MIRA INFORM REPORT

 

 

Report Date :

23.08.2007

 

IDENTIFICATION DETAILS

 

Name :

MAKHTESHIM CHEMICAL WORKS LTD.

 

 

Registered Office :

P.O. Box 60 Beer Sheva (84100), Hebron Road, Industrial Zone, Beer Sheva 84244

 

 

Country :

Israel

 

 

Date of Incorporation :

17.7.1952

 

 

Legal Form :

Public Limited Liability Company

 

 

Line of Business :

Developers, manufacturers and marketers of crop protection products - pesticides, insecticides, herbicides, polyester resins, photo-chemicals, etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


name & address

 

MAKHTESHIM CHEMICAL WORKS LTD.

P.O. Box 60 Beer Sheva (84100)

Hebron Road,

Industrial Zone

BEER SHEVA 84244 ISRAEL

Telephone    972 8 629 66 11

Fax             972 8 629 69 91

 

 

HISTORY

 

A public limited liability company incorporated as per file No. 52-002396-1 on 17.7.1952.

 

In May 1992 published a prospectus offering shares to the public and started trading through the Tel Aviv Stock Exchange.

 

Subject amalgamated with Agan Chemical Manufacturers LTD in June 1998.

As of May 1998, due to change of ownership, subject is no longer traded on the Tel Aviv Stock Exchange.

 

 

SHARE CAPITAL

 

Authorized share capital NIS 92,000,000.00, divided into - 92,000,000 ordinary shares of NIS 1.00 each, of which shares amounting to NIS 90,238,074.00 were issued.

 

 

SHAREHOLDERS

 

Company is fully owned by MAKHTESHIM – AGAN INDUSTRIES LTD. (hereinafter M.A.), a subsidiary of KOOR INDUSTRIES LTD., both public limited liability companies, whose shares are traded on the Tel Aviv Stock Exchange KOOR is also traded on the Nasdaq Stock Exchange and is part of the I.D.B concern, controlled by Nochi Dankner.

 

 

DIRECTORS

 

1.         Avraham Biger, Chairman and of the MAKHTESHIM AGAN Group,

2.    Shlomo Yanai,

3.    Israel Tamir,

4.    Michael Pikarsky,

5.    Zvi Zur,

6.    Shlomo Yuness,

7.    Danni Porat,

8.    Eli Asraf,

9.    Avraham Kleiner.

 

 

GENERAL MANAGER

 

David Nir (replaced Ehud Marom theses days).

 

 

BUSINESS

 

Developers, manufacturers and marketers of crop protection products - pesticides, insecticides, herbicides, polyester resins, photo-chemicals, etc.

 

Subject is Israel’s largest company in its field and is a part of the MAKHTESHIM-AGAN Group.

 

Over 90% of subject’s products are exports to over 100 countries, through subsidiaries and distribution branches worldwide.

 

Among local clients: HAMASHBIR FOR AGRICULTURAL, CHEMADA FINE CHEMICALS CO.

 

Among local suppliers: DOLM PELSHAR, MODCHEM, GOLD BAR, SANO INTERTRANS, ATEKA, PETRUS TECHNICAL SUPPLIES, etc.

 

Sole pesticides sub-contractor for BAYER - of Germany.

Raw materials purchase agreement with DOW CHEMICALS   -                of U.S.A.

Also manufacturing for a/m resins under the brand name DERKANE.

Subject also has cooperation agreements with CRAY VALLEY of France, and MONSANTO.

 

Operating from rented M. A. Group headquarters offices in 1 Azrieli Center, Tel Aviv.

 

Note: Headquarters are moving to the new offices in AirPort City in the next 2 weeks (new address and telephone are yet to be published).

 

Production from main plant in Hebron Road, Industrial Zone, Beer Sheva (leasehold by parent company, on 407,000 sq. meters plot of which 40,000 sq. meters built), and a plant on an area of 110,000 sq. meters in Ramat Hovav.

 

M. A. Group also operates from 2 plants in Brazil (subsidiary MILLENIA) and smaller manufacturing facilities in Colombia, Spain and Greece.

 

Distribution through 23 marketing companies and offices worldwide.

 

Having in all some 3,184 employees serving the whole M.A. Group.

 

 

MEANS

 

Parent company, M.A. current market value US$ 2.536 billion.

 

During the 2nd half of 2006, M.A. raised NIS 2.5 billion through the stock exchange, with bonds issue (see also the increase in Long term liabilities section in the B/S below).

 

Financial data is included in the consolidated financial statements of parent company, MAKHTESHIM – AGAN INDUSTRIES LTD., which shows:

 

                                                                                                    US$ (thousands)

                                                                                               30.06.2006             31.12.2006

ASSETS

Current assets

       Cash and cash equivalents                                                    426,590                324,362

       Short term investments                                                           46,004                    1,706

       Trade receivables                                                                 547,177                 486,368

       Other receivables                                                                   99,050                 106,372

       Inventory                                                                          __598,313             __607,328

                                                                                               1,717,134              1,526,136

 

Investments, loans and long term debentures                                  75,826                   48,621

Fixed assets (net)                                                                       510,422                 511,410

Other assets and deferred expenses (net)                                  __547,552             __532,755

                                                                                               2,850,934              2,618,922

                                                                                             ========            ========

 

LIABILITIES

Current liabilities                                                                         833,286                 752,892

Long term liabilities                                                                     716,074                 704,100

Minority rights                                                                               35,958                   30,212

Equity                                                                                     1,265,616              1,131,718

                                                                                               2,850,934              2,618,922

                                                                                             ========            ========

 

 

Subject is an “Approved Enterprise” and as such entitled for State support and tax relief.

 

On February1997 subject received approval from the Israeli Investment Centre for an expansion plan for its Ramat Hovav plant (estimated at US$ 60 million).

 

In October 1998 subject’s investment plan of US$ 4.2 million for its plant in Ramat Hovav was approved by the Investment Centre Authorities.

 

In April 2000 the Investment Center approved an investment plan of US$ 25 million for the expansion of subject’s plant.

 

In December 2001, subject received an additional investment plan for further expansion of its Ramat Hovav plant (US$ 14.8 million).

 

There are 7 charges for unlimited amounts registered on the company's assets in favor of the State of Israel and a foreign company.

 

 

ANNUAL SALES

 

Subject ended 2003 with a net profit of NIS 170,969,000 (consolidated).

Subject ended 2004 with a net profit of US$ 77,840,000 (consolidated).

Subject ended 2005 with a net profit of US$ 139,232,000 (consolidated).

Subject ended 2006 with a net profit of US$ 47,371,000 (consolidated).

 


                                                                 MAKHTESHIM-AGAN INDUSTRIES LTD.

                                                                           Consolidated Statement of Income

                                                                                      US$ (thousands)

                                                                                      Year ended 31.12

 

                                                                             2004                   2005                   2006

Sales                                                                1,539,702            1,740,717            1,778,756

 

Gross profit                                                          595,794              681,002              606,739

 

Operating income                                                 289,187              331,071              203,794

 

Pre-tax income                                                     218,881              252,286                84,909

 

Net income                                                          165,527              205,493                83,919

                                                                        =======            =======            =======

 

M.A. consolidated sales for the first half of 2007 were US$ 1,109,225,000 (16.5% increase comparing to the parallel period of 2006), making a gross profit of NIS 386,927,000, an operating profit of NIS 188,437,000, making with a net profit of NIS 118,842,000.

 

 

OTHER COMPANIES

 

PRIZMA INDUSTRIES LTD., 100% subsidiary.

CELSIUS PROPERTY B.V., 100% subsidiary.

 

M.A. INDUSTRIES LTD. also owns (all fully owned unless otherwise stated):

 

AGAN CHEMICAL MANUFACTURERS LTD., which together with subject is responsible for the Group's main activities. Manufacturers, exporters and marketers of chemicals for agricultural purposes, i.e. plant growth regulators, plant protection chemicals, herbicides, etc.

AGAN MARKETING CHEMICALS LTD.

AGAN AROMA & FINE CHEMICALS LTD., developers, manufacturers, marketers and exporters of aroma substances for detergents

AGAN ENGINEERING ENTERPRISES (1988) LTD.

 

LYCORED LTD., 98%, holds 100% of LYCORED BIO LTD., jointly leading the non-agro activities (e.g. natural food additives, micro encapsulation of natural health materials) of the MAKHTESHIM-AGAN Group.

 

DALIDAR PHARMA ISRAEL (1995) LTD., developers, manufacturers and marketers of photo pharmaceuticals (herbal based remedies).

 

MAKHTESHIM AGAN HEALTH AND FOOD ADDITIVES LTD.

MAB PARTICIPACOES S/C LTD.

MILENIA PARTICIPACOES S.A., incorporated in August 1998, merging the activities Brazilian companies DEFENSA and HERBITECHNICA.

MAGAN ARGENTINA S.A., Argentina

ARAGONESAS AGRO S.A., Spain

IRVITA PLANT PROTECTION N.V.

QUENA CORP.

