MIRA INFORM REPORT

 

 

Report Date :

20.08.2007

 

IDENTIFICATION DETAILS

 

Name :

VERSATILE CARD TECHNOLOGY PRIVATE LIMITED

 

 

Formerly Known As :

CREATIVE AUTOMATION PRIVATE LIMITED

 

 

Registered Office :

51, Mount Poonamalle Road, St. Thomas Mount, Chennai – 600 016, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

06.01.1998

 

 

Com. Reg. No.:

18-39730

 

 

CIN No.:

[Company Identification No.]

U30006TN1998PTC039730

 

 

IEC No.:

0400011328

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEV2414G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of PVC Sheets, Overlay, paper Board and Plastic Cards.

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track records. Trade relations are fair. General financial position is satisfactory. Payments are usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

51 - B, Mount Poonamalle Road, St. Thomas Mount, Chennai – 600 016, Tamilnadu, India

Tel. No.:

91-44-24781551 / 22336233 / 34 / 35 / 25019435

Mobile No.:

91-98400 85209

Fax No.:

91-44-24781561

E-Mail :

pothir@versacard.co.in 

pothiraj@versacard.co.in

accrec@vct.co.in

Website :

http://www.versacard.co.in

Area :

21000 sq. fts.

Location:

Owned

 

 

Factory 1 :

AC 21 Fourth Main Road SIDCO Industrial Estate, Thirumudivakkam,
Chennai - 600 044. India

Tel. No.:

91-44-2478 1551 / 24781559

Fax No.:

91-44-2478 1571 / 24781561

Area :

126440 sq. ft.

Location:

Owned

 

 

Branch office :

15 & 16, Dr. Nair Road, T. Nagar, Chennai – 600 017, Tamilnadu   , India

Tel. No.:

91-44-28158799

 

 

Branch office :

6-B, Sriram Nagar, Chennai – 600 039, Tamilnadu, India

Tel. No.:

91-44-25515656

 

 

 

 

 

 

DIRECTORS

 

Name :

Mr. Pethinaidu Veluchamy

Designation :

Director

Address :

2700 Oak Brook Road, Oak Brook, Illinois, USA

Date of Birth/Age :

30.12.1945

Qualification :

M.S.

Date of Appointment :

06.01.1998

 

 

Name :

Mrs. Parmeswari Veluchamy

Designation :

Director

Address :

2700 Oak Brook Road, Oak Brook, Illinois, USA

Date of Birth/Age :

12.03.1948

Qualification :

B. Sc

Date of Appointment :

06.01.1998

 

 

Name :

Mrs. Mahalakshmi Parthasarthy

Designation :

Director

Address :

24, Karpagambal Nagar, Mylapore – 600 004, Chennai, Tamil Nadu, India

Date of Birth/Age :

25.03.1955

Date of Appointment :

06.01.1998

 

 

Name :

Mr. K. G. Parthawarathy

Designation :

Director

Address :

24, Karpagambal Nagar, Mylapore – 600 004, Chennai, Tamil Nadu, India

Date of Appointment :

06.01.1998

 

 

Name :

Mr. Pushparaj  Venkitasamy

Designation :

Director

Address :

10, South 280, Wallace Drive, Downers Groove, Illinois, USA

Qualification :

B.E.

Date of Appointment :

27.05.2000

 

 

Name :

Ms. N. Bhuvaneswari

Designation :

Director

Address :

No. 5 DA Nithya Flats, 31st Street, Nanganallaur, Chennai – 600061, Tamilnadu, India

Qualification :

10.09.1979

Date of Appointment :

26.10.2002

Date of Ceasing :

03.01.2004

 

 

KEY EXECUTIVES

 

Name :

Mr. Push

Designation :

President

Email :

push@vct.com

 

 

Name :

Mr. Pothiraj. R

Designation :

CEO and CISO

Email :

pothiraj@vct.co.in

 

 

Name :

Mr. Sridhar. T.S

Designation :

Vice President - International Sales and Marketing

Email :

tss@vct.co.in

 

 

Name :

Mr. Dinesh Kumar. H

Designation :

Business Development Manager

Email :

dinesh@vct.co.in

 

 

Name :

Mr. Manoj Mathew

Designation :

GM - Operations

Email :

mathew@vct.co.in

 

 

Name :

Mr. Giri. B.K

Designation :

GM - Quality and Information Systems

Email :

giri@vct.co.in

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Mahalakshmi

 

1

Parthasarathy

 

1

Joint Holders – Mr. Pethinaidu Veluchamy and Mrs. Parameswari Veluchamy

 

8720900

Total

 

8720902

 

Equity Share Breakup

 

 

Category

 

Percentage of Holding

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of PVC Sheets, Overlay, paper Board and Plastic Cards.

 

 

Products :

Products Description

 

ITC Code

Custom Classifications (HS)

0400011328

Plastic Cards

3920

 

 

Agencies Held :

VCT, Singapore

 

 

Exports :

 

Products :

Plastic Cards

Countries :

Middle East Asian Countries, USA and Other Asian countries

 

 

Imports :

 

Products :

PVC Sheets and PVC Overlay

Countries :

USA and Germany

 

 

Terms :

 

Selling :

L/C or Credit (90 days) terms

 

 

Purchasing :

L/C or Credit (90 days) terms

 

 

 

 

 

 

PRODUCTION STATUS

 

Particulars

 

 

Unit

Installed Capacity

Laminates Plastic Cards

 

 

Millions

240

UV and Paper Cards

 

 

Millions

180

 

 

GENERAL INFORMATION

 

Customers :

Buying Agents, Trading Firms, Government Bodies and Bankers

 

  • Abba Electronics L. L. C. Khalid IBN, Alwalid Street, P. O. Box No. 44500, Dubai (UAE)
  • HDFC Bank Limited, Prince Kushal Towers, 96, Anna Salai, Chennai
  • Standard Chartered Bank, Dubai Card Centre, P. O. Box No. 28028, Dubai, UAE

 

 

No. of Employees :

400

 

 

Bankers :

Ř                   Central Bank of India

Chennai – 600 006, Tamilnadu

 

Ř                   The ING Vysya Bank Limited

185, Mount Road, Near TVS, Chennai – 600 002, Tamilnadu

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

V. Ramakrishnan

Chartered Accountant

Address :

54, V. P. Rathinasamy Nadar Road, Bibikularu, Madurai – 625 002, Tamilnadu, India

Tel. No.:

91-452-2532288 / 89

 

 

Memberships :

ICMA

 

 

Parent Company:

Versatile Card Technology

 

VCT’s focus on the needs of the direct marketing industry meant providing high quality card products delivered quickly and economically. The VCT has been ready with new products. During the 80’s and early 90’s this meant direct marketing and membership cards.

 

In 1989 VCT became a Visa and MasterCard certified manufacturer to meet the requirements for bank and retail credit cards. The early 90’s saw the beginning of the telephone card market. Gift and loyalty cards started being used in the mid 90’s as did the use of key tags to manage supermarket loyalty programs. Each one of these products represented a new set of challenges and opportunities that VCT worked closely with customers meet.

 

One of the most significant developments at VCT has been the addition of related accessories to the product line. The introduction of smartcards offers amazingly vast array of new opportunities to consider.

 

 

Associates/Subsidiaries :

v      Versatile Card Technology, Inc.

     5200 Thatcher Road, Downers Grove,

     Illionis 60515, USA

     Tel. (630) 852 5600

     Fax. (630) 852 5817

     Website. http://www.versacard.com

 

v      VCT Germany GmbH

Goldbergweg 26, 71686 Remseck, Germany

Tel. +49 7146 8976 20

Fax. +49 7146 8976 30

Website. http://www.plastikkarte.de

 

v      Versatile Card Technology, Istanbul

7/8 Kisim, Turkuaz Sitesi, A-23-A Blok

Daire 3, Atakoy 34750 Istanbul, Turkey

Tel. +(90) 212 661 80 15

Fax.+(90) 212 661 19 89

 

v      Versatile Cards (S) Pte. Limited

5001 Beach Road # 03-60,

Golden Mile Complex, Singapore-199588

Tel. +65 6774 4300

Fax. +65 6774 6400

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20,000,000

Equity Shares

Rs.10.00 each

Rs. 200.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8,702,902

Equity Shares

Rs.10.00 each

Rs. 87.209 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

87.209

87.209

87.209

2] Share Application Money

110.133

108.087

108.087

3] Reserves & Surplus

122.889

102.372

86.287

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

320.231

297.668

281.583

LOAN FUNDS

 

 

 

1] Secured Loans

146.162

219.289

178.576

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

146.162

219.289

178.576

DEFERRED TAX LIABILITIES

 

 

 

 

 

 

 

TOTAL

466.393

516.957

460.159

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

365.682

401.879

329.693

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

88.682

81.809

75.106

 

Sundry Debtors

162.794

104.620

48.395

 

Cash & Bank Balances

5.766

7.894

2.727

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

24.739

30.261

26.716

Total Current Assets

281.981

224.584

152.944

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

180.663

109.453

22.211

 

Provisions

1.165

0.659

0.669

Total Current Liabilities

181.828

110.112

22.880

Net Current Assets

100.153

114.472

130.064

 

 

 

 

MISCELLANEOUS EXPENSES

0.558

0.606

0.402

 

 

 

 

TOTAL

466.393

516.957

460.159

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

 

31.03.2005

31.03.2004

Sales Turnover

554.680

400.343

446.802

Other Income

1.787

8.284

 

Total Income

556.567

408.627

446.802

 

 

 

 

Profit/(Loss) Before Tax

20.517

16.165

73.482

Provision for Taxation

7.402

1.268

(21.686)

Profit/(Loss) After Tax

13.115

14.897

95.168

 

 

 

 

Export Value

367.331

273.813

214.174

 

 

 

 

Imports :

 

 

 

 

Raw Materials

222.726

160.197

69.520

 

Stores & Spares

66.870

92.543

52.966

Total Imports

289.596

252.740

122.486

 

 

 

 

Expenditures :

 

 

 

 

Depreciation and Financial Charges

63.230

52.766

30.602

 

Interest

0.000

0.000

17.423

 

Administrative, Selling and Other Expenses

472.720

339.696

173.036

Total Expenditure

535.950

392.462

221.061

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

2.36

3.65

21.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.70

4.04

16.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.17

2.58

15.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.05

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.02

1.11

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

2.04

6.68

 

 

 

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

BUSINESS

 

The company has the most sophisticated card production facility in India, manufacturing cards using the most up-to-date equipment - 8 color offset press with UV capabilities, cylinder screen press, with UV and Conventional capability, electronic pre-press, laminating and finishing equipment to meet ISO Standards.

 

One of the company’s specialities is secure printing including holograms. The degree of security in its facility is such that it meets with the stringent security requirements of Visa International and other international security organizations.

 

This method enables the company to supply short run orders of 1000 cards per order to large run orders of many million cards per order including personalization of variable data and pictures at relatively short delivery time to the client.

 

The company offers its clients the following integrated solution graphic design for cards, production, personalization, direct mailing and smart cards.

 

The company produces quality product keeping in mind that the customer needs them in the shortest possible time.

 

Its product range includes:-

 

v      Smartcards, Software and Gear

v      Personalization, Fulfillment and Packaging

v      Credit, Debit and ATM Cards

v      Plastic Cards and Custom Tags

 

This company is a group company of Versatile Card Technology, Inc., USA and is India’s leading manufacturer and supplier of all types of plastic cards.

 

The company operates from a modern production facility situated in the SIDCO Industrial Estate in Chennai, with state-of-the art equipment to produce quality cards meeting international standards. Their highly secured facility can design, print, manufacture, personalize and mail plastic cards.

 

The company aims at servicing the Asian, Middle East, Australian, and African and European customer with a production capacity of over 300 millions cards per year.

 

The company is a member of ICMA and is also certified by VISA and MasterCard to produce transaction cards. The company produces the highest quality cards with competitive pricing.

 

The company caters to many different types of organizations that are in need of plastic cards. Those industries include Financial Services, Telecommunication, Health Care, Retail Companies, Travel organizations and Membership Industries.

 

The company has the capability to complete any size reissue job on time, while at the same time, they are able to offer daily turn key services for only card program. They offer a wide range of services which includes cost-effective solutions for any card program such as Visa and/or MasterCard, Credit Cards, Debit Cards, Check Cards, ATM cards, retail gift cards, Health Care cards or travel/membership cards.

 

FIXED ASSETS

 

  • Land
  • Building
  • Machinery
  • Electrical Equipments
  • Air Condition Unit
  • Computer and Accessories
  • Furniture & Fittings
  • Office Equipments
  • Safety Equipments
  • Vehicles

 

           

Bankers Charges Report as per Registry

 

 

This form is for

Modification of charge

Charge identification number of the charge to be modified

80008877

Corporate identity number of the company

U30006TN1998PTC039730

Name of the company

VERSATILE CARD TECHNOLOGY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

51, Mount Poonamalle Road, St. Thomas Mount, Chennai – 600 016, Tamilnadu

Type of charge

  • Immovable property
  • Book debts
  • Movable property
  • Floating charge
  • Others

Particular of charge holder

The ING Vysya Bank Limited

185, Mount Road, Near TVS, Chennai – 600 002, Tamilnadu

mountroadbr@ingvysyabank.com

Nature of description of the instrument creating or modifying the charge

  • General hypothecation agreement
  • Supplemental agreement relating to  deposit of title deed
  • Facility garret

Date of instrument Creating the charge

26.03.2007

Amount secured by the charge

Rs. 275.270 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC : IVRR 2.5 % p.a.

LC as per bank norms

TL1 : IVRR 2.5 % p.a.

TLIII 3 months Libor + 250 Bps

TLIV : IVRR 2.5 % p.a.

 

Terms of repayment

CC, PCL, PSL, ILC, LEF : On Demand

TL : non change in the terms of repayments

 

Margin

CC : 25 % on stock and book debts

PCL / PCFC : 10 %

PSL : Nil

LC / BG 10 % in term deposit

 

Extent operation of the charge

Exclusive first chare on current assets of the company both present and future

First charge on the book debts of the company

Exclusive first charge on the fixed assets of the company both present and future

First charge on the land measuring 2.919 acres comprised in survey no. 88 part, 89 part, 90 part and 91/1 part and 92 part in plot no. AC 21, situated at SIDCO Industrial estate, Thirumudivakkam, Chennai  

Short particulars of the property charged

  • Entire current assets an book debts of the company both present and future
  • Fixed assets of the company both present and future at company premises
  • EM on Land measuring 2.919 acres comprised in survey no. 88 part, 89 part, 90 part and 91/1 part and 92 part in plot no. AC 21, situated at SIDCO Industrial estate, Thirumudivakkam, Chennai

Date of latest modification prior to the present modification

30.05.2005

Particulars of the present modification 

The total limit has been revised to Rs. 275.270 Millions

 

 

AS PER WEBSITE

 

Subject is a chip of the (g) old block, the famous Versatile Card Technology Inc., USA, is a name to reckon with in the plastic card production industry in India. Founded in 2000, the company is already widely acclaimed as the largest producer of plastic cards in the country.

 

Triumphing and excelling at every competition, the Indian Avtar - VCT, has gained the privilege of being the first and the only manufacturer to be accredited by VISA and MASTERCARD International in India, for manufacturing and personalization. Their phenomenal growth and production exceeding 250 million has made export to the Asia Pacific, Middle East, Africa and Europe a luminant reality.

 

With a wide and impeccable range of products and services, VCT has created a niche for itself in the market spanning the oriental, the Far East and the Middle East, a distinction never before achieved by any.

 

Service adding signature panels, bar codes, encoded magnetic strips and individual names on each card are coupled with numerous other specialties like difficult color matching, foil stamping, holograms, unusual die cuts and high resolution inkjet imaging. To help clients in their endeavor to reach out, VCT under takes personalizing cards, card carries and even mails them directly to customers pricing.

 

Touching newer and newer horizons and keeping abreast with latest technology and expertise that gives clients a competitive edge over the rest, VCT aims at building bridges towards better customer relationship.

 

Subject produces cards for every application: Banking, Telecom, Smart Cards, Contactless Cards, Identification, Retail, Loyalty, Direct Mail and other card applications. Subject offers complete fulfillment services and turkey solutions such as Chip Personalization, Embossing, Encoding, Photo Personalization, Thermal Printing, Inkjet, Indent Printing and Mailing.

 

Subject’s client list includes the most prestigious banks and telecom companies in countries extending from Asia, Middle East, Africa and Europe. The facility in India has a production capability of over 300 million cards per year that positions Subject as one amongst the largest card manufacturers in South East Asia.

 

Subject is the only company in the Indian subcontinent approved to manufacture and personalize MasterCard and VISA cards. These certifying organizations demand strict compliance to rigorous security and quality standards.

 

At all stages of the card manufacturing process, security is considered paramount to safeguard both the product and the information required to manufacture it.

 

With proven expertise and in-depth understanding of the Asian market, Versatile Card Technology makes its reputation as a value-leader, through technical achievements and product innovation. At Subject, technology and quality are inseparable, adding value to the products at a competitive price.

 

Location

AC 21 Fourth Main Road SIDCO Industrial Estate, Thirumudivakkam, Chennai - 600 044. India.

 

Facilities

65,000 square feet (Controlled atmosphere) built area, spread over 3 acres.

 

Capacity

400 Million Cards per Year

 

Workforce

220+ Strong, 3 Shifts

 

Equipment

Equipment they use in their manufacturing and personalization process:

  • Fully equipped Pre-Press Department
  • 8-color UV offset press
  • 6-color UV offset press
  • Silk Screen Press
  • Automated gathering/Tape laying/Automated lamination facilities
  • Punching machines for regular and special die-cut cards
  • Hot foil stamping machines
  • Hologram hot stamping machines
  • Card counters
  • Tools for embossing, encoding and insertions
  • Inkjet printers
  • Wrapping machines

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.41.57

UK Pound

1

Rs.82.14

Euro

1

Rs.55.74

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions