MIRA INFORM REPORT

 

 

Report Date :

10.08.2007

 

IDENTIFICATION DETAILS

 

Name :

SURTIDORA ABARROTERA S.A. DE C.V.

 

 

Registered Office :

Zona 1,Nave 2, Bodega 5 E-33, Colonia Central de Abastos (entre las Calles De Pasillo 2 y Pasillo 3), México D.F./Estado de México CP 09040

 

 

Country :

Mexico

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

03.07.1973

 

 

Legal Form :

Stock Company of Variable Capital

 

 

Line of Business :

Imports, purchases and sells grains, seeds, dry chilis, birdseeds, corn, lentil, peas, linseed, oats, etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


IDENTIFICATION

 

CORRECT COMPANY NAME     : SURTIDORA ABARROTERA S.A. DE C.V.

TAXPAYER REGISTRATION       : RFC SAB-870619-KZO  

OPERATING STATUS                : Active

MAIN ADDRESS                       : Zona 1,Nave 2, Bodega 5 E-33, Colonia Central de Abastos

                                        (entre las Calles De Pasillo 2 y Pasillo 3)

CITY/PROVINCE/STATE            : México D.F./Estado de México CP 09040

COUNTRY                                 : MEXICO

TELEPHONE                             : (5255)5694.0081

FAX                                          : (5255)5694.0144

 

COMMENTS -

Complete Address: Zona 1,Nave 2, Bodega 5 E-33, Colonia Central de Abastos (entre las Calles De Pasillo 2 y Pasillo 3), Delegación Iztapalapa, México D.F./Estado de México CP 09040.

 

 

SUMMARY                         

 

Incorporation                  : 1973 

Operating Status            : Active

Last Capital                   : Ps$4,900,000.= Pesos (suscrito y pagado)

Shareholders' Equity      : Ps$50,056,434.= Pesos (31.12.2006)

Annual Sales                 : 144,810,847.00 Pesos

Finantial Situation          : SATISFACTORY

Employees                    : 24

 

 

QUALIFICATION

 

RATING : Excellent

PAYMENTS : Usually to terms/good

 

 

LEGAL BACKGROUNDS  

 

LEGAL STATUS                                    : Stock Company of Variable Capital

DATE OF INCORPORATION       : 03JUL1973

REGISTERED IN                       : México D.F.

NOTARY OFFICE                      : No.9

REGISTRATION            : Book 3, Volume 873, Page 255, under Nº 208

CURRENT PAID-IN CAPITAL      : Ps$4,900,000.= Pesos (issued and paid-in)

SHAREHOLDERS' EQUITY        : Ps$50,056,434.= Pesos (31/12/2006)

CURRENT EXCHANGE RATE     : Ps$10.93 per USD1

 

 

DIRECTORS / EXECUTIVES / SHAREHOLDERS

 

FULL NAMES / COMPANY NAME                      TITLE                       OWNERSHIP %

SAMANO GUEMES, JOSE                                President                             

SAMANO VEGA, IGNACIO                                Secretary                           49%

SAMANO VEGA, JOSE ANDRES MARTIN          Treasurer                           49%

HERNANDEZ TAPIA, FRANCISCO                     General Accountant                    

 

 

WHO IS WHO ?

 

SAMANO GUEMES, JOSE

NATIONALITY    : Spaniard                         BORN   : 20DEC1936

TAXP. REGISTRY : RFC SAGC410621CV3

 

Associated as per our database to :

Company                                                                                              Title                        Tax. Reg.                               Country

SAMANO GUEMES, CELESTINO                                     Owner/Manager   SAGC410621CV3               MEXICO   

SURTIDORA ABARROTERA DE GUADALAJARA SA DE C         Shareholder          SAG-970711-3K6               MEXICO   

SURTIDORA DEL BAJIO S.A. DE C.V.                             Shareholder          SBA-890717-GK7               MEXICO   

 

SAMANO VEGA, IGNACIO

NATIONALITY    : Mexican                          BORN   : 24JUL1971

 

Associated as per our database to :

Company                                              Title                              Tax. Reg.                                  Country

LA CASTELLANA S.A. DE C.V.              General Director            CAS-870820-MC8          MEXICO   

SURTIDORA DEL BAJIO S.A. DE C.V.  Shareholder                    SBA-890717-GK7          MEXICO   

 

SAMANO VEGA, JOSE ANDRES MARTIN

NATIONALITY    : Mexican                          BORN   : 26JUN1973

 

Associated as per our database to :

Company                                                                                  Title                  Tax. Reg.                             Country

MEXICANA DE VIVERES MSV SA DE CV                                  Director                         MVM-040127-9V1    MEXICO   

SURTIDORA ABARROTERA DE GUADALAJARA SA DE C          Shareholder      SAG-970711-3K6     MEXICO   

SURTIDORA DEL BAJIO S.A. DE C.V.                                        Shareholderl     SBA-890717-GK7     MEXICO   

 

 

RELATED COMPANY(IES)                     

 

COMPANY NAME                                                            COUNTRY    TAX.REG.                       RELATION   

LA CASTELLANA S.A. DE C.V.                                         MEXICO        CAS-870820-MC8           Related   

SURTIDORA ABARROTERA DE GUADALAJARA SA DE  MEXICO       SAG-970711-3K6               Related   

SURTIDORA DEL BAJIO S.A. DE C.V.                               MEXICO        SBA-890717-GK7           Related   

 

 

BUSINESS       

 

MAIN ACTIVITY -

Subject imports, purchases and sells grains, seeds, dry chilis, birdseeds, corn, lentil, peas, linseed, oats, etc.

  

Wholesaler - 100%.

 

IMPORT   : Yes China, Sri Lanka, USA

 

Annual Imports in US $(CIF) :

 

Year           Amount

2006       7,562,558.07

 

EXPORT   : No

 

% CASH SALES/METHOD         : 80%

% CREDIT SALES/TERMS         : 20% within 30 days

% DOMESTIC PURCHASES      : 79.59%

% FOREIGN PURCHASES       : 20.41%

SELLING TERRITORY                : Federal District, and the inland country

 

EMPLOYEES : 24

 

FACILITIES –

 

Premises    : Own                Valued in     :Ps$5,000,000.=

Area           : 1,000 m2          

 

Remarks and other Premises –

 

Subject has a rented warehouse situated at Carretera Libra Puebla, Ex-Hacienda San Isidro Km. 22.5, Valle de Chalco, Solidaridad - Estado de México.

 

 

FINANCIAL INFORMATION

 

Francisco Hernández Tapia, General Accountant, kindly supplied the information contained in this report, including Balance Sheet for the Fiscal Year ended as of December 31, 2006, expressed in Pesos.

 

   BALANCE SHEET DATE     :             31DEC2006 

   TYPE OF BALANCE SHEET  :                Annual

   BALANCE SHEET OF       :             12 months

   CURRENCY               :                 Pesos

   EXCHANGE RATE PER US$  :                 10.88

   ASSETS

      TOTAL CURRENT       :         58,779,180.00

      FIXED               :            172,079.00

      OTHERS              :              1,821.00

   TOTAL ASSETS           :         58,953,080.00    

   LIABILITIES

      TOTAL CURRENT       :          8,896,646.00

   TOTAL EQUITY           :         50,056,434.00

   TOTAL LIABILITIES      :         58,953,080.00   

 

 

   SALES                  :        144,810,847.00

   PROFIT (LOSS)          :         19,173,432.00

 

LIQUIDITY RATIO     :                6.61 (Current Assets/Current Liabilities)

DEBT-TO-EQUITY RATIO:          562.64% (Shareholders'equity/Current Liabilities)

PROFITABILITY MARGIN:          13.24% (Profits/Sales)

WORKING CAPITAL     :            49,882,534.00 (Current Assets - Current Liabilities)

 

FINANCIAL SITUATION  : SATISFACTORY

 

Based on the last Financial Statement, Subject's Financial Position is considered satisfactory. Liquidity ratio is adequate and is over average.  Working capital is good and allows company to meet payments promptly. Relation between shareholders' equity and obligations is acceptable. Economic results have been satisfactory.

 

 

PROPERTIES OF THE COMPANY –

 

They include:

  

REAL ESTATES:

  

- Commercial warehouse: Central de Abasto Iztapalapa. Area 1,000 m2, valued at Ps$5,000,000 Pesos

- Commercial premises: Central de Abasto Iztapalapa. Area 3,000 m2, valued at Ps$1,500,000 Pesos

 

INSURANCE –

 

Company                                  Amount                                     Validity

SEGUROS ATLAS S.A.           Ps$1,389,556.24              25JUN2008

 

 

PAYMENTS RECORD

 

TRADE REFERENCES –

 

COMMENTS -

Business circles consulted did not report negative.

 

LIST OF DOMESTIC SUPPLIERS –

 

Suppliers listed Alphabetically.

 

Supplier                                                                                    Telephone    

A. Baur & Co. Ltd.                                                         94 11 2542964 

Candelabro Covarrubias Peraza                                       (5255) 3727194

Cooperative Elevator Co.                                                 989 4534500   

Fábrica de Papel La Soledad S.A. de C.V.                       (5255) 58550469

G.P. de Silva & Sons International Ltd.                            94 11 2717820 1

Grupo Industrial Vida S.A. de C.V.                                  (5255) 32080400

Intercambio Mexicano de Comercio S.A. de C.V.              (5255) 8141356

Intercom Ltd.                                                                 94 11 2514099 

Mercova S.A. de C.V.                                                     (5255) 57766174

Top Pearl Ltd.                                                                989 4533942   

 

 

BANKING INFORMATION

 

BANKERS

 

Bank                                                     Telephone                     Account #      

BBVA BANCOMER                               (5255) 55712472            0445655447     

BANCO NACIONAL DE MEXICO             (5255) 57252436            63741423598    

GRUPO FINAN.SANTANDER SERF       (5255) 56163116            65-50023431    

 

Subject holds accounts in the above banks. No more information was provided Ander internal policies.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions