MIRA
INFORM REPORT
|
Report Date : |
09.08.2007 |
IDENTIFICATION DETAILS
|
Name : |
AAREN STONES AND GRANITES PRIVATE LIMITED |
|
|
|
|
Registered Office : |
25, Manav Mandir, Rabadul Gaffar Khan Road, Worli Hill Road, Worli, Mumbai
– 400 018, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
30.05.1995 |
|
|
|
|
Com. Reg. No.: |
088966 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U26969MH1995PTC088966 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMA27988C |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AADCA0223B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Exporters of Natural Stones, sand and clay. |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
Maximum Credit Limit : |
USD 1000 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a small company having moderate sales turnover. Trade
relations are fair. Nothing adverse reported. Payments are usually correct
and as per commitments. The concern can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
25, Manav Mandir, Rabadul Gaffar Khan Road, Worli Hill Road, Worli,
Mumbai – 400 018, Maharashtra, India |
|
Tel. No.: |
91-22-2497 8425 / 24970835 |
|
Fax No.: |
91-22-2497 8426 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Administrative Office : |
Office No. 9, |
|
Tel. No.: |
91-22-2438 4834 / 35 / 36 |
|
Fax No.: |
91-22-2438 4833 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Plot No. 6, Shah Industrial Estate, Opposite Afcons (India) Limited,
Off Veera Desai Road, Andheri (West), Mumbai – 400 053, Maharashtra, India |
|
Tel. No.: |
91-22-2673 1836 |
|
Fax No.: |
91-22-2673 1050 |
DIRECTORS
|
Name : |
Mr. Shailesh Bhawarlal Nahar |
|
Designation : |
Director |
|
Address : |
25, Manav Mandir, Rabadul Gaffar Khan Road, Worli Hill Road, Worli,
Mumbai – 400 018, Maharashtra, India |
|
Date of Birth/Age : |
10.04.1969 |
|
Date of Appointment : |
30.05.1995 |
|
|
|
|
Name : |
Mr. Satish Ramiyogi Reddy |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
16.10.1968 |
|
Date of Appointment : |
30.05.1995 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Shailesh Bhawarlal Nahar |
|
990 |
|
Mr. Satish Ramiyogi Reddy |
|
10 |
|
Total |
|
1000 |
|
Category |
|
Percentage
of Holding |
|
Directors or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Exporters of Natural Stones, sand and clay. |
|
|
|
|
Products : |
v
Stones and Granites v
Granite |
|
|
|
|
Exports to: |
UAE, AFRICA, |
GENERAL INFORMATION
|
No. of Employees : |
5 |
|
|
|
|
Bankers : |
Not Available |
|
|
|
|
Banking
Relations : |
- |
|
|
|
|
Auditors : |
|
|
Name : |
Udani Mehta and Company Chartered Accountants |
|
Address : |
Omkaram, 37/1966, Gandhinagar, Service Road, Bandra (East), Mumbai –
400 051, |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000 |
Equity Shares |
Rs. 100.00 each |
Rs. 0.500 million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000 |
Equity Shares |
Rs. 100.00 each |
Rs. 0.100
million |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.276 |
0.274 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
0.376 |
0.374 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
1.856 |
1.706 |
|
|
TOTAL BORROWING |
|
1.856 |
1.706 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
2.232 |
2.080 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.024 |
0.020 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
4.482 |
5.301 |
|
|
Sundry Debtors |
|
1.078 |
1.307 |
|
|
Cash & Bank Balances |
|
0.614 |
0.131 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
0.196 |
0.143 |
|
Total
Current Assets |
|
6.370 |
6.882 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
4.057 |
4.782 |
|
|
Provisions |
|
0.105 |
0.040 |
|
Total
Current Liabilities |
|
4.162 |
4.822 |
|
|
Net Current Assets |
|
2.208 |
2.060s |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
2.232 |
2.080 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
|
8.304 |
3.461 |
|
|
Other Income |
|
|
|
|
|
Total Income |
|
8.304 |
3.461 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.081 |
0.066 |
|
|
Provision for Taxation |
|
-- |
-- |
|
|
Profit/(Loss) After Tax |
|
0.081 |
0.066 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Depreciation & Amortization |
|
0.004 |
0.003 |
|
|
Other Expenditure |
|
8.223 |
3.392 |
|
Total Expenditure |
|
8.227 |
3.395 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
0.98 |
1.91 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
0.98 |
1.91 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
1.27 |
0.96 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.22 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
16.01 |
17.45 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.53 |
1.43 |
LOCAL AGENCY FURTHER INFORMATION
Website details
attached:
The company was incorporated as a privately held company in
1996. Since its inception the company has maintained a steady pace of growth
both in revenues and expansion of its product ranges being the natural stone
exporter.
Natural
stone exporter, it now boasts of a wide range of products from granites,
marbles, sand stones, lime stones and slates. The company also caters to supply
of cobbles, pebbles, lentils, and other decorative stones of Indian origin. It
deals in standard products like slabs and tiles of different sizes.
The
company's specialization includes custom-made fabricated products like Vanity
Tops, Kitchen Tops, Tabletops etc. made out of granite, marble and different
kinds of natural stones of Indian Origin.
Its
forte has been in implementing both residential and commercial projects
involving custom cutting profiling stones of all kinds into finished products.
This has made subject a natural stone exporter.
As the
range of raw material is geographically widely distributed in
Being
a natural stone exporter company it has been very active in implementing huge
commercial and residential projects within the country since its inception. Due
to its commitment to quality and pricing it has now made forays in various
markets like UAE, AFRICA,
The company believes in '
COMMITMENT IS A VIRTUE WHICH DOESN’T COME BY PRACTICE'.
Being
a natural stone exporter company it has been very active in implementing huge
commercial and residential projects within the country since its inception
COMMITMENT IS A VIRTUE WHICH DOESN'T COME BY PRACTICE'.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 40.58 |
|
|
1 |
Rs. 81.85 |
|
Euro |
1 |
Rs. 55.70 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
- |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
35 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|