MIRA INFORM REPORT

 

 

Report Date :

21.08.2007

 

IDENTIFICATION DETAILS

 

Name :

SUNRISE INDUSTRIES (INDIA) LIMITED

 

 

Formerly Known As :

SUNRISE POLYMERS AND INDUSTRIES (INDIA) LIMITED

 

 

Registered Office :

Block No. 30, Village - Garadhia, Jarod-Samlaya Road, Tal. - Savli, Baroda - 391 520, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

01.06.1992

 

 

Com. Reg. No.:

04-17745

 

 

CIN No.:

[Company Identification No.]

U17119GJ1992PLC017745

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS01283C

 

 

Legal Form :

A closely held public limited liability company.

 

 

Line of Business :

Manufacturer, Importer, Designer and Exporter of Process Equipments, Tanks, Vessels, Pipes and Fittings with FRP, PP,PVDF, ECTFE, PFA, FEP and EPOXY, etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 290000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

Input for this report was parted by Mr. Siju, Accountant of the company.

 

 

LOCATIONS

 

Registered Office /

Factory  :

Block No. 30, Village - Garadhia, Jarod-Samlaya Road, Tal. - Savli, Baroda - 391 520, Gujarat, India

Tel. No.:

91 – 2667 - 251342, 251276, 251350, 251626 - 28

Fax No.:

91 – 2667 - 251360

E-Mail :

info@sunrisepolymers.com

marketing@sunrisepolymers.com

accounts@sunrisepolymers.com

sunrise@sunrisepolymers.com

Website :

http://www.sunrisepolymers.com

Area :

60,000 sq.fts. [Owned]

Location :

 

 

 

Corporate Office :

860/3, G.I.D.C. Estate, Post Box No. 843, Makarpura Road, Baroda - 390 010,
Gujarat, India

Tel. No.:

91 – 265 -  2644958, 2645421, 2640829, 2658025-6

Fax No.:

91 – 265 – 2638742, 2645412

Area :

10,000 sq.fts. [Owned]

 

 

DIRECTORS

 

Name :

Mr. Joy Kutty

Designation :

Managing Director

Address :

A / 7, Nandanvan Society, Sussen Tarsali Road, Baroda – 390010, Gujarat, India

joy@sunrisepolymers.com

Date of Birth/Age :

04.01.1961

Date of Appointment :

01.06.1992

Other Directorship :

Sunrise Industrial Equipments Private Limited

U29199GJ1990PTC013627

 

Sunrise Industrial Chemicals Limited

U24231GJ1994PLC023330

 

 

Name :

Mr. Molly Kutty

Designation :

Director

Address :

A / 7, Nandanvan Society, Sussen Tarsali Road, Baroda – 390010, Gujarat, India

Date of Birth/Age :

10.05.1967

Date of Appointment :

01.06.1992

Other Directorship :

Sunrise Industrial Equipments Private Limited

U29199GJ1990PTC013627

 

Sunrise Industrial Chemicals Limited

U24231GJ1994PLC023330

 

 

Name :

Mr. Thomas Kunju Kutty

Designation :

Director

Address :

A-7, Nandvan Society, Sussen Tarsali Road, Baroda – 390 010, Gujarat

Date of Appointment :

01.06.1992

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Thomas K. Kutty

 

40166

Rosani Kutty

 

10100

Joseph Kutty

 

39600

Gee Verghese

 

35700

Alxander Kutty

 

11000

Sushma Mathai

 

19800

Mathai

 

16800

Babu Kutty

 

13650

Raju Kutty

 

33700

Sunrise Industrial Chemicals Limited

 

1042100

Roy Enterprise

 

96000

Mary Kutty

 

35250

V. Mathews

 

11500

 

 

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relative of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer, Designer and Exporter of Process Equipments, Tanks, Vessels, Pipes and Fittings with FRP, PP,PVDF, ECTFE, PFA, FEP and EPOXY, etc.

 

 

Products :

FRF Equipments

 

  • Storage Tanks
  • Vessels Reactors
  • Pipes and Fittings
  • Scrubber/Absorber
  • Chimney/Stack
  • Launders/Trays/Channels
  • Godets
  • FRP Cover for Wind Mill Energy
  • FRP Blowers/Fans
  • FRP Sand Filter Nozzle Plates
  • FRP Separators

 

 

Brand Names :

“SUNOPLAST”

 

 

Exports :

 

Countries :

USA, European Countries, Indonesia, UAE,  Thailand and Bangladesh and Middle East

 

 

Imports :

 

Products :

Resins, Mat, CPVC, PVDS, PP and FRP Chemicals

Countries :

Germany, Europe, USA, Japan, Spain, and China

 

 

Terms :

 

Selling :

Cash, Credit or L/C terms

 

 

Purchasing :

Cash, Credit and L/C terms

 

 

GENERAL INFORMATION

 

Suppliers :

  • Dow Chemical Pacific Limited, Singapore
  • Crest Composites and Plast Private Limited, India
  • George Fishing Piping Systems Limited, India
  • Kromatic & Instruments Private Limited, India
  • Amal Electrical
  • Aarvi Marketing Private Limited
  • C.N. Gandevia Clearing and Forwarding Agents
  • Crest Composites and Forwarding Agents
  • Network Polymers Private Limited
  • Suntech Mehta and Company
  • SVN Metal Corporation
  • M.M. Construction Private Limited
  • Shree Harikrushna Transport 

 

 

Customers :

  • All Plastic and Fiberglass, Inc. USA
  • Andritz Ag (Ruthner Surface Technologies), Austria
  • Century Textiles Company Limited, Thailand
  • Mitsubishi Heavy Industries Limited, Japan
  • Pt. Indah Kiat Pulp & Paper Tbk, Indonesia
  • Pt. Indo-Bharat Rayon, Indonesia
  • Pt. Lontar Papyrus Pulp & Paper Industry, Indonesia
  • Pt. South Pacific Viscose, Indonesia
  • Sterling Pulp and Chemicals Limited, Canada
  • Thai Organic Chemicals Company Limited, Thailand
  • Thai Rayon Public Company Limited, Thailand
  • Transworld Oil Resources, Abu Dhabi
  • Hamon Thermal Europe S.A., Belgium

 

 

No. of Employees :

350-400

 

 

Bankers :

Canara Bank

Alkapuri Branch, Vadodara – 390 007, Gujarat

 

 

Facilities :

Fund Base around Rs. 60.000 Millions

Non Fund Base around Rs. 60.000 Millions 

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Sachin Mehta and Company

Chartered Accountants

Happy Home Apartments, No. 2, Behind Bina Clinic, Sampatrao Colony, R. C. Dutt Road, Baroda-390007, Gujarat, India

Tel No : 91-265-2461497

 

K.C. Mehta and Company

Chartered Accountants

 

 

Holding Company :

Sunrise Industrial Chemicals Limited

GIDC, Makarpura, Baroda, Gujarat, India

U24231GJ1994PLC023330

 

 

Associates/Subsidiaries :

Gujarat Industrial Equipments Private Limited

GIDC, Makarpura, Baroda, Gujarat, India

 

Sunrise Industrial Equipments Private Limited

U29199GJ1990PTC013627

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1,849,070

Equity Shares

Rs. 10/- each

Rs. 18.491 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

18.491

18.491

17.931

2] Share Application Money

48.203

0.000

0.000

3] Reserves & Surplus

5.873

10.913

5.756

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

72.567

29.404

23.687

LOAN FUNDS

 

 

 

1] Secured Loans

66.024

44.609

8.171

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

66.024

44.609

8.171

DEFERRED TAX LIABILITIES

4.134

0.000

0.000

 

 

 

 

TOTAL

142.725

74.013

31.858

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

39.993

39.208

23.054

Capital work-in-progress

10.297

0.000

0.000

 

 

 

 

INVESTMENT

0.008

0.008

0.008

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

19.532

21.460

5.536

 

Sundry Debtors

29.910

33.558

22.382

 

Cash & Bank Balances

46.259

29.662

2.488

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

15.182

10.444

5.224

Total Current Assets

110.883

95.124

35.630

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

17.968

60.288

26.834

 

Provisions

0.488

0.234

0.000

Total Current Liabilities

18.456

60.522

26.834

Net Current Assets

92.427

34.602

8.796

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.195

0.000

 

 

 

 

TOTAL

142.725

74.013

31.858

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

100.152

153.005

80.657

Other Income

4.334

3.771

0.571

Total Income

104.486

156.776

81.228

 

 

 

 

Profit/(Loss) Before Tax

[0.602]

6.408

0.989

Provision for Taxation

[0.712]

1.250

0.000

Profit/(Loss) After Tax

[1.314]

5.158

0.989

 

 

 

 

Earnings in Foreign Currency :

 

 

 

Total Earnings

NA

11.971

14.531

 

 

 

 

Imports :

 

 

 

Total Imports

NA

4.456

5.069

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

0.000

0.000

5.406

 

Administrative Expenses

0.000

0.000

12.953

 

Raw Material Consumed

57.795

134.213

49.137

 

Consumption of stores and spares parts

1.065

1.772

0.000

 

Increase/(Decrease) in Finished Goods

3.970

[14.679]

10.030

 

Salaries, Wages, Bonus, etc.

6.934

6.124

0.000

 

Managerial Remuneration

1.200

0.780

0.000

 

Payment to Auditors

0.067

0.049

0.000

 

Interest

4.607

2.277

1.126

 

Insurance Expenses

0.786

0.192

0.000

 

Power & Fuel

0.750

0.670

0.000

 

Depreciation & Amortization

2.771

2.314

1.587

 

Other Expenditure

25.143

16.656

0.000

Total Expenditure

105.088

150.368

80.239

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

[1.26]

3.29

1.22

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

[0.60]

4.19

1.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

[0.40]

4.77

1.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

[0.01]

0.22

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.16

3.58

1.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.01

1.57

1.33

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed Assets

 

  • Land
  • Building
  • Plant and Machinery
  • Crane
  • Air Conditioner
  • Furniture and Fixture
  • Type Writer
  • Vehicles
  • Computers
  • Tools and Tackles
  • Office Equipment
  • Laboratory Equipments
  • Garden Equipments
  • Electrical Installation

 

Bankers Charges Report as per Registry

 

 

This form is for

Modification of charge

Charge identification number of the charge to be modified

90095210

Corporate identity number of the company

U17119GJ1992PLC017745

Name of the company

SUNRISE INDUSTRIES (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

Block No. 30, Village - Garadhia, Jarod-Samlaya Road, Tal. - Savli, Baroda - 391 520, Gujarat, India

Type of charge

  • Book debts
  • Movable Property

Particular of charge holder

Canara Bank

Alkapuri Branch, R. C. Dutt Road, Baroda – 390 007, Gujarat, India

Managermnorth0160@canbank.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental common hypothecation agreement dated 27.03.2007

Date of instrument Creating the charge

27.03.2007

Amount secured by the charge

Rs. 98.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

C.C. @ 15 % p.a.

P.C. @ 9.25 % p.a.

L.C. not applicable [being non-fund based limit]

Guarantee – not applicable [being non-fund based limit]

BULC [ST] - @ 8.5 % p.a.

 

Terms of repayment

Repayable on demand

 

Margin

25 % on R.M. / Semi finished goods / finished goods

40 % on Book dents

 

Extent operation of the charge

First charge on the Stocks and Book Debts of the company situated at Block No. 30, village Gardhia, Jarod – Samlaya Road, Taluka Davli, Vadodara – 391520

Short particulars of the property charged

  • Hypothecation of stock of Raw Materials / semi finished goods located at Block No. 30, village Gardhia, Jarod – Samlaya Road, Taluka Davli, Vadodara – 391520
  • Hypothecation of entries book debts of the company 

Date of latest modification prior to the present modification

09.03.2006

Particulars of the present modification 

While reviewing the credit facilities being enjoyed by the company, the bank has granted revised facilities of Rs. 98.500 Millions as per break up given below CC Rs. 20 millions, P.C. Rs. 18.500 Millions, LC Rs. 20 Millions, guarantee Rs. 10 millions and BULC [ST] Rs. 30 Millions

 

Accordingly the original charge crated on 26.02.2001 for Rs. 20 Millions and which was modified from time to time lastly on 09.03.2006 for Rs. 81.500 millions is now further extended to secure the revised facilities of Rs. 98.500 millions

 

AS PER WEBSITE

 

FRP Dreams

Chemical engineers like them often dream of plastics. That’s because most of them are dealing with some form or other of engineering plastics in their everyday lives. One night, one of us, Joy Kunjukutty, dreamt a little big on FRP Dream that actually came true of SUNRISE.


Today, under the dynamic leadership of Mr. Joy Kunjukutty, Sunrise Polymers and Industries (India) Limited, has grown into one of the few top organizations in South Asia that is involved in the design, manufacture and supply of Anti – Corrosive Equipment, Pipes and Fittings made with Composite Technology from Engineering Plastics.

 

His clear and focused vision for the company backed by a dedicated and efficient team of technical and marketing professionals, also ensured that SUNRISE was the first company in India and the only one in Asia to bag the ISO 9001 – 2000 (certification by TUV No. 0410020011126-E3) for the complete range of thermoplastic lined and thermoset process equipment, pipes and fittings and pollution control equipment. These are also manufactured to the relevant BS, ASTM, ASME, RTP, IS, DIN, AS and JIS standards accepted internationally.

Established in 1983 as Sunrise Industrial Equipments Private  Limited, the organization had humble beginning – a small shed, some basic equipment, one order in hand for which they offered a never-done-before 5 years’ guarantee, and a lot of confidence in their ability to deliver what they promise and a determination to succeed.


Their state-of-the-art manufacturing facilities are now spread over 8000 sq. meters of shop floor and administrative offices, with a staff of 250 technical and management personnel, on the outskirts of Vadodara, Gujarat, India.

 

They have a technology transfer and buyback arrangement with All Plastics & Fiberglass Inc., USA, world leaders in FRP equipment, pipes and fittings. Their products are currently exported to the USA, European Countries, Indonesia, Thailand and Bangladesh, Middle East.

 

Achievement

  • They have developed for the first time in the world Furopolymer Lined Fibreglass Evaporator for Spin Bath Application for high temperature, pressure / vacuum conditions.
  • They have developed for the first time in India FRP Pressure Vessel for 10 Kg/Cm2 for Water Treatment Application.
  • They have developed for the first time Equipments, Vessels, Pipes, Fittings for High Temperature / Pressure, Highly Corrosive Application for Chloro-Alkali, Pulp-Paper and Rayon Plants.
  • They regularly export their products to USA, Europe, Indonesia, Thailand and Bangladesh, Middle East.
  • They have manufactured the biggest FRP HCL storage tank in India
  • They have manufactured the biggest FRP Chlorine Dioxide Storage Tank in India.
  • They have manufactured the biggest FRP Spin Bath Storage Tank in India.
  • They have supplied complete FRP equipments, Tanks, Pipes, Fittings, Ductings for the biggest Pickling Plant in India.
  • They have manufactured the biggest FRP scrubber for the Paper – Pulp plant in India.
  • They have supplied the complete FRP/PP-FRP, Equipment, Tanks, Absorbers, Scrubbers, Stacks, Ducting, Pipes for the biggest Acid Regeneration Plant in India.

Product Range

 

PLASTIC ENGINEERING DIVISION

Their plastic engineering division manufactures all types of Process Equipments, Storage tanks, Pipes, Fittings etc suitable for highly corrosive applications upto 350°c service temperature.


Design, detail engineering, manufacturing, testing, supply, erection and commissioning of FRP (GRP), PVC-FRP, CPVC-FRP, PP-FRP, PPH-FRP, PVDF-FRP, ECTFE-FRP, PFA-FRP, FEP-FRP, EPOXY, PHENOLIC, FURANE, CS-FRP.

  • Chemical Process Equipments
  • Reaction Vessels, Mixing Vessels
  • Chemical Storage Tanks
  • Polymer Concrete Cells
  • Wet Gas Electrostatic Precipitator (esp)
  • Pollution Control Equipment (scrubbers, absorbers, towers, separators, blowers (fan), stacks, ductings etc.).
  • Exhaust Systems
  • Glass Flake Lining
  • Pipes & Fittings up to 2500mm dia
  • Floor Gratings
  • Cable Trays up to 1000 mm width
  • Motor Guards/Junction Boxes etc.
  • Single/Double Stage Strainers

They can design and manufacture products to suit the specific requirements of the clients.

Manufacturing standard

They manufacture equipments, pipes and fittings as per the latest standards: BS/ASTM/DIN/AS/JIS etc.

Manufacturing process

They follow the manufacturing process as per international technology to achieve maximum strength and the best quality.

  • Filament winding
  • Contact moulding
  • Pultrusion

With more than 20 years' of experience in this field, they are one of the top players in the field of Composite Technology were their products are guaranteed to outperform and their last similar products made from conventional metal materials. This has been achieved primarily because they look upon their selves as a total solutions providers in this field, not just a fabricator of FRP products.

Their range of products broadly includes Chemicals Process Equipment, Reaction Vessels, Mixing Vessels, Storage Tanks, Pollution Control Equipment ( scrubbers, absorbers, towers, separators, blowers or fans, ducting, stacks, etc.), Exhaust Systems, Pipes & Fittings, Floor Gratings, Cable Trays, Industrial Sewers, Degassing Units and so on.

These are suitable for highly corrosive applications upto 350° C service temperature. They undertake design as per customer specifications, detail engineering, testing, manufacturing, supply, and finally, erection and commissioning.

Their products are designed, keeping in mind, the most severe combination of conditions, which may include apart from internal or external pressure and temperature, wind load, bending moments due to loads, loads due to heating and cooling of thermal gradients, loads applied by the personal during installation and operation as well as fatigue. They follow manufacturing process guidelines as per global technology procedures and standards to achieve maximum strength and the best quality. These include Filament Winding, Contact Moulding and Pultrusion.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.41.01

UK Pound

1

Rs.81.39

Euro

1

Rs.55.30

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions