![]()
|
Report Date : |
17.08.2007 |
IDENTIFICATION DETAILS
|
Name : |
FMC TECHNOLOGIES SINGAPORE PTE LTD |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2005 |
|
|
|
|
Date of Incorporation : |
10/05/1975 |
|
|
|
|
Com. Reg. No.: |
197500778H |
|
|
|
|
Legal Form : |
Pte Ltd |
|
|
|
|
Line of Business : |
Manufacture and Repair of other Oilfield
& Gasfield Machinery and Equipment. |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
Subject Company
FMC TECHNOLOGIES SINGAPORE PTE LTD
Line Of Business
MANUFACTURE AND REPAIR OF OTHER OILFIELD
& GASFIELD MACHINERY AND EQUIPMENT.
Parent Company
FMC TECHNOLOGIES, AG
(PERCENTAGE OF SHAREHOLDING: 100%)
Financial Elements
COMPANY
Sales :
US$128,436,056
Networth :
US$72,139,211
Paid-Up
Capital : US$15,044,000
Net result :
US$13,798,944
Net Margin(%) : 10.74
Return on Equity(%) : 19.13
Leverage Ratio : 0.62
COMPANY
IDENTIFICATION
Subject Company : FMC TECHNOLOGIES SINGAPORE
PTE LTD
Former Name :
FMC SOUTHEAST ASIA PTE LTD
Business Address :
JURONG
Town :
Postcode : 629605
County :
-
Country :
Telephone : 6861 3011
Fax :
6861 2012
ROC Number :
197500778H
PREVIOUS
IDENTIFICATION
FMC SOUTHEAST ASIA
PTE LTD DATE OF CHANGE OF NAME:
01/08/2001
SUMMARY
All amounts in
this report are in :
USD
Legal Form : Pte Ltd
Date Inc. :
10/05/1975
Previous Legal
Form :
-
Summary year :
31/12/2006
Sales :
128,436,056
Networth :
72,139,211
Capital :
-
Paid-Up Capital :
15,044,000
Employees :
289
Net result :
13,798,944
Share value :
1
Auditor :
KPMG
REFERENCES
Litigation : No
Company status : TRADING
Started :
10/05/1975
PRINCIPAL(S)
CHEN MING
YOONG
S0187458F Director
DIRECTOR(S)
TANG TUCK FOON
PATRICK S0006138G Director
Appointed on : 04/06/1990
Street :
#03-33
THE TREVOSE
Town :
Postcode : 298090
Country :
CHEN MING
YOONG S0187458F Director
Appointed on : 15/06/1988
Street :
#03-01
THE DAIRY FARM
Town :
Postcode : 679037
Country :
ROBERT EDWARD
SULLIVAN F5610362R Director
Appointed on : 01/01/1999
Street :
#03-03
THE
Town :
Postcode : 289845
Country :
JOHN THOMPSON
GREMP Z7542047 Director
Appointed on : 01/01/1999
Street :
Town :
Postcode : 77067
Country :
YEOH KAR CHOO
SHARON S2588551A Company Secretary
Appointed on : 18/10/2004
Street : 28 JALAN
LEMBAH THOMSON
NEE SOON CHOW GARDENS
Town :
Postcode : 577499
Country :
FORMER DIRECTOR(S)
LIM THIN KONG
FRANCIS S1835761E
JONES CHARLES
THOMAS B127855
KINNEAR PETER
DREW D1630130
WALLIS RICHARD
ANTHONY 500149003
ACTIVITY(IES)
OIL WELL EQUIPMENT
And SUPPLIES Code: 15390
OIL WELL
SERVICES
Code:
15420
BASED ON ACRA'S
1) MANUFACTURE
& REPAIR OF OTHER OILFIELD & GASFIELD MACHINERY & EQUIPMENT (EG
DERRICKS)
PREMISES/PROPERTY
INFORMATIONS
Date :
15/03/2007
Tax rate : 10
Site Address :
JURONG
Town :
Postcode : 629605
Country :
Annual Value : 849,000
* TAX RATE OF 4% MEANS THE ADDRESS (I.E RESIDENTIAL PROPERTY) IS
OWNER OCCUPIED.
* TAX RATE OF 10% MEANS THE ADDRESS (I.E RESIDENTIAL PROPERTY) IS
PARTIALLY OR FULLY RENTED OUT BY THE OWNER/OWNED BY COMPANY.
* FOR PROPERTIES OTHER THAN RESIDENTIAL PROPERTIES REGARDLESS
RENTED OUT OR NOT, THE TAX RATE IS 10% (I.E INDUSTRIAL AND COMMERCIAL
PROPERTY).
* ANNUAL VALUE IS THE ESTIMATED ANNUAL RENT THE PROPERTY CAN FETCH
IF IT WERE RENTED OUT. THE ANNUAL VALUE IS DETERMINED IN THE SAME MANNER
REGARDLESS OF WHETHER THE PROPERTY IS LET-OUT, OWNER-OCCUPIED OR VACANT.
BANKERS
CITIBANK N.A.
BANK OF
ASSOCIATED COMPANY(IES)
PT FMC SANTANA
SHAREHOLDERS(S)
FMC TECHNOLOGIES,
AG
30,476,670 Company
Street :
RIGISTRASSE 184, 6340 BAAR
Town : -
Postcode : -
Country :
HOLDING COMPANY
FMC TECHNOLOGIES,
AG UF11535Z % :
100
SUBSIDIARY(IES)
No Participation In Our Database
PAYMENT HISTORY AND
EXPERIENCES
Trade Morality :
AVERAGE
Liquidity : SUFFICIENT
Payments : REGULAR
Trend :
UPWARD
Financial
Situation : AVERAGE
LITIGATION(S)
Type Of Case:
Case Number: MCS038967/2001
Defendant FMC TECHNOLOGIES
FINANCIAL ELEMENTS
Audit
Qualification: UNQUALIFIED
(CLEAN) UNQUALIFIED (CLEAN)
Date
Account Lodged:
01/08/2006
Balance
Sheet Date:
31/12/2005
31/12/2004
Number
of weeks:
52
52
Consolidation
Code: COMPANY COMPANY
--- ASSETS
---
Tangible
Fixed Assets:
12,961,094
11,005,991
Investments 1,920,000 1,920,000
Total Fixed Assets: 14,881,094 12,925,991
Inventories: 30,132,234 15,953,519
Receivables: 32,892,908 20,985,433
Cash,Banks,
Securitis: 769,018 494,354
Other
current assets: 38,086,408 49,496,244
Total Current Assets: 101,880,568 86,929,550
TOTAL ASSETS: 116,761,662 99,855,541
--- LIABILITIES
---
Equity
capital:
15,044,000
15,044,000
Profit
& lost Account: 57,095,211 46,577,641
Total Equity: 72,139,211 61,621,641
L/T
deffered taxes:
1,116,894
1,585,123
Total L/T Liabilities: 1,116,894 1,585,123
Trade
Creditors:
25,892,421
22,634,101
Advanced
payments:
4,223,119
2,359,605
Provisions: 3,081,341 3,417,469
Other
Short term Liab.:
10,308,676
8,237,602
Total short term Liab.: 43,505,557 36,648,777
TOTAL LIABILITIES: 44,622,451 38,233,900
PROFIT
& LOSS ACCOUNT
Net
Sales
128,436,056
98,741,447
Purchases,Sces
& Other Goods: 100,827,410 76,597,245
Gross
Profit:
27,608,646
22,144,202
Result
of ordinary operations
13,814,473
11,997,454
NET
RESULT BEFORE TAX:
13,814,432
11,997,370
Tax
:
15,488
2,510,174
Net
income/loss year:
13,798,944
9,487,196
Interest
Paid:
41
84
Depreciation: 1,474,240 1,329,512
Dividends: 3,281,374 1,333,123
Directors
Emoluments:
959,347
887,967
Wages
and Salaries:
20,841,299
14,867,868
Financial
Income:
127
30
RATIOS
31/12/2005 31/12/2004
Turnover
per employee: 444415.42 341665.91
Net
result / Turnover(%): 0.11 0.10
Stock
/ Turnover(%): 0.23 0.16
Net
Margin(%): 10.74 9.61
Return
on Equity(%): 19.13 15.40
Return
on Assets(%): 11.82 9.50
Dividends
Coverage: 4.21 7.12
Net
Working capital: 58375011.00 50280773.00
Cash
Ratio: 0.02 0.01
Quick
Ratio: 0.77 0.59
Current
ratio: 2.34 2.37
Receivables
Turnover: 92.20 76.51
Leverage
Ratio: 0.62 0.62
Net
Margin :
(100*Net income loss year)/Net sales
Return on Equity : (100*Net income loss
year)/Total equity
Return on Assets : (100*Net income loss year)/Total
fixed assets
Dividends Coverage : Net income loss year/Dividends
Net Working capital : (Total current assets - Total short term liabilities)
Cash Ratio :
Cash Bank securities/Total short term liabilities
Quick Ratio :
(Cash Bank securities + Receivables)/Total Short term Liabilities
Current ratio :
Total current assets/Total short term liabilities
Inventory Turnover : (360*Inventories)/Net sales
Receivables Turnover : (Receivable*360)/Net sales
Leverage Ratio : Total liabilities/(Total
equity-Intangible assets)
FINANCIAL COMMENTS
THE FINANCIAL
CONDITION OF THE COMPANY WAS SEEN TO BE FAIR TO STABLE IN VIEW OF THE
FOLLOWING:
NET
WORTH:
THE BALANCE SHEET
WAS CONSIDERED PASSABLE WITH NET WORTH IMPROVED BY 17.07% FROM US$61,621,641 IN
FY 2004 TO US$72,139,211 IN FY 2005. THIS WAS DUE TO A INCREASE IN ACCUMULATED
PROFITS AMOUNT BY 22.58% FROM US$46,577,641 IN FY 2004 TO US$57,095,211.
LEVERAGE:
IN THE SHORT-TERM,
SUBJECT WAS LARGELY FINANCED BY TRADE CREDITORS WHICH MADE 59.51% (2004:
61.76%) OF THE TOTAL SHORT-TERM. TOTAL TRADE CREDITORS COMPRISED OF THE
FOLLOWING:
* TRADE PAYABLES -
2005: US$16,955,589 (2004: US$17,048,618)
* AMOUNT DUE TO
ULTIMATE HOLDING COMPANY (TRADE) - 2005: US$1,910,897 (2004: US$897,299)
* AMOUNT DUE TO
RELATED CORPORATIONS(TRADE) - 2005: US$7,025,935 (2004: US$4,688,184)
OTHER SHORT-TERM
LIABILITIES WHICH AMOUNTED TO US$10,308,676 (2004: US$8,237,602) CONSISTED OF
THE FOLLOWING:
* DEFERRED INCOME
- 2005: US$20,000 (2004: US$169,760)
* EXCESS PROGRESS
* OTHER PAYABLES
2005 - US$6,512,171 (2004: US$5,261,187)
IN ALL, LEVERAGE
RATIO REMAINED AT 0.62 TIMES (2004: 0.62 TIMES).
LIQUIDITY:
IN GENERAL,
SUBJECT'S LIQUIDITY WAS SUFFICIENT AND HAD IMPROVED AS SEEN FROM THE 16.10%
RISE IN NET WORKING CAPITAL (2005: US$58,375,011; 2004: US$50,280,773).
CURRENT RATIO FELL
FROM 2.37 TIMES IN FY 2004 TO 2.34 TIMES IN FY 2005 BUT QUICK RATIO RISE TO
0.77 TIMES IN FY 2005 FROM 0.59 TIMES IN FY 2004.
PROFITABILITY:
SUBJECT POSTED A RISE
IN REVENUE BY 30.07% AMOUNTING TO US$128,436,056 (2004: US$98,741,447) AND NET
INCOME INCREASED BY 45.45% AND AMOUNTING TO US$13,798,944 (2004:
US$9,487,196.00). AS A RESULT, NET MARGIN ROSE TO 10.74% (2004; 9.61%).
REVENUE COMPRISED
OF THE FOLLOWING:
*
* SERVICES
RENDERED - 2005: US$3,815,070 (2004: US$6,377,879)
* CONTRACT REVENUE
FROM PROJECTS - 2005: US$13,842,196 (2004: US$12,164,478)
DEBT
SERVICING:
DEBT SERVICING
PROBLEMS MIGHT NOT BE EXPECTED IF REVENUE AND EARNINGS CAN BE MAINTAINED AND
PAYMENT BY TRADE DEBTORS ARE FORTHCOMING. IT WAS NOTED THAT AVERAGE COLLECTION
PERIOD HAS LENGTHENED TO 92 DAYS (2004: 77 DAYS).
BACKGROUND/OPERATION
THE COMPANY WAS
INCORPORATED IN THE
SUBSEQUENTLY ON
01/08/2001, SUBJECT CHANGED TO ITS PRESENT NAMESTYLE OF "FMC TECHNOLOGIES
SINGAPORE PTE LTD".
AS AT 13/08/2007,
THE COMPANY HAS AN ISSUED AND PAID-UP CAPITAL OF 30,476,670 SHARES, OF A VALUE
OF S$30,476,670.
PRINCIPAL
ACTIVITIES:
SUBJECT IS
REGISTERED WITH THE ACCOUNTING AND CORPORATE REGULATORY AUTHORITY (ACRA) AND BE
PRINCIPALLY ENGAGED IN THE BUSINESS OF:
1) MANUFACTURE
& REPAIR OF OTHER OILFIELD & GASFIELD MACHINERY & EQUIPMENT (EG
DERRICKS, TOOL JOINTS)
THE COMPANY IS
LISTED IN THE
FROM THE RESEARCH
DONE, THE FOLLOWING INFORMATION WAS GATHERED:
ACTIVITIES:
* MANUFACTURER AND
SUPPLIER OF SUBSEA PRODUCTION SYSTEMS
* MANUFACTURING
WELLHEAD EQUIPMENT
* TECHNICAL &
SALES SUPPORT OF COMPANY'S EQUIPMENT
PRODUCTS OR
SERVICES:
* COATERS
* FILLERS &
CLOSERS
* FREEZERS AND
CHILLERS
* FRYERS &
FILTERS
* IN-CONTAINER
STERILIZERS
* OVENS &
COOKERS
* OILFIELD,
DRILLING & MARINE SERVICES
* PRESALES, SALES
& AFTER SALES
BRAND NAMES:
* FMC, SUBSEA
DRILLING & COMPLETION SYSTEMS
* OCT, EELLHEADS,
VALVES & DRILLING EQUIPMENT
IMPORT COUNTRIES:
* UNITED STATES,
ETC.
EXPORT COUNTRIES:
*
*
SUPPLIERS
REFERENCES:
* FLOWQUIP PTE LTD
(
AWARDS:
*
SUBJECT IS A
MEMBER OF FOLLOWING ENTITIES:
* AMERICAN CHAMBER
OF COMMERCE
*
FROM THE
TELE-INTERVIEW CONDUCTED ON 17/08/2007, NO TRADE INFORMATION WAS AVAILABLE AS
SUBJECT'S PERSONNEL DECLINED TO PROVIDE.
THE IMMEDIATE AND
ULTIMATE HOLDING COMPANIES ARE FMC TECHNOLOGIES, AG, INCORPORATED IN
NUMBER OF
EMPLOYEES (31 DECEMBER):
* COMPANY - 2005 : 289 (2004: 289; 2003: 246,
2002: 228, 2001: 228; 1999: 199)
REGISTERED AND
BUSINESS ADDRESS:
JURONG
DATE OF CHANGE OF
ADDRESS: -
- OWNED PREMISE
OTHER BUSINESS
ADDRESSES:
#03-00
- AIRPORT SYSTEMS
DIVISION
- TEL: 6542 9255
- LOADING SYSTEMS
DIVISION
- TEL: 6867 6533
- FAX: 6316 2605
WEBSITE:
www.fmctechnologies.com
EMAILS:
corporate.info@fmcti.com
yeowchuan@fmcti.com
salina.siraj@fmcti.com
MANAGEMENT
THE DIRECTORS AT
THE TIME OF THIS REPORT ARE:
1) TANG TUCK FOON
PATRICK, A SINGAPOREAN
- HOLDS OTHER
DIRECTORSHIPS AS RECORDED IN OUR DATABASE:
FMC WELLHEAD
EQUIPMENT SDN BHD
2) CHEN MING
YOONG, A SINGAPOREAN
- HOLDS NO OTHER
DIRECTORSHIPS AS RECORDED IN OUR DATABASE.
3) ROBERT EDWARD
SULLIVAN, A AMERICAN
- BASED IN
4) JOHN THOMPSON
GREMP, A AMERICAN
- BASED IN THE
Investment Grade
IN
EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY IN SURPLUS,
CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND
TO REPATRIATION OF PROFITS FROM
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO DEVELOP
PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO ENCOURAGE
THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP, BUT THE PROGRESS IS SLOW.
AFTER HIGH GROWTH IN 2006, BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS EXPECTED IN 2007.
ASSETS
WEAKNESSES
Manufacturing sector
PAST PERFORMANCE
THE MANUFACTURING SECTOR GREW BY 18.8% COMPARED TO Q2 OF 2006, RIDING ON
STRONG GROWTH FROM THE BIOMEDICAL MANUFACTURING AND TRANSPORT ENGINEERING
CLUSTERS. TOTAL MANUFACTURING OUTPUT GREW BY 7.8% COMPARED TO OUTPUT IN THE
SAME PERIOD LAST YEAR.
THE CHEMICALS CLUSTER GREW 4.1% IN Q2 COMPARED TO LAST YEAR'S SECOND
QUARTER. THE OUTPUT OF PETROLEUM ROSE 21.7% FROM A YEAR AGO WHEN OUTPUT WAS LOW
ARISING FROM MAINTENANCE SHUTDOWNS IN SOME REFINERY PLANTS. THE PRODUCTION OF
PETROCHEMICALS FELL SLIGHTLY BY 0.6%. THE OUTPUT OF SPECIALTY CHEMICALS SHRANK
9.6% ON ACCOUNT OF LESS OUTPUT OF EPOXY COMPOUNDS, MINERAL OIL ADDITIVES AND
CHEMICAL CATALYSTS. THE CLUSTER RECORDED A CUMULATIVE GROWTH OF 1.8% IN THE
FIRST FOUR MONTHS OF 2007 COMPARED TO THE SAME PERIOD LAST YEAR.
THE GENERAL MANUFACTURING INDUSTRIES GREW 11.3% YEAR-ON-YEAR IN Q2 2007.
THE FOOD, BEVERAGES AND TOBACCO INDUSTRIES CONTRIBUTED LARGELY TO THE GROWTH
WITH OUTPUT INCREASES OF 18.3%. THE MISCELLANEOUS INDUSTRIES ALSO GREW 14.9%.
CUMULATIVE OUTPUT FOR THIS GROUP OF INDUSTRIES GREW 9.8% IN THE FIRST FOUR
MONTHS OF THIS YEAR COMPARED TO THE SAME PERIOD IN 2006.
OUTLOOK
THE MANUFACTURING SECTOR IS MORE OPTIMISTIC IN THE NEXT SIX MONTHS
ENDING SEPTEMBER 2007, COMPARED TO THE FIRST QUARTER OF THE YEAR. OVERALL, A
WEIGHTED 30% OF MANUFACTURERS FORESEE AN IMPROVED OUTLOOK, WHILE 4% PREDICT
DETERIORATION. THIS RESULTS IN A NET WEIGHTED BALANCE OF 26% OF MANUFACTURERS
EXPECTING BUSINESS CONDITIONS TO IMPROVE, WHICH IS HIGHER THAN THE 7% RECORDED
A QUARTER AGO. THE POSITIVE BUSINESS SENTIMENT IS LED BY THE ELECTRONICS
CLUSTER.
IN THE CHEMICALS CLUSTER, A NET WEIGHTED 10% OF MANUFACTURERS EXPECT THE
BUSINESS ENVIRONMENT IN THE SECTOR TO IMPROVE IN THE NEXT SIX MONTHS ENDING
SEPTEMBER 2007. FIRMS IN THE SPECIALTIES AND OTHER CHEMICALS SEGMENTS ARE MORE
OPTIMISTIC AS THE TREND OF SALES LEVEL DURING THE APRIL TO SEPTEMBER PERIOD IS
EXPECTED TO RISE, FOLLOWING SEASONAL WEAKNESS IN THE FIRST THREE MONTHS OF
2007. OUTPUT IN ALL SEGMENTS OF THE CLUSTER IS PROJECTED TO INCREASE IN THE
SECOND QUARTER OF THE YEAR, AS COMPARED TO THE FIRST. THE ONLY EXCEPTION IS IN
THE PETROLEUM REFINERY SEGMENT, WHERE SOME MAINTENANCE DOWNTIME IS PLANNED
DURING THIS PERIOD.
EXTRACTED FROM: MINISTRY OF
TRADE AND
economic development board
CONTACT
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)