MIRA INFORM REPORT

 

 

Report Date :

07.08.2007

 

IDENTIFICATION DETAILS

 

Name :

CARCLO TECHNICAL PLASTIC LIMITED

 

 

Registered Office :

P O Box 88, 27 Dewsbury Road, Ossett, West Yorkshire WFR 9WS

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

07.08.1995

 

 

Com. Reg. No.:

0308344

 

 

Legal Form :

Private Limited Liability Company (GB)

 

 

Line of Business :

Precision Injection Moulders

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exists

 

Company Identification Details

 

 

 

Subject Reported on

CARCLO TECHNICAL PLASTICS LIMITED

Holding Company

CARCLO P L C

Ultimate Holding Company

CARCLO P L C

Trading Address

MOSSBURN AVE,HARTHILL INDSTL EST, HARTHILL,SHOTTS,ML7 5NF

 

 

Telephone

01501-751447

 

 

 

 

High Risk! - This company's Credit Limit should be regarded as an absolute limit and may require some form of guarantee

 

 

 

 

Credit Limit

GBP   20,700

 

 

Selling to this company? The Credit Limit is the recommended maximum outstanding debtor exposure at any one time.

 

 

 

 

Contract Limit

GBP   20,700

 

 

Buying from this company? The Contract Limit is the recommended aggregate annual value for supply contracts.

 

 

 

Official Company Data

 

 

 

Legal Form

Private Limited Liability Company (GB)

Registration Number

03088344

Date of Incorporation

07/08/1995

Registered Office

Po Box 88, 27 Dewsbury Road, Ossett, West Yorkshire WF5 9WS

Date of Last Annual Return to Registry

07/08/2006

Activities

Precision injection moulders   

Accounts

The last filed accounts cover the period to 31/03/2006 and were filed on 05/02/2007

 

 

Recently Filed Documents

 

Details of the most recent documents

 

Date Received

Description

07/08/2006

Annual Return

31/03/2006

Financial Statement / Set of Accounts

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

Known Directors

 

 

 

DIRECTOR

IAN  WILLIAMSON

 (One or more of this director's other companies has adverse information related to it)

  Occupation

DIRECTOR

  Address

LONGMEADOW 10,  EDMUNTON WAY OAKHAM RUTLANDLEICESTER ,  

  Country of Origin

BRITISH

  Date of Birth

27/03/1951

  Appointment Date

22/06/1998

  Other Appointments

FAIRBANK BREARLEY LIMITED, CTP MOULDED GEARS LIMITED, BIRKETT CUTMASTER LIMITED, HORSFALL & BICKHAM LIMITED, CTP WIPAC LIMITED, CTP WHITE KNIGHT LIMITED, CTP ALAN LIMITED, SMITH WIRES LIMITED, STATION ROAD (UK) LIMITED, CTP SILLECK LIMITED, CRITCHLEY, SHARP & TETLOW LIMITED, ACRE MILLS (UK) LIMITED, CTP LICHFIELD LIMITED, CARCLO TECHNICAL PLASTICS (SLOUGH) LIMITED, CARCLO PLC, CARCLO GROUP SERVICES LIMITED, BRUNTONS AERO PRODUCTS LIMITED, CARCLO TECHNICAL PLASTICS (MITCHAM) LIMITED, FINEMOULDS LIMITED, FINESPARK (HORSHAM) LIMITED, K.A.S. PRECISION ENGINEERING LIMITED, CARCLO TECHNICAL PLASTICS LIMITED, CTP PRECISION TOOLING LIMITED, CONDUCTIVE INKJET TECHNOLOGY LIMITED, CARCLO HOLDING LIMITED, CARCLO US FINANCE NO.2, CTP SILLECK SCOTLAND LIMITED, BRUNTONS (MUSSELBURGH) LIMITED, CTP DAVALL LIMITED, CARCLO HOLDING CORPORATION, CARCLO PLATT NEDERLAND B.V.

DIRECTOR

ERIC  COOK

 (One or more of this director's other companies has adverse information related to it)

  Occupation

ACCOUNTANT

  Address

15,  CHEVET LANE SANDAL , WAKEFIELD , WEST YORKSHIREWF2 6HN

  Date of Birth

10/03/1955

  Appointment Date

30/06/2003

  Other Appointments

ARTHUR LEE & SONS LIMITED, RUMBOLD INVESTMENTS LIMITED, FAIRBANK BREARLEY LIMITED, DATACALL LIMITED, SEYMOUR PLASTICS LIMITED, CTP MOULDED GEARS LIMITED, NOVOPLEX LIMITED, SHEPLEY SECURITIES LIMITED, JOHN SHAW LIFTING & TESTING SERVICES LIMITED, D.B.T. (MOTOR FACTORS) LIMITED, BIRKETT CUTMASTER LIMITED, HORSFALL & BICKHAM LIMITED, EUROPEAN CARD CLOTHING COMPANY LIMITED, CTP WHITE KNIGHT LIMITED, INDUSTATES LIMITED, CTP ALAN LIMITED, RUMBOLD SECURITIES LIMITED, IRONFOIL LIMITED, SIMA PLASTICS LIMITED, SMITH WIRES LIMITED, HILLS NON FERROUS LIMITED, AUSTRALIAN CARD CLOTHING LIMITED, JOHN SHARP (WIRE) LIMITED, TEXTURE ROLLED LIMITED, NORSEMAN(CABLES & EXTRUSIONS)LIMITED, CHAPMANS SPRINGS LIMITED, TOLWOOD ENGINEERING LIMITED, LEEPLAS LIMITED, LEE STAINLESS STEEL SERVICES LIMITED, WOODHEAD CONSTRUCTION SERVICES LIMITED, ARTHUR LEE & SONS (HOT ROLLING MILLS) LIMITED, HILLS DIECASTING COMPANY LIMITED, CARCLO OVERSEAS HOLDINGS LIMITED, BRYMILL STOCKHOLDERS LIMITED, JONAS WOODHEAD (OSSETT) LIMITED, DELL BALER LIMITED, JONAS WOODHEAD (MANCHESTER) LIMITED, STATION ROAD (UK) LIMITED, WOODHEAD STEEL LIMITED, CTP SILLECK LIMITED, METALLIC CARD CLOTHING COMPANY LIMITED(THE), CRITCHLEY, SHARP & TETLOW LIMITED, CARCLO SECURITIES LIMITED, ACRE MILLS (UK) LIMITED, LEE OF SHEFFIELD LIMITED, J.W.& H.PLATT LIMITED, WOODHEAD COMPONENTS LIMITED, TOLEDO WOODHEAD SPRINGS LIMITED, CTP LICHFIELD LIMITED, SYBRO LIMITED (only 1st 50 directorships shown)

DIRECTOR

ROBERT JAMES BROOKSBANK

 (One or more of this director's other companies has adverse information related to it)

  Occupation

DIRECTOR

  Address

THE MANOR HOUSE ,  EAST APPLETON , RICHMOND , NORTH YORKSHIREDL10 7QE

  Date of Birth

11/04/1966

  Appointment Date

01/04/2004

  Other Appointments

GELABORE , AYSGARTH SCHOOL TRUST LIMITED, BIRKETT CUTMASTER LIMITED, CTP WIPAC LIMITED, BROOKSBANK VALVES LIMITED, CTP ALAN LIMITED, RUMBOLD SECURITIES LIMITED, REDPARK LIMITED, BROOKSBANK INDUSTRIES LIMITED, PRECISION FITTINGS LIMITED, CARCLO OVERSEAS HOLDINGS LIMITED, CTP LICHFIELD LIMITED, CARCLO TECHNICAL PLASTICS (SLOUGH) LIMITED, JONAS WOODHEAD LIMITED, CARCLO PLC, SHEPLEY INVESTMENTS,LIMITED, JONAS WOODHEAD & SONS LIMITED, CARCLO GROUP SERVICES LIMITED, BRUNTONS AERO PRODUCTS LIMITED, CARCLO TECHNICAL PLASTICS (MITCHAM) LIMITED, FINESPARK (HORSHAM) LIMITED, CARCLO TECHNICAL PLASTICS LIMITED, J BROOKSBANK LEATHERS LIMITED, J BROOKSBANK LIMITED, CARCLO HOLDING LIMITED, LEATHER AND LAVENDER LIMITED, CARCLO US FINANCE NO.2, PAUL GOTT LIMITED, CTP DAVALL LIMITED, EMBSAY LEATHERS , ALUMINIUM BRONZE VALVES LIMITED

SECRETARY

MR  ERIC COOK

  Address

15 CHEVET LANE,  SANDAL , WAKEFIELD , WEST YORKSHIREWF2 6HN

  Country of Origin

BRITISH

  Date of Birth

10/03/1955

  Appointment Date

30/06/2003

 

 

Recently Resigned Directors (last 3)

 

 

 

DIRECTOR

CHRISTOPHER  MAWE

  Occupation

FINANCE DIRECTOR

  Address

5 , BACK LANEYORK , - -

  Country of Origin

BRITISH

  Date of Birth

31/01/1962

  Resignation Date

29/02/2004

DIRECTOR

ROGER  SALT

  Occupation

ACCOUNTANT

  Address

55 , ASHFORD ROAD , DRONFIELD , DERBYSHIRE , - -

  Country of Origin

BRITISH

  Date of Birth

27/07/1958

  Resignation Date

30/06/2003

DIRECTOR

MR TIESSIR S KURWIE

  Address

6 , KENSINGTON ROADWAKEFIELDWEST YORKSHIRE , - -

  Date of Birth

22/03/1957

  Resignation Date

17/05/2002

 

 

Share Summary

 

Share information is not held for this company.

 

 

Mortgages and Charges

 

 

 

Total Registered

6

Total Outstanding

6

Total Satisfied

0

Most Recent Mortgage

29/06/2007

 

 

 

 

 

Date Registered

07/07/2007

Type

395

Date Created

29/06/2007

Lender

LLOYDS TSB BANK PLC AS SECURITY TRUSTEE AND AGENT FOR THE BANKS (THE SECURITY TRUSTEE)

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM EACH CHARGOR TO THE FINANCE PARTIES ON ANY ACCOUNT WHATSOEVER // UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

THE BOOK DEBTS AND THE PROCEEDS OF SALE THEREOF; FLOATING CHARGE ALL ITS PRESENT UNDERTAKING ASSETS AND RIGHTS AND STOCK IN TRADE // SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

15/09/2004

Type

395

Date Created

01/09/2004

Lender

LLOYDS TSB BANK PLC (AS SECURITY TRUSTEE)

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY AND THE OTHER OBLIGORS TO THE FINANCE PARTIES // UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

06/10/2003

Type

395

Date Created

29/09/2003

Lender

LLOYDS TSB BANK PLC (AS TRUSTEE FOR THE SECURED PARTIES, THE "SECURITY TRUSTEE")

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

09/11/2002

Type

395

Date Created

05/11/2002

Lender

LLOYDS TSB BANK PLC (AS TRUSTEE FOR THE SECURED PARTIES "THE SECURITY TRUSTEE")

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY

Satisfied?

No

 

 

Date Registered

28/03/2002

Type

395

Date Created

28/03/2002

Lender

CTP FINANCE NV

Secured On

#35,170,164 AND ALL OTHER MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE // UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY

Satisfied?

Fully

 

 

Date Registered

03/10/1996

Type

395

Date Created

30/09/1996

Lender

LLOYDS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

F/H PROPERTY K/A OR BEING UNIT 2 DAFEN INDUSTRIAL PARK, DAFEN LLANELLI DYFED BY WAY OF ASSIGNMENT THE GOODWILL OF THE BUSINESS // FLOATING CHARGE OVER ALL MOVEABLE PLANT MACHINERY IMPLEMENTS UTENSILS FURNITURE AND EQUIPMENT SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

Fully

 

 

 

 

Public Record Information

 

Summary of CCJ's/Scottish Decrees

 

There are 2 exact unsatisfied CCJs totalling GBP 369 in the last 72 months

Details of most recent CCJ's/Scottish Decrees

07/09/2006, a Judgment of "GBP" 180 was made in BANBURY court (Case No. 6JM22069 ) against Carclo Technical Plastics Ltd, Mossburn Ave, Harthill Indstl Est Harthill, Shotts, Lanarkshire, ML7 5NP

24/04/2003, a Judgment of "GBP" 189 was made in BANBURY court (Case No. JJ329252 ) against Carclo Technical Plastics, Unit 2, Dafen Indstl Pk Dafen, Llanelli, Dyfed, SA14 8LX

 

Operations

 

 

 

Activities

Precision injection moulders   

Sic Code

Description

2524

Manufacture of other plastic products

Staff Employed

476

Auditors

KPMG Audit PLC

Auditors Notes

No Qualification. The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the latest accounts.

 

 

Financial Data

 

The following figures are shown in units of 000

 

Profit and Loss

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2006

31/03/2005

31/03/2004

31/03/2003

Currency

GBP

GBP

GBP

GBP

Consolidated?

No

No

No

No

SALES

19,504

22,739

26,182

37,914

Export Sales

7,182

-

6,811

10,860

Change in stocks of finished goods & in work in progress

512

-224

85

-41

Other operating income

113

85

331

110

Raw materials, consumables

10,354

11,845

12,264

21,569

Cost of Goods Sold

10,866

11,621

12,349

21,529

GROSS PROFIT

8,639

11,118

13,833

16,385

Selling and Administration Expenses

721

400

400

1,465

Services & other goods

9

25,196

579

29

Wages and Salaries

5,353

7,132

9,478

12,540

Depreciation

719

2,486

2,783

2,933

Other operating charges

1,504

1,907

8,836

1,777

Net Operating Profit(Loss)

446

-25,918

-7,911

-2,248

Non Trading Income

3

2

-

1

Total Non Trading Income

3

2

0

1

Interest expenses & similar (-)

109

2,403

2,405

2,423

Other financial charges

2,901

3

16

2,044

Financial Expenses

3,010

2,406

2,420

4,467

PRE TAX PROFIT

-2,562

-28,322

-10,331

-6,714

Other Taxation

0

528

-46

-229

Taxation

-95

-403

-1,784

-1,502

PROFIT AFTER TAX

-2,467

-28,447

-8,501

-4,983

Net Loss

2,467

28,447

8,501

4,983

Dividends Payable

0

0

0

0

RETAINED PROFITS

-

-

-

-

 

Balance Sheet

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2006

31/03/2005

31/03/2004

31/03/2003

Currency

GBP

GBP

GBP

GBP

Consolidated?

No

No

No

No

TOTAL FIXED ASSETS

4,651

5,390

32,932

37,569

 Land & buildings

2,702

2,767

2,814

3,585

 Plant, machinery & equipment

1,949

2,623

3,785

6,188

TOTAL CURRENT ASSETS

6,976

12,939

11,744

15,796

 Stocks

1,601

2,192

2,933

3,935

 Trade Debtors

2,669

3,200

4,193

6,477

 Other Receivables

80

191

647

98

 Prepaid expenses

98

154

272

265

 Group Loans

1,713

6,095

1,706

1,005

 Cash

319

706

209

1,604

 Tax Recoverable

497

402

1,783

2,412

TOTAL ASSETS

11,627

18,329

44,676

53,365

TOTAL CURRENT LIABILITIES

4,385

13,202

11,797

13,859

 Trade Creditors

1,421

1,815

2,697

3,863

 Bank Overdraft

1,903

1,794

2,208

4,115

 Taxes

264

465

342

528

 Other Current Liabilities

139

196

1,308

291

 Due From Group

213

8,219

3,272

3,107

 Accruals & deferred income

444

695

1,866

1,764

WORKING CAPITAL

2,591

-263

-53

1,937

TOTAL LONG TERM LIABS

58,715

54,066

53,618

51,743

 Debts to group companies

58,715

54,066

53,273

50,722

NET ASSETS/(LIABILITIES)

7,243

5,128

32,879

39,506

SHARE CAPITAL + RESERVES

-51,472

-48,939

-20,739

-12,237

 Issued Share Capital

1,000

1,000

1,000

1,000

 Reserves

74

75

76

77

 Profit and Loss account

-52,727

-50,261

-21,815

-13,314

 Investment grants

181

247

-

-

SHAREHOLDERS FUNDS

-51,472

-48,939

-20,739

-12,237

CAPITAL EMPLOYED

7,243

5,127

32,879

39,506

TANGIBLE NET WORTH

-51,472

-48,938

-47,072

-40,034

 

 

 

Key Credit Ratios

 

 

Accounts Date

31/03/2006

31/03/2005

31/03/2004

31/03/2003

Current Ratio

1.59

0.98

1.00

1.14

Profit Before Tax

-0.13

-1.25

-0.39

-0.18

Creditors Days (D.P.O)

47.74

57.01

79.72

65.49

Quick Ratio

-

-

-

-

Return on Assets

-22.03

-154.52

-56.32

-26.26

T.N.W/Total Assets

-4.43

-2.67

-1.05

-0.75

Return on Capital

-35.37

-552.41

-31.42

-16.99

Working Capital/Sales

0.00

0.00

0.00

0.00

Equity Gearing

-0.01

-0.01

-0.01

-0.01

Stock Turnover

0.00

0.00

0.00

0.00

 

 

 

Financial Summary

 

Turnover

 

Turnover decreased by more than 14% in the period. Turnover totalled GBP  19,504,000 for the period.

Operating Profit

Totalled GBP  446,000 In the period prior a loss of GBP   25,918,000 was achieved.

Pre Tax

The subject made a loss of GBP  2,562,000 compared with a loss of GBP  28,322,000 in the previous period.

Working Capital

The company's working capital improved in the period by -1085%

Tangible Net Worth

Net worth reduced by 2,534,000 during the period and now stands at GBP  -51,472,000

Fixed Assets

The subjects fixed assets reduced during the period by GBP  739,000 to GBP  4,651,000 and are now 40% of total assets compared with 29% in the previous period

Long Term Liabilities

The company's long term liabilities increased during the period by 8% and are now -115% of net worth compared with -112% in the previous period

Long Term Liabilities

Long term liabilities are now 509% of total assets compared with 299% in the previous period

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions