![]()
|
Report Date : |
22.08.2007 |
IDENTIFICATION DETAILS
|
Name : |
CELANESE PTE
LTD |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
27/02/1999 |
|
|
|
|
Com. Reg. No.: |
199900962E |
|
|
|
|
Legal Form : |
Pte Ltd |
|
|
|
|
Line of Business : |
Trading of Basic Chemicals |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
Subject Company
CELANESE PTE LTD
Line Of Business
TRADING OF BASIC CHEMICALS
Parent Company
CELANESE HOLDING GMBH
(PERCENTAGE OF SHAREHOLDING: 100%)
Financial Elements
COMPANY
Sales :
US$776,897,000
Networth :
US$60,911,000
Paid-Up
Capital : US$10,000,000
Net result :
US$7,941,000
Net Margin(%) : 1.02
Return on Equity(%) : 13.04
Leverage Ratio :
1.71
COMPANY IDENTIFICATION
Subject Company : CELANESE
PTE LTD
Former Name : -
Business Address:
#02-02
Town:
Postcode: 238164
County: -
Country:
Telephone: 6733
1267
Fax: 6738 6737
ROC Number: 199900962E
SUMMARY
All amounts in this report are in: USD unless otherwise stated
Legal Form: Pte
Ltd
Date Inc.: 27/02/1999
Previous Legal Form: -
Summary year : 31/12/2006
Sales: 776,897,000
Networth : 60,911,000
Capital: -
Paid-Up Capital: 10,000,000
Employees: 40
Net result : 7,941,000
Share value: -
AUDITOR: KPMG
BASED ON ACRA'S RECORD DATED 17/08/2007
NO. OF
SHARES CURRENCY AMOUNT
ISSUED
ORDINARY : 17,097,000 SGD 17,097,000
PAID-UP ORDINARY : - SGD 17,097,000
REFERENCES
Litigation:
No
Company status : TRADING
Started : 27/02/1999
PRINCIPAL(S)
PHILIP TAN ENG LAY S2638844I Managing Director
DIRECTOR(S)
JONATHAN CONRAD MORTIMER G5736676T Director
Appointed on : 16/03/2004
Street :
#06-04
Town:
Postcode: 596289
Country:
JOHN AUSTIN O'DWYER 132076669 Director
Appointed on : 03/01/2005
Street : 4652
COURTYARD TRAIL
Town:
Postcode:
Country:
CHANG SOW KUEN S1365694J Company Secretary
Appointed on : 21/07/2005
Street :
#02-299
Town:
Postcode: 380130
Country:
PHILIP TAN ENG LAY S2638844I Director
Appointed on : 03/01/2005
Street :
#09-02
REGENTVILLE
Town:
Postcode: 538685
Country:
PHILIP TAN ENG LAY S2638844I Managing Director
Appointed on : 23/10/2006
Street :
#09-02
REGENTVILLE
Town:
Postcode: 538685
Country:
TINA MARIE BEIER 132817006 Director
Appointed on : 16/01/2006
Street :
Town:
Postcode:
Country:
FORMER DIRECTOR(S)
ARLENE BELL STANDLEY 157808898
REINHARD GRADL
SAMUEL MCDUFFIE BOULWARE 710066375
GEORGE MICHAEL MCGINN F5642209U
HAMISH ALEXANDER CHRISTIE S2200577D
ACTIVITY(IES)
CHEMICALS
Code:3970
BASED ON ACRA'S
1. WHOLESALE OF CHEMICALS AND CHEMICAL
PRODUCTS NEC
CHARGES
No Charges On Premises/Property In Our Database
PREMISES/PROPERTY INFORMATIONS
No Premises/Property Information In Our Databases
BANKERS
THE HONGKONG AND SHANGHAI BANKING CORPORATION
LIMITED
SHAREHOLDERS(S)
CELANESE HOLDING GMBH 17,097,000 Company
Street : FRANKFURTER
STRASSE 111 61476
KRONBERG IM TAUNUS
Town:
Postcode:
Country:
HOLDING COMPANY
CELANESE HOLDING GMBH % : 100
SUBSIDIARY(IES)
No Participation In Our Database
PAYMENT HISTORY AND EXPERIENCES
Trade Morality: AVERAGE
Liquidity : SUFFICIANT
Payments : REGULAR
Trend : UPWARD
Financial Situation: AVERAGE
LITIGATION(S)
No Litigation In Our Database
FINANCIAL ELEMENTS
All amounts in this report are in: USD
Audit Qualification:
UNQUALIFIED (CLEAN) UNQUALIFIED (CLEAN)
UNQUALIFIED (CLEAN)
Date Account Lodged: 20/07/2007
Balance Sheet Date: 31/12/2006 31/12/2005 31/12/2004
Number of weeks: 52 52 52
Consolidation Code: COMPANY COMPANY COMPANY
---
ASSETS
Preliminary Exp 148,000 - 331,000
Tangible Fixed Assets:
415,000 545,000 549,825
Total Fixed Assets: 563,000 545,000 880,825
Inventories: 22,618,000 46,343,000 32,585,671
Receivables: 104,820,000 77,668,000 110,828,929
Cash,Banks, Securitis: 4,733,000 3,203,000 1,395,933
Other current assets: 32,339,000 34,612,000 2,315,432
Total Current Assets: 164,510,000 161,826,000 147,125,965
TOTAL ASSETS: 165,073,000 162,371,000 148,006,790
---
LIABILITIES
Equity capital: 10,000,000 10,000,000 10,000,000
Profit & loss
Account: 50,911,000 42,970,000 33,770,542
TOTAL EQUITY: 60,911,000 52,970,000 43,770,542
L/T deffered taxes: - 49,000 -
Total L/T Liabilities: - 49,000 -
Trade Creditors: 58,676,000 65,060,000 58,991,984
Prepay. & Def.