FAHRENHEIT HOLDINGS B.V.,

MAKHTESHIM AGAN HOLDING B.V.

MAKHTESHIM AGAN HUNARIA KFT

MAKHTESHIM AGAN COSTA RICA SA

MAKHTESHIM AGAN ESPANA SA

MAKHTESHIM AGAN NORTH AMERICA INC

MAKHTESHIM AGAN FRANCE SARL

MAKHTESHIM AGAN U.K. LTD

MAKHTESHIM AGAN ROMANIA SRL

MAKHTESHIM AGAN THILAND LTD

MAKHTESHIM AGAN ITALIA SRL

MAKHTESHIM AGAN SOUTH AFRICA PTY LTD.

MAKHTESHIM AGAN INDIA PRIVATE LTD.

MAKHTESHIM AGAN POLAND SP.ZO.O.

MAKHTESHIM AGAN SWEDEN AB

MAKHTESHIM AGAN PORTUGAL LTD.

BIOTECH M.A.H., 50%, jointly with HAZERA, investing in biotech start-ups

PROFICOL S.A., 57.5%, holding PROFICOL ANDINA N.V. and PROFICOL VENEZUELA S.A.

MAGAN JAPAN CO. LTD.

MAGAN HB B.V.

MAGAN ITALIA SRL

MAGAN HOLDING GERMANY GMBH

MAGAN KOREA CO. LTD.

AGAN ENGINEERING ENTERPRISES (1988) LTD.

ALB HOLDINGS U.K.

FEINCHEMIE SCHWEBDA GMBH

MA U.S. HOLDING INC., USA

AGRONICA AUSTRALASIA PTY LTD. and FARMOZ PTY LTD., Australia

 

And several more subsidiaries.

 

 

BANKERS

 

Known to all local banks, working mainly with Bank Leumi LeIsrael Ltd., Beer Sheva Branch (No. 921), Beer Sheva.

 

 

CHARACTER AND REPUTATION   

 

The M.A. Group suffered from a bad year (2006) in the world agro-chemical field, which was a major reason to the losses on the 4th quarter of 2006. That, and the entrance of a new general manager to the Group (Avraham Biger, Chairman and General Manager of the M.A. Group since the end of 2006), led to a strategic plan issued in March 2007, advised by consulting firm McKinsey, which includes organization structural changes (unifying the operations of subject and AGAN CHEMICAL MANUFACTURERS LTD.), streamlining measures and sales promotion.

 

In this context, on 15.3.2007 subject's Workers' Union (represents part of subject's workers) declared a strike in the Beer Sheva plant, due to the management intention to lay off employees as part of the streamlining program, and also concerning salaries agreements. Negotiations with management are being held.

 

M.A. also begins to move its headquarters from Tel Aviv to new offices in AirPort City, near the Ben Gurion International Airport. The management also plans to move tens of subject's management, marketing, finance and R&D staff from the plant location in Beer Sheva to the new premises.

 

On 13.8.2007 a blast in one of subject's reactors in the Ramat Hovav facility occurred (1 out of 8 reactors), causing some minor casualties and an interruption in the relevant line of production. Subject announced that the damage is being fixed, the reasons for the explosion are being invested and that there will be no significant influence on the company's activities or profitability.

 

Apart from the above, nothing unfavorable learned.

 

MAKHTESHIM AGAN is considered the world’s largest producer of generic products for plant conservation and one of the leading companies in the agro-chemical sector, ranked 7th in world sales in the agro-chemical field (in 2004 and 2005) with 4.3% of global sales.

 

In August 1999 it was reported in the American press that the EPA (U.S. Environment Protection Agency) has stiffened the restrictions on MAKHTESHIM’s most important insecticides due to “Green Lobby” pressure.

 

In August 2000 M. A. completed its acquisition of MILENIA PARTICPACOES S.A. of Brazil, the company through which M.A. operates in Brazil, one of subject’s strongest markets, for a sum of US$ 45 million.

 

In April 2000 subject signed a cooperation agreement with French company CRAY VALLEY, a subsidiary of ELF-TOTAL-FINA.

 

In October 2001 the Israeli Standards Institute credited subject with the golden mark. Subject is also T.I. 18000, ISO 14001, ISO 9002, green mark and standard mark certified.

 

In October 2001 subject received an initial approval to market the NOVALURON pesticide in the USA. Estimated potential sale of the NOVALURON in the USA is US$ 10 million. Thus far, the NOVALURON has been approved in 20 countries.

 

In October 2002, parent acquired several products (including stock, licenses, distribution rights, etc.) from BAYER, for a sum of €155 million. Product annual sales are some €80 million.

 

In November 2002, parent acquired an additional product package from BAYER, for a sum of €52 million. The acquired products annual sales are some €36 million.

 

In April 2004, subject acquired 3 Agro-chemical American Companies of the FARM SAVER Group, for a total sum of US$ 60 million.

 

In June 2004, it was reported that the M.A. Group acquired 45% in CONTROL SOLUTIONS INC. (CSI), an American pesticide company, for a sum of US$ 13.5 million. In August 2005, it was reported that it acquired further 15% in CSI. CSI's sales in 2003 amounted to US$ 45 million.

 

In July 2004, parent acquired FARMOZ, Australia 4th larges Agrochemical Company.

 

In September 2004, subject's parent acquired 50.1% of RICECO of the USA, developers and manufacturers of herbicides for rice growing.

 

In March 2005, subject's parent acquired 49% of Dutch company MABENO in a shares swap deal (with an option to increase stakes up to 55%).

 

In May 2005, subject's parent acquired 70% of Hungarian distribution company BIOMARK TRADING, with an option to increase stakes up to 100%.

 

In April 2005, M.A. signed a strategic deal to distribute BAYER CropScience’s agricultural insecticides.

 

In the framework of its expansion program in the non-agricultural pesticide products, subject's parent M.A. acquired in 2006 shares in 2 foreign companies (30% of ALLIGARE of the USA, and 60% of Italian KOLLANT).

 

In November 2006 M.A. acquired a Czech distributing company (AGROVITA), and in parallel completed the establishment of a new subsidiary in Russia. This is in the framework of expanding penetration into the Eastern European markets, where the M.A. Group sees large potential for its agro-chemical products.

 

The 4th quarter of 2006 results includes allocation of US$ 10 million for settling a lawsuit in the USA. M.A. will have to compensate an American ethical agro-chemical company for an authorization it obtained for marketing an insecticide (which they acquired in 2002 but has not made use of). It appears that M.A. was not aware at the time to its commitment in this matter.

 

In February 2007 it was reported that the whole M.A. Group will purchase raw materials from China during 2007 in volume of US$ 200 million.

 

Subject is part of the I.D.B. Group, one of Israel's largest concerns, which controls the KOOR Group, as well as many other companies in Israel and abroad.

 

During the first half of 2006 businessman Nochi Dankner, who controls the I.D.B. Group, increased his stake in KOOR INDUSTRIES LTD. (which controls subject's parent M.A. with 37%) from 10% to 44%, thus becoming the main shareholder of KOOR. He acquired the shares from the Bronfman Group. The M.A. Group is considered as a strategic asset of the I.D.B.

 

In December 2006 I.D.B. increased its holdings in KOOR to 52%.

 

In March 2007, it was reported that the M.A. Group intended to acquire American major pesticides manufacturer ALBAUGH, with annual sales of US$500 million, however backed off after the asked price (US$750 million) was too high.

 

Earlier, it was also reported about a possible strategic move in the global agro-chemical market, where M.A.'s activities will be combined with the agro-chemical activities of DU PONT or DOW CHEMIVCALS.

 

In April 2007 parent M.A. announced it is negotiating with the owners of a foreign company (where they so far have no significant presence) the possibility to acquire control in the foreign company, which deals in the area of plant protection products manufacturing and marketing. The target company has annual turnover of less than US$ 100 million, however the negations are still in a very early stages.

 

In August 2007 an Australian newspaper published that M.A. is one of the 3 contenders for the acquisition of Australian giant generic pesticides manufacturer NUFARM, according to a company value of US$ 2.4 million.

NUFARM is considered the 2nd largest generic pesticides manufacturer in the world, specializing in pant protection products.

M.A. denied the publications.

 

According to the Chairman of the Chemical, Pharmaceutical and Environment Division at the Industrialists Association, total sales of the branches in 2006 witnessed a remarkable 12.6% growth to US$ 17.4 billon, after in 2005 sales increased by 10% from 2004.

 

2006 exports of the branch were US$ 8.8 billion (some one third attributed to the chemical industry), a 15.7% increase from 2005, and sales to the local market reached US$ 8.6 billion, a 10% increase from 2005.

 

The chemical and pharmaceutical industries are the 2nd largest export branch (after the hi-tech) and comprise 30% of Israel’s industrial exports. The industry employs 28,700 employees.

 

Purchasing abroad amounted to US$ 1.5 billion in 2006.

 

 

SUMMARY

 

Good for trade engagements.

 

Maximum unsecured credit recommended several millions of US$.

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions