MIRA INFORM REPORT

 

 

Report Date :

13.08.2007

 

IDENTIFICATION DETAILS

 

Name :

C.V. BANDAR JAKARTA

 

 

Registered Office :

Jalan Prof. DR. Soedewi, MS.SH, Kuala Tungkal, Jambi

 

 

Country :

Indonesia

 

 

Date of Incorporation :

1997

 

 

Legal Form :

Partnership with sleeping partner

 

 

Line of Business :

Trading and Export of Agricultural Products 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 32,800

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Name of Company

 

C.V. BANDAR JAKARTA

 

 

Address

 

Head Office

Jalan Prof. DR. Soedewi, MS.SH

Kuala Tungkal

Jambi

Indonesia

Phone               - (62-742) 21563

Fax.                  - (62-742) 21563

Handphone        - 0811-740869 (Mr. Haji Syawal Hamid)

Building Area     - 1 storey

Office Space      - 360 sq. meters

Region              - Housing

Status               - Owned

 

 

Date of Incorporation

 

1997

                                  

 

Legal Form

 

C.V. (Commanditaire Vennootschaft) or partnership with sleeping partner

 

                                                       

Company Reg. No.

 

Not Required

 

 

Company Status 

 

Private Company

 

           

Permit by the Government Department

 

Not Available

 

 

 

 

 

 

Related Company

 

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Owned Capital                                   : Rp.  200.0 million

 

Owners :

a. Mr. Haji Syawal Hamid (Active Partner)

b. Mrs. Rokiah (Silent Partner)

 

   

BUSINESS ACTIVITIES

                             

Lines of Business:       

Trading and Export of Agricultural Products 

 

 

Production Capacity

 

None

 

 

Total Investment

 

None

 

 

Started Operation

 

1997

 

 

Brand Name

 

None

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

7 persons                                        

 

 

Marketing Area

 

Export    - 100%

 

 

Main Customer

 

Buyers in Pakistan, Malaysia and Taiwan

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. INDOPAK TRADING

b. P.T. INDO MAJAHID IMPEX

c. P.T. SAFRAN TRADING INDONESIA

d. P.T. SHAZAB SALWAINDO TRADING

e. P.T. SHEMSY POLAINDAH INDONESIA

f. Etc.,

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. P.T. Bank MANDIRI Tbk

    Kuala Tungkal Main Branch

    Jambi

    Indonesia

 

b. P.T. Bank DANAMON INDONESIA Tbk

    Kuala Tungkal Main Branch

    Jambi

    Indonesia

 

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp. 2.1 billion

2005 – Rp. 2.3 billion

2006 – Rp. 2.5 billion

 

Net Profit (Loss) :

2004 – Rp. 126 million

2005 – Rp. 140 million

2006 – Rp. 175 million

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                         - Mr. Haji Syawal Hamid

 

Board of Commissioners :

None

                                                           

Signatories :

Director (Mr. Haji Syawal Hamid) is only the authorized person to sign the loan on behalf of the company

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit 

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 32,800.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

C.V. BANDAR JAKARTA was established in 1997 in Kuala Tungkal, Jambi, with the legal status of Commanditaire Vennootschaf (C.V) or partnership with sleeping partner. Founders and owners of C.V. BJ are Mr. Haji Syawal Hamid as active partner and his wife Mrs. Rokiah as silent partner, both are indigenous business family. Being as a C.V. company, the amount of its authorized capital was not mentioned at the time of its establishment. We estimate, C.V.  BJ has own capital of about Rp. 200 million and it will be rising in line with the progress of its business operation.

Previously C.V. BJ has been operating since 1997 operates in general contracting services. After operation since 1997, the company has completed the projects such as construction of roads, drainage, Junior High School and Senior High School building in Kuala Tungkal. But the operation of the contracting services had been declining in that period. Then in February 2007, the company activity has been expanding to trading and export of agriculture products. Mr. Haji Syawal Hamid, director of the company disclosed that areca nut, spices is exported to Pakistan. Menwhile the coconut sheel charcoal has been exported to Malaysia and Taiwan. Previously C.V. BJ has exported areca nut to India, but now the company only exported areca nut to Pakistan. He also explained that the company will be exported the other agriculture products such as rattan mixed roughly, rubbed un washed, smoked or sulphured to Nepal, Sri Lanka and Pakistan. We observed that the company’s operation in the export of agriculture product has newly been operating.

 

We have noticed that the demand for agricultural products had increased some 10% to 11% per annum in the last five years in line with the growth of industrial manufacturing in the country and international market. In the coming years, the growth rate of demand is estimated at about 6% to 7% per annum. The present market situation for agricultural products is very competitive for a large number of similar companies operating in the country. Meanwhile, competition is quite heavy in the export import of agricultural products with many companies now doing business in this field in Indonesia. The present market situation for agriculture products is very competitive for a large number of similar companies operating in the country. We consider C.V. BJ to be in a quite favorable position for having already got hold of a steady clientele in Pakistan.

 

Until this time C.V. BJ has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2004 amounted to Rp. 2.1 billion increased to Rp. 2.3 billion in 2005 and to Rp. 2.5 billion in 2006. The operation in 2006 yielded an estimated net profit at least Rp. 175 million and the company has an estimated total networth at least Rp. 550 million. It is projected that total sales turnover of the company will increase at least 7% in 2007. We observe that C.V. BJ is supported by financially fairly strong behind it. So far, we did not hear that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of C.V. BJ is led by Mr. Haji Syawal Hamid (50), a businessman with 5 years of experience in trading and export of agricultural products. The management of the company is handled by a number of staff having wide relation with private businessmen within and outside the country and with the government sectors as well. We observed that management’s reputation in said business is fairly good. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. C.V. BANDAR JAKARTA is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions