MIRA INFORM REPORT

 

 

Report Date :

04.08.2007

 

IDENTIFICATION DETAILS

 

Name :

TOTAL CARGO S.A.

 

 

Registered Office :

Calle 16, Edificio 40, Local 6-A, Zona Libre de Colón/Colón

 

 

Country :

Panama

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

29DEC2003

 

 

Legal Form :

Joint-Stock Company

 

 

Line of Business :

Importation, reexportation of every class of dry merchandise (pots, frying pans, curtains, watches, decoration products]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 


IDENTIFICATION

 

CORRECT COMPANY NAME     : TOTAL CARGO S.A.

TAXPAYER REGISTRATION       : RUC 36537-10-443372

OPERATING STATUS                : Active

MAIN ADDRESS                       : Calle 16, Edificio 40, Local 6-A

CITY/PROVINCE/STATE            : Zona Libre de Colón/Colón

COUNTRY                                 : PANAMA

TELEPHONE                             : (507)6677.8890

FAX                                          : (507)441.2734

 

 

SUMMARY                         

 

Incorporation                  : 2003 

Operating Status            : Active

Last Capital                   : US$70,000.= Dólares

Shareholders' Equity      : US$172,446.= Dólares (31.12.2006)

Annual Sales                 : 1,327,728.00 US$ Dollars

Finantial Situation          : LIGHTLY FAIR

Employees                    : 3

 

 

QUALIFICATION

 

RATING : Satisfactory

PAYMENTS : No further credit experience available

 

 

LEGAL BACKGROUNDS  

 

LEGAL STATUS                                    : Joint-Stock Company

DATE OF INCORPORATION       : 29DEC2003

REGISTERED IN                       : Panama

NOTARY OFFICE                      : Tenth of the Circuit

DURATION                                : Perpetual

REGISTRATION            : Card 445572, Document 565370

CURRENT PAID-IN CAPITAL      : US$70,000 Dollars

SHAREHOLDERS' EQUITY        : US$172,446.= Dollars (31/12/2006)

CURRENT EXCHANGE RATE     : B/.1.= per USD1

 

 

DIRECTORS / EXECUTIVES / SHAREHOLDERS

 

FULL NAMES / COMPANY NAME         TITLE                                        OWNERSHIP %

CHHABRIA, VIKRAM                             Exe.President/Leg.Repres.        Yes

CHHABRIA, LADHARAM                                    Treasurer/Director                      Yes

CARDENAS, GLORIA                           Director/Secretary                      Yes

 

 

WHO IS WHO ?

 

CHHABRIA, VIKRAM

NATIONALITY    : Indian                           BORN   : 1973

 

CHHABRIA, LADHARAM

NATIONALITY    : Indian                          

LABOR AND/OR BUSINESS BACKGROUNDS .-

He is Vikram Chhabria's father.

 

 

RELATED COMPANY(IES)                     

  

Found no related or affiliated companies.

 

 

BUSINESS        

 

MAIN ACTIVITY .-

Importation, reexportation of every class of dry merchandise (pots, frying pans, curtains, watches, decoration products)

  

Most of the times, Subject is a trading company and contacts suppliers with clients getting a commission for said transactions. No stock is used.

  

IMPORT   : Yes from the West

EXPORT   : Yes Colombia and other South American countries and the Caribbean

% FOREIGN SALES(COUNTRIES): 50%

% FOREIGN PURCHASES : 100%

SELLING TERRITORY: 50% - domestic market

 

EMPLOYEES  : 3

 

FACILITIES -

Premises : Rented            

Use : Headquarters

 

 

FINANCIAL INFORMATION

 

Vidram Chhabria, General Manager, provided with the information contained in this report, including Balance Sheet for the Fiscal Year ended as of December 31, 2006, expressed in US$ Dollars.

 

   BALANCE SHEET DATE     :             31DEC2006 

   TYPE OF BALANCE SHEET  :                Annual

   BALANCE SHEET OF       :             12 months

   CURRENCY               :           US$ Dollars

   EXCHANGE RATE PER US$  :                  1.00

   ASSETS

      TOTAL CURRENT       :            382,759.00

      FIXED               :             83,416.00

   TOTAL ASSETS           :            466,175.00    

   LIABILITIES

      TOTAL CURRENT       :            293,729.00

   TOTAL EQUITY           :            172,446.00

   TOTAL LIABILITIES      :            466,175.00   

 

 

   SALES                  :          1,327,728.00

   PROFIT (LOSS)          :            216,659.00

 

 

LIQUIDITY RATIO     :                 1.30 (Current Assets/Current Liabilities)

DEBT-TO-EQUITY RATIO:          58.71% (Shareholders'equity/Current Liabilities)

PROFITABILITY MARGIN:          16.32% (Profits/Sales)

WORKING CAPITAL     :            89,030.00 (Current Assets - Current Liabilities)

 

FINANCIAL SITUATION  : LIGHTLY FAIR

 

According to the last Financial Statement, Subject's Financial Position is considered slightly Extended, as Liquidity Ratio is lightly acceptable. Working Capital is lightly satisfactory. Liabilities are moderately supported by shareholder's equity. Results are acceptable.

 

INSURANCE -

Subject is not covered by any insurance company.

 

 

PAYMENTS RECORD

 

TRADE REFERENCES –

 

COMMENTS .-

No customs agents are used because Subject operates in the Foreing Trade Zone and most of the times expenses are chargeable to the customers.

 

 

BANKING INFORMATION

 

BANKERS

 

Bank                          

MULTICREDIBANK                

 

Subject is a client of the above banks. No more information was given under the Bank Secrecy Act.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions