MIRA INFORM REPORT

 

 

Report Date :

20.08.2007

 

IDENTIFICATION DETAILS

 

Name :

LINKS INTERNATIONAL CO LTD

 

 

Registered Office :

Kanda KS Bldg 1F, 6-14-3 Sotokanda Chiyodaku Tokyo 101-0021

 

 

Country :

Japan

 

 

Financials (as on) :

31.08.2006

 

 

Date of Incorporation :

Oct 1999

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Plan, development of computer-related equipment & parts

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

Yen 15.8 millions

 

 

Status :

Moderate

 

 

Payment Behaviour :

Regular

 


name

 

LINKS INTERNATIONAL CO LTD

 

 

REGD NAME

 

KK Links International

 

 

MAIN OFFICE

 

Kanda KS Bldg 1F, 6-14-3 Sotokanda Chiyodaku Tokyo 101-0021 JAPAN

Tel        : 03-5812-5820

Fax       : 03-5812-5821

URL      : http://www.links.co.jp/

E-Mail address: info@links.co.jp

 

 

ACTIVITIES

 

Plan, development of computer-related equipment & parts

 

 

BRANCHES

 

Nil

 

 

OFFICERS

 

YOSHIYUKI KAWASHIMA, PRES

Taiji Ishizuka, dir

Yuki Saijo, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 2,871 M

PAYMENTS      REGULAR                     CAPITAL           Yen 21 M

TREND             SLOW                          WORTH            Yen 86 M

STARTED         1999                             EMPLOYES      7

 

 

 

 

 

 

COMMENT

 

DEVELOPER & WHOLSALER SPECIALIZING IN COMPUTERS AND PERIPHERALS.  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 15.8 MILLION, 30 DAYA NORMAL TERMS.

 

 

HIGHLIGHTS

 

The subject company was established by Yoshiyuki Kawashima in order to make most of his experience in the computer industry.  This is a developer of computer-related equipment & parts.  Acts as official agent for Gigabyte in the main, other for V-Gear, Lite-On, Enermax, Transcend, Matrox, etc.  Handles PC motherboards, drivers, flash memory, tuner cards, other.  Goods are supplied from these makers, either directly or through their agents in Japan.  Markets original brands, too.  Goods are sold at about 580 outlets from Hokkaido down to Okinawa, of which 200 are located in the greater-Tokyo region.  Goods are sold online, too.

           

 

FINANCIAL INFORMATION

 

The sales volume for Aug/2006 fiscal term amounted to Yen 2,871 million, a 4.5% down from Yen 3,005 million in the previous term.  This is referred to the harsh competition among the trade pressing down on selling prices, PC prices tending to be down.  This, however, means PC’s are being widely used.  The net profit, on the other hand, improved to post Yen 28 million, compared with Yen 24 million a year ago.  The firm concentrated on the most profit-earning products.

 

For the current term ending Aug 2007 the net profit is projected at Yen 30 million, on a 5% rise in turnover, to Yen 3,000 million.  The firm is optimistic this target can be achieved.  Weaker Yen may have contributed to sales growth in Yen terms.

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 15.8 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:            Oct 1999

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    1,680 shares

Issued:                          420 shares

Sum:                            Yen 21 million

Major shareholders (%): Yoshiyuki Kawashima (100)

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Develops, imports and wholesales computer-related equipment and peripherals: PC mother boards, video cards, CPU coolers, keyboards, mousse, PC cases, power switches, drivers, flash memories, tuner cards, web cameras, USB flash memo-            ries, other (--100%).

(Products handled): Gigabyte, V-Gear, Ben-Q, Lite-On, Manya, Ahanix, Matrox, Tecic, Enermax, V-Tech, other.

 

Clients: [Mfrs, wholesalers] Good Will, T-Zone Strategy, ZOA, Success, Sofmap (large-lot PC wholesaler, Tokyo), Third Wave, Tsukumo Electronics, Applied, Pasocon City, other.

 

No. of accounts: 500

 

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Gigabyte Japan, Lite-On IT Corp, Nanya Technology Japan, Ben-Q Japan, Toshiba PC System, Sofmap, other.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

           

Bank References

 

Resona Bank (Akihabara)

Mizuho Bank (Kudan)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

       Terms Ending:

31/08/2007

31/08/2006

31/08/2005

31/08/2004

Annual Sales

 

3,000

2,871

3,005

3,327

Recur. Profit

 

 

48

84

 

Net Profit

 

30

28

24

9

Total Assets

 

 

1,237

872

 

Current Assets

 

 

1,055

815

 

Current Liabs

 

 

600

588

 

Net Worth

 

 

86

58

34

Capital, Paid-Up

 

 

21

21

21

Div.P.Share(¥)

 

 

 

 

 

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

4.49

-4.46

-9.68

17.60

       Current Ratio

 

..

175.83

138.61

..

       N.Worth Ratio

..

6.95

6.65

..

       R.Profit/Sales

 

..

1.67

2.80

..

       N.Profit/Sales

1.00

0.98

0.80

0.27

       Return On Equity

..

32.56

41.38

26.47

 

Notes: Forecast (or estimated) figures for 31/08/2007 fiscal term.


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions