: -20043379.00 -16745644.00 -9228898.00
Cash Ratio: 0.00 0.00 0.04
Quick Ratio: 0.17 0.21 0.28
Current ratio: 0.40 0.43 0.48
Receivables Turnover: 63.44 79.61 80.44
Leverage Ratio: 9.44 13.53 444.99
Net Margin : (100*Net income
loss year)/Net sales
Return on Equity : (100*Net
income loss year)/Total equity
Return on Assets : (100*Net
income loss year)/Total fixed assets
Net Working capital :
(Total current assets-Total short term liabilities)
Cash Ratio : Cash Bank
securities/Total short term liabilities
Quick Ratio : (Cash Bank
securities+Receivables)/Total Short term liabilities
Current ratio : Total
current assets/Total short term liabilities
Inventory Turnover :
(360*Inventories)/Net sales
Receivables Turnover :
(Receivable*360)/Net sales
Leverage Ratio : Total
liabilities/(Total equity-Intangible assets)
FINANCIAL COMMENTS
THE FINANCIAL CONDITION OF THE COMPANY WAS
DEEMED TO BE FAIR IN VIEW OF THE FOLLOWING:
NET WORTH:
THE BALANCE SHEET WAS PASSABLE WITH TOTAL
EQUITY IMPROVING BY 61.16% AMOUNTING TO USD3,871,756 (2005: USD2,402,481). THIS
WAS DUE TO HIGHER RETAINED EARNINGS BROUGHT FORWARD OF USD3,871,755 (2005:
USD2,402,480).
LEVERAGE:
THE LEVERAGE RATIO HAD IMPROVED TO 9.44 TIMES
(2005: 13.53 TIMES), INDICATING THAT THE COMPANY'S TOTAL LIABILITIES WERE LESS
SUBSTANTIAL IN RELATION TO ITS TOTAL EQUITY.
IN THE SHORT TERM, TRADE CREDITORS REGISTERED
LOWER AT USD11,418,869 (2005: USD11,420,367). OTHER SHORT TERM LIABILITIES OF
USD10,121,051 (2005: USD9,279,749) COMPRISED OF:
* OTHER PAYABLES OF NIL (2005: USD1,568,151)
* PURCHASE OF PROPERTY, PLANT AND EQUIPMENT
OF USD10,121,051 (2005: USD9,765,011)
LIQUIDITY:
THE OVERALL LIQUIDITY OF THE COMPANY WAS
UNHEALTHY. BOTH THE QUICK AND CURRENT RATIOS WERE LACKING AT 0.17 TIMES (2005:
0.21 TIMES) AND 0.40 TIMES (2005: 0.43 TIMES) RESPECTIVELY.
THIS WAS IN TANDEM WITH THE NET WORKING
CAPITAL, WHICH REMAINED UNFAVOURABLE AT -USD20,043,379 (2005: -USD16,745,644).
PROFITABILITY:
REVENUE FOR FY2006 ROSE BY 16.17%, TOTALLING
USD31,463,759 (2005: USD27,085,168). HOWEVER, NET INCOME DECLINED BY 37.59%,
ACCOUNTING FOR USD1,469,275 (2005: USD2,354,072).
THUS, NET MARGIN STOOD LOWER AT 4.67% (2005:
8.69%).
DEBT SERVICING:
DEBT SERVICING PROBLEMS MIGHT BE ANTICIPATED
IN VIEW OF THE UNHEALTHY LIQUIDITY AND IF TRADE RECEIVABLES WERE NON
FORTHCOMING. NEVERTHELESS, AVERAGE COLLECTION PERIOD SHORTENED TO 63 DAYS
(2005: 80 DAYS).
BACKGROUND/OPERATION
THE COMPANY WAS INCORPORATED IN THE
AS AT 26/07/2007, SUBJECT HAS AN ISSUED AND
PAID-UP CAPITAL OF 2 SHARES OF A VALUE OF S$2.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED WITH THE ACCOUNTING
& CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE
BUSINESS OF:
1) MANUFACTURE OF POLYMERS
DURING THE FINANCIAL YEAR(S), UNDER REVIEW,
SUBJECT'S PRINCIPAL ACTIVITIES ARE THOSE OF MANUFACTURERES AND TRADERS IN
PLASTIC COMPOUND MATERIALS.
THE ULTIMATE HOLDING COMPANY IS MILLER WASTE
MILLS INC. AND THE IMMEDIATE HOLDING COMPANY IS RTP INTERNATIONAL HOLDINGS INC.
BOTH COMPANIES ARE INCORPORATED IN THE
FROM THE RESEARCH CONDUCTED, THE FOLLOWING
INFORMATION WAS GATHERED:
SUBJECT IS LISTED IN THE
SUBJECT ENGAGES IN THE MANUFACTURING OF
SPECIALITY COMPOUNDING FOR THE ELECTRONICS, AUTOMOTIVE, APPLIANCE, CONSUMER,
MEDICAL AND SPORTS/LEISURE MARKETS. SUBJECT IS A MANUFACTURING PLANT, TECHNICAL
CENTRE AND CUSTOMER SUPPORT FACILITY FOR RTP COMPANY IN
THE PLANT WILL MANUFACTURE A
SUBJECT OFFERS CUSTOM THERMOPLASTIC SOLUTIONS
FOR INJECTION MOLDING AND EXTRUSION PROCESSES. INDEPENDENT AND PRIVATELY OWNED,
RTP COMPANY HAS COMPLETE OBJECTIVITY IN THE SELECTION OF RESINS AND ADDITIVES
USED IN SPECIALTY COMPOUNDS. SIX WORLDWIDE MANUFACTURING FACILITIES ARE STAFFED
WITH EXPERTS WHO DEVELOP CONDUCTIVE, WEAR RESISTANT, STRUCTURAL, FLAME
RETARDANT, ELASTOMERIC, AND PRE-COLORED FORMULATIONS TO MEET CUSTOMER SPECIFIED
REQUIREMENTS.
