MIRA INFORM REPORT

 

 

Report Date :

04.08.2007

 

IDENTIFICATION DETAILS

 

Name :

JIMMY'S QUALITY TILES &  STONES LTD.

 

 

Registered Office :

8570 Fraser St., Vancouver, British Columbia - V3X 3Y3                     

 

 

Country :

Canada                      

 

 

Date of Incorporation :

22/12/2003

 

 

Legal Form :

Provincially Chartered Corporation – Private

 

 

Line of Business :

Importer and retailer of ceramic tile, marble and granite flooring.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 


IDENTIFICATION & EXECUTIVE SUMMARY

 

Company Name:            JIMMY'S QUALITY TILES &  STONES LTD.

Trade Name(s):              QUALITY TILES

Address:                       8570 FRASER ST.

City:                             VANCOUVER

State/Province:              BRITISH COLUMBIA                     

Zip Code:                      V3X 3Y3                     

Country:                                    CANADA                      

Telephone:                    604-322-8777                

Facsimile:                     604-324-8700                

As of:                            31/12/2006

Sales / Revenue:            1,223,112  

Net Income:                   186,432  

Total Equity:                  626,947  

Number of Employees:   7  

Legal Form:                   Provincially Chartered Corporation - Private

Website:                       No website.

Business Activity:          Importer and retailer of ceramic tile, marble, and granite flooring. Distribution is

                                    throughout Vancouver.

 

 

NOTE TO CLIENT

 

***********************************************************UPDATE ***********************************************************

 

Please see entire report for additional information obtained from Management.

*********************************************************************************************************************************

NOTE: The provided name: QUALITY TILES, is a trade name for JIMMY'S QUALITY TILES &  STONES LTD. located at 8570 FRASER ST., not 9570 FRASER ST. Management was completely unfamiliar with the provided address: 9570 FRASER ST. As such, the subsequent report follows for JIMMY'S QUALITY TILES &  STONES LTD.

 

Ms. Daisy (last name not provided), Office Manager, confirmed the name, address, President's name, and business activity of the Subject but declined all additional information requests over the telephone. Please note that we sent a written request for information to her via fax but have yet to receive a response. Should we receive additional information from Management at a later time, this report will be updated accordingly.

 

NOTE: Number of employees could not be ascertained via Management or all outside sources consulted.

 

 

LEGAL

 

Legal Form:                               Provincially Chartered Corporation – Private

Since (D/M/Y):                           22/12/2003

State/Province of Incorporation:   BC

Status:                                                  ACTIVE

Previous Legal Form:

 

Company is NOT required to publish an annual financial report.

 

BRITISH COLUMBIA CORPORATE REGISTRY:

 

JIMMY'S QUALITY TILES &  STONES LTD.

INC. NUMBER: BC0683874

INC. DATE: 12/22/2003

STATUS: ACTIVE

 

 

Managers/Key Personnel

 

Mr. Jimmy Arora                        President

 

 

AFFILIATED ENTITIES

 

Management reports no affiliates or subsidiaries.

 

 

BANKS

 

Bank of Montreal

5710 Victoria Dr.

Vancouver BC V5P 3W6

Telephone: 604-665-2530

Facsimile:

Account Number: 1037301

Account Manager:

 

Requires a signed authorization from the Company which we could not obtain at this time.

 

 

PAYMENT HISTORY

 

The firm does not appear to be a seeker of local trade credit as a significant payment record could not be developed.

 

 

FINANCIAL INFORMATION

 

FINANCIAL FIGURES

 

 Year-End (D/M/Y):               31/12/2006         31/12/2005         31/12/2005

                                 Consolidated      Consolidated

 Sales / Revenues                1,223,112        1,015,907              -    

 Gross Margin                      515,962          484,465              -    

 Operating Income (Loss)           229,755          202,245              -    

 

 RESULTS

 Income Tax                         43,323           36,410              -    

 Net Income                        186,432          165,889              -    

 

 ASSETS

 Cash and Equivalents               61,595           21,786              -    

 Inventory                         476,266          398,126              -    

 Accounts Receivables               48,234            9,603              -    

 Other Current Assets              -38,905            2,672              -    

 Total Current Assets              547,190          432,187              -    

 Property Plant &  Equip            597,190          538,480              -    

 Other Fixed Assets               -517,433          -96,170              -    

 Total Fixed Assets                 79,757          442,310              -    

 Total Assets                      626,947          874,497              -    

 

 LIABILITIES

 Trade Creditors                   191,657          116,899              -    

 Other Current Liab                 95,325          134,196              -    

 Total Current Liab                286,982          251,095              -    

 Long Term Debt                     14,214          265,531              -    

 Other Long Term Liab                4,725          134,250              -    

 Total Long Term Liab               18,939          399,781              -    

 Total Liabilities                 305,921          650,876              -    

 

 EQUITY

 Total Equity                      626,947          224,121              -    

 

FINANCIAL ANALYSIS

 

                           Actual           Previous    Percentage of total assets

                           31/12/2006        31/12/2005     31/12/2006  31/12/2005

 Cash and Equivalents        61,595           21,786         9.82      2.49

 Inventory                  476,266          398,126        75.97     45.53

 Other Current Assets      - 38,905            2,672       - 6.21      0.31

 Total Current Assets       547,190          432,187        87.28     49.42

 Total Assets               626,947          874,497       100.00    100.00

 Total Current Liab         286,982          251,095        45.77     28.71

 Long Term Debt              14,214          265,531         2.27     30.36

 Other Long Term Liab         4,725          134,250         0.75     15.35

 Total Liabilities          305,921          650,876        48.80     74.43

 Total Equity               626,947          224,121       100.00     25.63

 

The above financial figures were provided in actual CAD.

 

 

CURRENT OPERATIONS

 

NAICS Code:   44221     Floor Covering Stores

SIC Code:     5023

 

Number of Employees : 7  

 

Business Activity:

Importer and retailer of ceramic tile, marble, and granite flooring.

 

Distribution is throughout Vancouver.

 

The headquarters are at the heading address. The 8,000 square foot space is leased. Management reports no branch locations or divisions.

 

 

 

 

 

 

TRADE REFERENCES

 

Each company has been contacted; however, it often takes a few days before a response is received. Additional information received will be forwarded at that time.

 

DM TILES CONNECTION INC.

TEL: 604-940-8595

------------------------

PHOENIX FLOORING LTD.

TEL: 604721-8668

 

 

PUBLIC RECORD

 

A Nationwide search of public records and bankruptcy courts revealed no Uniform Commercial Codes, tax liens, legal actions or bankruptcy filings under the Subject's name.

 

 

GENERAL COMMENTS

 

The Subject is engaged as an importer and retailer of ceramic tile, marble, and granite flooring. No payment records were found and a search of public records and bankruptcy courts revealed no derogatory information or record of the Company filing a bankruptcy petition.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions