![]()
|
Report Date : |
01.08.2007 |
IDENTIFICATION DETAILS
|
Name : |
ECO |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2005 |
|
|
|
|
Date of Incorporation : |
29/09/2003 |
|
|
|
|
Com. Reg. No.: |
200309650G |
|
|
|
|
Legal Form : |
Exempt Pte Ltd |
|
|
|
|
Line of Business : |
Trading of Foodstuff and Electronics |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
Subject Company
ECO
Line Of
Business
TRADING OF FOODSTUFF AND ELECTRONICS
Parent Company
--
Financial Elements
COMPANY
Sales
: S$3,051,618
Networth :
S$619,961
Paid-Up
Capital : S$509,000
Net result :
S$122,550
Net Margin(%) : 4.02
Return on Equity(%) : 19.77
Leverage Ratio :
0.66
Rating
Credit Rating : Sing $ 600001 to Sing $ 1000000
COMPANY IDENTIFICATION
Subject Company : ECO
Former Name : -
Business Address:
#10-34
Town:
Postcode: 247854
County: -
Country:
Telephone: 6735
0283
Fax: 6735 0638
ROC Number: 200309650G
SUMMARY
All amounts in this report are in: SGD unless otherwise stated
Legal Form: Exempt
Pte Ltd
Date Inc.: 29/09/2003
Previous Legal Form: -
Summary year : 31/12/2005
Sales: 3,051,618
Networth : 619,961
Capital: -
Paid-Up Capital: 509,000
Employees: 3
Net result : 122,550
Share value: -
AUDITOR: CHNG
WEE YIN & CO
REFERENCES
Litigation: No
Company status : TRADING
Started : 29/09/2003
PRINCIPAL(S)
MAY AYE MON G5845785Q Director
DIRECTOR(S)
MAY AYE MON G5845785Q Director
Appointed on : 13/03/2006
Street :
#08-02
SOPHIA CREST
Town:
Postcode: 228151
Country:
U KO KO KYAW CM101261 Director
Appointed on : 24/08/2004
Street : NO
Town:
Postcode:
Country:
U THAN KYAW G5773408L Director
Appointed on : 29/09/2003
Street :
#08-02
SOPHIA CREST
Town:
Postcode: 228151
Country:
WONG HONG JUAN S0007782H Company Secretary
Appointed on : 29/09/2003
Street : 18 THOMSON WALK
HAPPY PARK
Town:
Postcode: 574465
Country:
CHAN HEE NOI EUNICE S1791023Z Company Secretary
Appointed on : 29/09/2003
Street : 230E
#07-49
Town:
Postcode: 528230
Country:
MAUNG THANT SIN AUNG S7782727G Director
Appointed on : 29/09/2003
Street : 204A
#12-439
Town:
Postcode: 541204
Country:
ACTIVITY(IES)
IMPORTERS And EXPORTERS Code:11760
COMMISSION MERCHANTS Code:4990
BASED ON ACRA'S
1) GENERAL WHOLESALE TRADE (INCLUDING GENERAL
IMPORTERS & EXPORTERS)
2) WHOLESALE ON A FEE OR CONTRACT BASIS (EG
COMMISSION AGENCIES)
CHARGES
No Charges On Premises/Property In Our Database
PREMISES/PROPERTY INFORMATIONS
No Premises/Property Information In Our Databases
BANKERS
No Bankers Information In Our Database
SHAREHOLDERS(S)
U KO KO KYAW
49,000 Private Person
Street : NO
Town:
Postcode:
Country:
U THAN KYAW
459,999 Private Person
Street :
#08-02
SOPHIA CREST
Town:
Postcode: 228151
Country:
MAUNG THANT SIN AUNG 1 Private Person
Street : 204A
#12-439
Town:
Postcode: 541204
Country:
SUBSIDIARY(IES)
No Participation In Our Database
PAYMENT HISTORY AND EXPERIENCES
Trade Morality: AVERAGE
Liquidity : SUFFICIANT
Payments : UNKNOWN
Trend : UPWARD
Financial Situation: AVERAGE
LITIGATION(S)
No Litigation In Our Database
FINANCIAL ELEMENTS
All amounts in this report are in: SGD
Audit Qualification: UNQUALIFIED (CLEAN) UNQUALIFIED (CLEAN)
Date Account Lodged: 25/04/2007
Balance Sheet Date: 31/12/2005 31/12/2004
Number of weeks: 52 64
Consolidation Code: COMPANY COMPANY
---
ASSETS
Tangible Fixed Assets: 139,937 -
Total Fixed Assets: 139,937 -
Cash,Banks, Securitis: 80,789 163,545
Other current assets: 807,645 177,266
Total Current Assets: 888,434 340,811
TOTAL ASSETS: 1,028,371 340,811
--- LIABILITIES
Equity capital: 509,000 349,000
Profit & loss
Account: 110,961 -11,589
TOTAL EQUITY: 619,961 337,411
L/T deffered taxes: 5,000 -
Total L/T Liabilities: 5,000 -
Trade Creditors: 370,805 -
Prepay. & Def.
charges: 2,540 3,400
Provisions: 465 -
Other Short term
Liab.: 29,600 -
Total short term
Liab.: 403,410 3,400
TOTAL LIABILITIES: 408,410 3,400
PROFIT & LOSS
ACCOUNT
Net Sales 3,051,618 1,088,443
Result of ordinary
operations 127,567 -11,589
NET RESULT BEFORE TAX: 127,550 -11,589
Tax : 5,000 -
Net income/loss year: 122,550 -11,589
Interest Paid: 17 -
Depreciation: 35,318 -
Directors Emoluments: 36,000 -
Wages and Salaries: 12,412 -
RATIOS
31/12/2005 31/12/2004
Turnover per employee: 1017206.00 362814.33
Net result /
Turnover(%): 0.04 -0.01
Net Margin(%): 4.02 -1.06
Return on Equity(%):
19.77
-3.43
Return
on Assets(%): 11.92 -3.40
Net Working capital: 485024.00 337411.00
Cash Ratio: 0.20 48.10
Quick Ratio: 0.20 48.10
Current ratio: 2.20 100.24
Leverage Ratio: 0.66 0.01
Net Margin : (100*Net
income loss year)/Net sales
Return on Equity : (100*Net
income loss year)/Total equity
Return on Assets : (100*Net
income loss year)/Total fixed assets
Net Working capital : Total
current assets - Total short term liabilities
Cash Ratio : Cash Bank
securities/Total short term liabilities
Quick Ratio : (Cash Bank
securities+Receivables)/Total Short term liabilities
Current ratio : Total
current assets/Total short term liabilities
Leverage Ratio : Total
liabilities/(Total equity-Intangible assets)
FINANCIAL COMMENTS
THE FINANCIAL STATEMENTS FOR THE YEAR ENDED
31/12/2005 COVERS THE PERIOD FROM 01/01/2005 TO 31/12/2005, A TOTAL OF 52
WEEKS. THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31/12/2004 COVERS THE PERIOD
FROM 29/09/2003 TO 31/12/2004, A TOTAL OF 64 WEEKS. THUS, THE ANALYSIS MAY NOT
GIVE A TRUE AND FAIR VIEW.
THE FINANCIAL CONDITION OF THE COMPANY WAS
SEEN TO BE FAIR IN VIEW OF THE FOLLOWING:
NET WORTH:
THE BALANCE SHEET WAS CONSIDERED PASSABLE
WITH NET WORTH IMPROVED BY 83.74% FROM S$337,411 IN FY 2004 TO S$619,961 IN FY
2005. THIS WAS DUE TO HIGHER ACCUMULATED PROFIT OF S$110,961 (2004: S$-11,589);
A RISE OF 10.57 TIMES FROM THE PRIOR FINANCIAL YEAR.
LEVERAGE:
IN THE SHORT-TERM, SUBJECT WAS LARGELY
FINANCED BY TRADE CREDITORS WHICH MADE UP 91.92% (2004: -) OF THE TOTAL CURRENT
LIABILITIES AND AMOUNTED TO S$370,805 (2004: -). IN ALL, LEVERAGE RATIO ROSE
FROM 0.01 TIMES TO 0.66 TIMES AS A RESULT OF A SUBSTANTIAL RISE IN TOTAL LIABILITIES
THAN TOTAL EQUITY.
LIQUIDITY:
IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS
PASSABLE AS SEEN FROM THE CHANGES IN NET WORKING CAPITAL AND LIQUIDITY RATIOS.
CURRENT RATIO FELL TO 2.20 TIMES, DOWN FROM 100.24 TIMES AND QUICK RATIO FELL
TO 0.20 TIMES FROM 48.10 TIMES IN FY 2004.
NET WORKING CAPITAL IMPROVED BY 43.75% FROM
S$337,411 IN FY 2004 TO S$485,024.
PROFITABILITY:
REVENUE POSTED AN INCREASE OF 1.80 TIMES FROM
S$1,088,443 IN FY 2004 TO S$3,051,618 AND NET PROFIT ROSE BY 11.57 TIMES TO S$122,550
(2004: S$-11,589). HENCE, NET MARGIN ROSE TO 4.02% (2004: -1.06%).
DEBT SERVICING:
DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED
IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE DEBTORS ARE
FORTHCOMING. IN ADDITION, ITS INTEREST COVERAGE WAS HEALTHY CONSIDERING THAT
ITS INTEREST EXPENSES WERE LOW AT S$17 IN FY 2005 (2004: -).
LIMITED EXEMPT
PRIVATE COMPANY:
WHERE THE SHARES OF A PRIVATE COMPANY ARE NOT
OWNED BY ANY CORPORATE BODY AND THERE ARE NO MORE THAN 20 MEMBERS, THE PRIVATE
COMPANY IS KNOWN AS AN EXEMPT PRIVATE COMPANY.
AN EXEMPT PRIVATE COMPANY ENJOYS A GREATER
AMOUNT OF PRIVACY THAN A PRIVATE COMPANY. IT IS NOT REQUIRED TO FILE ACCOUNTS
WITH THE REGISTRAR IF IT CAN PRODUCE A CERTIFICATE SIGNED BY ONE OF ITS
DIRECTORS, SECRETARY AND AUDITOR CONFIRMING THE FOLLOWING POINTS:
1. THE COMPANY IS AN EXEMPT PRIVATE COMPANY.
2. THE AUDITED ACCOUNTS HAVE BEEN TABLED
BEFORE THE SHAREHOLDERS AT THE ANNUAL GENERAL MEETING.
3. THE COMPANY IS ABLE TO MEET ITS
LIABILITIES.
THERE IS THEREFORE NO DISCLOSURE TO THE
PUBLIC OF THE ACCOUNTS OF THE COMPANY ALTHOUGH THE ACCOUNTS STILL HAVE TO BE
AUDITED EVERY YEAR AND APPROVED AT AN ANNUAL GENERAL MEETING OF THE COMPANY.
A PRIVATE COMPANY THAT IS WHOLLY OWNED BY THE
GOVERNMENT MAY BECOME AN EXEMPT PRIVATE COMPANY IF THE MINISTER FOR FINANCE, IN
THE NATIONAL INTEREST, DECLARES IT TO BE SUCH BY A GAZETTE NOTIFICATION.
EXEMPT FROM AUDIT
AN EXEMPT PRIVATE COMPANY IS EXEMPT FROM
AUDIT REQUIREMENTS IF THE STARTING DATE OF ITS FINANCIAL YEAR IS BETWEEN 15 MAY
2003 AND 31 MAY 2004 AND ITS TURNOVER FOR THAT FINANCIAL YEAR DOES NOT EXCEED
$2.5 MILLION. FOR FINANCIAL YEARS STARTING 1 JUNE 2004, THE AMOUNT OF THE
TURNOVER HAS BEEN RAISED TO $5 MILLION. THESE COMPANIES ARE STILL REQUIRED TO
MAINTAIN PROPER ACCOUNTING.
BACKGROUND/OPERATION
THE COMPANY WAS INCORPORATED IN THE
AS AT 26/07/2007, THE COMPANY HAS ISSUED AND
PAID-UP CAPITAL OF 509,000 SHARES OF A VALUE OF S$509,000.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED WITH THE ACCOUNTING
& CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE
BUSINESS OF:
1) GENERAL WHOLESALE TRADE (INCLUDING GENERAL
IMPORTERS & EXPORTERS)
2) WHOLESALE ON A FEE OR CONTRACT BASIS (EG
COMMISSION AGENCIES)
DURING THE FINANCIAL YEAR UNDER REVIEW, THE
PRINCIPAL ACTIVITIES OF THE COMPANY CONSIST OF GENERAL IMPORTERS AND EXPORTERS.
FROM THE RESEARCH DONE, THE FOLLOWING
INFORMATION WAS GATHERED:
TERMS OF PAYMENT:
* TRADE AND OTHER PAYABLES: 30-90 DAYS TERM
FROM THE TELE-INTERVIEW CONDUCTED ON
31/07/2007, THE FOLLOWING WAS GATHERED:
SUBJECT ENGAGES IN THE FOLLOWING ACTIVITIES:
* TRADING OF FOODSTUFF AND ELECTRONICS
IMPORT COUNTRIES:
*
EXPORT COUNTRIES:
* SOUTH
THE SUBJECT MAINLY EXPORTS AND DOES SELL
LOCALLY.
NUMBER OF EMPLOYEES:
* COMPANY - 2007: 3
NO OTHER TRADE INFORMATION IS AVAILABLE ON
31/07/2007.
NUMBER OF EMPLOYEES (31 DECEMBER):
* COMPANY - 2005: NOT AVAILABLE (2004: NOT
AVAILABLE)
* GROUP
- 2005: - (2004: -)
REGISTERED AND BUSINESS ADDRESS:
- RENTED PREMISE
- OWNED BY UNITED MALAYSIAN DEVELOPMENT
COMPANY (PRIVATE) LIMITED
- DATE OF CHANGE OF ADDRESS: 08/12/2006
YOUR PROVIDED CONTACT NUMBERS:
TEL: 6338 0207 - NOT IN USE
FAX: 6738 6849 - INCORRECT
WEBSITE:
-
EMAIL:
MANAGEMENT
THE DIRECTORS AT THE TIME OF THE REPORT ARE:
1) U KO KO KYAW, A MYANMARESE
- BASED IN
2) U THAN KYAW, A MYANMARESE
- BASED IN
3) MAY AYE MON, A MYANMARESE
- BASED IN
4) MAUNG THANT SIN AUNG, A
- HOLDS NO OTHER DIRECTORSHIP IN OUR
DATABASE.
Investment Grade
IN
EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY IN SURPLUS,
CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND
TO REPATRIATION OF PROFITS FROM
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO DEVELOP PRIORITY
SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO ENCOURAGE THE
GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP, BUT THE PROGRESS IS SLOW.
AFTER HIGH GROWTH IN 2006, BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS EXPECTED IN 2007.
ASSETS
WEAKNESSES
WHOLESALE AND RETAIL TRADE SECTOR
PAST PERFORMANCE
DOMESTIC WHOLESALE TRADE
INDEX
THE OVERALL DOMESTIC
WHOLESALE TRADE DECLINED BY 7.5% IN Q1 2007. EXCLUDING PETROLEUM, DOMESTIC SALES
FELL BY 7.4%. SECTORS OF ELECTRONIC COMPONENTS, SHIP
HOWEVER, WHOLESALERS OF
FOOD, BEVERAGES AND TOBACCO REGISTERED HIGHER TURNOVER OF 5.4%.
FOREIGN WHOLESALE TRADE
INDEX
THE OVERALL FOREIGN
WHOLESALE TRADE IN QUARTER 1 2007 FELL BY 7.6%. EXCLUDING PETROLEUM, FOREIGN
SALES DECLINED BY 8.0%. MOST WHOLESALE SECTORS REPORTED LOWER OVERSEAS RECEIPTS
IN QUARTER 1 2007 COMPARED TO THE PREVIOUS QUARTER, EXCEPT HOUSEHOLD EQUIPMENT
AND FURNITURE SECTOR. SHIP CHANDLERS & BUNKERING REPORTED THE LARGEST
DECLINE OF 18.3% IN QUARTER 1 2007, FOLLOWED BY FOOD BEVERAGES & TOBACCO
SECTOR OF 17.7%.
RETAIL TRADE
THE OVERALL RETAIL SALES
ROSE MARGINALLY BY 0.7% IN QUARTER 2 2007, COMPARED TO QUARTER 2 2006.
EXCLUDING MOTOR VEHICLES, RETAIL SALES ROSE BY 5.1%. SALES OF OPTICAL GOODS
& BOOKS, FURNITURE & HOUSEHOLD EQUIPMENT AND SUPERMARKETS ENJOYED
STRONG GROWTHS OVER A YEAR AGO. PROVISION & SUNDRY SHOPS, WATCHES AND
JEWELLERY, DEPARTMENT STORES AND WEARING APPAREL & FOOTWEAR SECTORS ALSO
REPORTED HIGHER SALES OF 4.35 TO 5.9% RESPECTIVELY.
HOWEVER, RETAILERS OF MOTOR
VEHICLES, FOOD & BEVERAGES, TELECOMMUNICATIONS APPARATUS & COMPUTERS
AND PETROL SERVICES STATIONS REPORTED LOWER SALES.
OUTLOOK
GENERALLY, WHOLESALERS
EXPECT TO DO WELL FOR THE NEXT 6 MONTHS, WITH A POSITIVE NET WEIGHTED BALANCE
OF 17%. DEALERS OF FOOD & BEVERAGES, TROPICAL PRODUCE, TEXTILES &
LEATHER GOODS AND HOUSEHOLD ELECTRICAL APPLIANCE & EQUIPMENT ARE AMONG
THOSE WHO ARE OPTIMISTIC.
RETAIL TRADE FIRMS
ANTICIPATE BUSINESS TO BE LESS BRISK FOR THE NEXT 6 MONTHS. IN PARTICULAR,
DEPARTMENT STORES, SUPERMARKETS AND RETAILERS OF MOTOR VEHICLES EXPECT SLOWER
BUSINESS IN THE COMING MONTHS.
EXTRACTED FROM: MINISTRY OF
TRADE AND
SINGAPORE DEPARTMENT OF
STATISTICS
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)