CUSTOMERS:
* INJECTION MOLDERS, EXTRUDERS, AND ORIGINAL
EQUIPMENT MANUFACTURERS WHO TURN THEIR SPECIALTY COMPOUNDS INTO FINISHED
PLASTIC PARTS.
LEAD TIME:
* FIVE TO TEN DAYS FOR STANDARD PRODUCT
ORDERS AND SAMPLES
MARKET PRESENCE:
* SOUTHEAST ASIA,
IMPORT COUNTRIES:
*
* UNITED STATE OF
EXPORT COUNTRIES:
*
* UNITED STATE OF
NUMBER OF EMPLOYEES (31 DECEMBER):
* COMPANY - 2006/5: NOT AVAILABLE (2004: 56;
2003: 35; 2002: 25)
QUAKITY ASSESSMENT:
* ISO 9001
ABOUT THE HOLDING COMPANY:
* RTP COMPANY'S ORIGINAL PLANT IS IN
* RTP COMPANY OPERATES ADDITIONAL PRODUCTION
AND CUSTOMER SUPPORT FACILITIES IN:
* THE COMPANY IS WIDELY RECOGNIZED AS A WORLD
LEADER IN SPECIALTY COMPOUNDING, DEVELOPING THOUSANDS OF CUSTOM REINFORCED
THERMOPLASTIC FORMULATIONS EACH YEAR.
* QS-9000 AND ISO 9001 REGISTERED FACILITIES
NO OTHER TRADE INFORMATION WAS MADE AVAILABLE
ON 01/08/2007.
REGISTERED AND BUSINESS ADDRESS:
DATE OF CHANGE OF ADDRESS: 18/02/2002
-- OWNED PREMISE
-- 13,900 SQUARE METERS
WEBSITE:
* www.rtpcompany.com
EMAIL:
* wtang@rtcompany.com (GENERAL MANAGER: MR.
WILKIN TANG)
* rtp@rtpcompany.com
MANAGEMENT
THE DIRECTORS AT THE TIME OF THE REPORT ARE:
1) BRIAN KEITH EVENSON, AN AMERICAN
- BASED IN THE
2) HUGH LOSS MILLER, AN AMERICAN
- BASED IN THE
3) THOMAS ERIC MARKEY, AN AMERICAN
- BASED IN THE
4) GIAM POH CHOO NANCY, A SINGAPOREAN
- HOLDS OTHER DIRECTORSHIPS AS RECORDED IN
OUR DATABASE
CONOCOPHILLIPS INTERNATIONAL INC (AS AN
AGENT)
ACE PETRO NETWORKS
5) TANG WAI KIN WILKIN, A SINGAPOREAN
- HOLDS NO OTHER DIRECTORSHIPS AS RECORDED IN
OUR DATABASE.
Investment Grade
IN
EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY IN SURPLUS,
CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND
TO REPATRIATION OF PROFITS FROM
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO DEVELOP
PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO
ENCOURAGE THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP, BUT THE PROGRESS IS SLOW.
AFTER HIGH GROWTH IN 2006, BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS EXPECTED IN 2007.
ASSETS
WEAKNESSES
MANUFACTURING SECTOR
PAST PERFORMANCE
THE MANUFACTURING SECTOR GREW BY 18.8% COMPARED TO Q2 OF 2006, RIDING ON
STRONG GROWTH FROM THE BIOMEDICAL MANUFACTURING AND TRANSPORT ENGINEERING CLUSTERS.
TOTAL MANUFACTURING OUTPUT GREW BY 7.8% COMPARED TO OUTPUT IN THE SAME PERIOD
LAST YEAR.
THE GENERAL MANUFACTURING INDUSTRIES GREW 11.3% YEAR-ON-YEAR IN Q2 2007.
THE FOOD, BEVERAGES AND TOBACCO INDUSTRIES CONTRIBUTED LARGELY TO THE GROWTH
WITH OUTPUT INCREASES OF 18.3%. THE MISCELLANEOUS INDUSTRIES ALSO GREW 14.9%.
CUMULATIVE OUTPUT FOR THIS GROUP OF INDUSTRIES GREW 9.8% IN THE FIRST FOUR
MONTHS OF THIS YEAR COMPARED TO THE SAME PERIOD IN 2006.
OUTLOOK
THE MANUFACTURING SECTOR IS MORE OPTIMISTIC IN THE NEXT SIX MONTHS
ENDING SEPTEMBER 2007, COMPARED TO THE FIRST QUARTER OF THE YEAR. OVERALL, A
WEIGHTED 30% OF MANUFACTURERS FORESEE AN IMPROVED OUTLOOK, WHILE 4% PREDICT
DETERIORATION. THIS RESULTS IN A NET WEIGHTED BALANCE OF 26% OF MANUFACTURERS
EXPECTING BUSINESS CONDITIONS TO IMPROVE, WHICH IS HIGHER THAN THE 7% RECORDED
A QUARTER AGO. THE POSITIVE BUSINESS SENTIMENT IS LED BY THE ELECTRONICS
CLUSTER.
EXTRACTED FROM: MINISTRY OF TRADE AND
SINGAPORE DEPARTMENT OF
STATISTICS
ECONOMIC DEVELOPMENT
BOARD
CONTACT
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)