charges: 8,534,000 7,838,000 7,668,308
Provisions: 1,413,000 1,109,000 2,079,261
Other Short term
Liab.: 35,539,000 35,345,000 35,496,695
Total short term
Liab.: 104,162,000 109,352,000 104,236,248
TOTAL LIABILITIES: 104,162,000 109,401,000 104,236,248
PROFIT & LOSS
ACCOUNT
Net Sales 776,897,000 701,931,000 544,559,139
Gross Profit: 38,566,000 37,503,000 40,847,862
Result of ordinary operations - - 19,014,954
NET RESULT BEFORE TAX: 10,162,000 8,721,000 18,163,042
Tax : 2,221,000 1,536,000 2,365,300
Net income/loss year: 7,941,000 7,185,000 15,797,742
Interest Paid: 1,868,000 2,129,000 851,912
Depreciation: 225,000 169,000 162,848
Purchases,Sces & Other
Goods:738,331,000
664,428,000
-
Wages and Salaries: 279,000 262,000 2,834,241
Financial Income: 1,238,000 293,000 5,643
RATIOS
31/12/2006 31/12/2005 31/12/2004
Turnover per employee: 19422425.00 17548275.00 13613978.47
Net result /
Turnover(%): 0.01 0.01 0.03
Stock / Turnover(%): 0.03 0.07 0.06
Net Margin(%): 1.02 1.02 2.90
Return on Equity(%): 13.04 13.56 36.09
Return on Assets(%): 4.81 4.43 10.67
Net Working capital: 60348000.00 52474000.00 42889717.00
Cash Ratio: 0.05 0.03 0.01
Quick Ratio: 1.05 0.74 1.08
Current ratio: 1.58 1.48 1.41
Receivables Turnover: 48.57 39.83 73.27
Leverage Ratio: 1.71 2.07 2.38
Net Margin : (100*Net
income loss year)/Net sales
Return on Equity : (100*Net
income loss year)/Total equity
Return on Assets : (100*Net
income loss year)/Total fixed assets
Net Working capital : Total
current assets - Total short term liabilities
Cash Ratio : Cash Bank
securities/Total short term liabilities
Quick Ratio : (Cash Bank
securities+Receivables)/Total Short term liabilities
Current ratio : Total
current assets/Total short term liabilities
Inventory Turnover :
(360*Inventories)/Net sales
Receivables Turnover :
(Receivable*360)/Net sales
Leverage Ratio : Total
liabilities/(Total equity-Intangible assets)
FINANCIAL COMMENTS
THE FINANCIAL CONDITION OF THE COMPANY WAS
SEEN TO BE FAIR IN VIEW OF THE FOLLOWING:
NET WORTH:
THE BALANCE SHEET WAS CONSIDERED PASSABLE
WITH NET WORTH IMPROVED BY 14.99% FROM US$52,970,000 IN FY 2005 TO
US$60,911,000 IN FY 2006. THIS WAS DUE TO HIGHER ACCUMULATED PROFIT OF
US$50,911,000 (2005: US$42,970,000); A RISE OF 1.42% FROM THE PRIOR FINANCIAL
YEAR.
LEVERAGE:
IN THE SHORT-TERM, SUBJECT WAS LARGELY
FINANCED BY TRADE CREDITORS WHICH MADE UP 56.33% (2005: 59.49%) OF THE TOTAL
CURRENT LIABILITIES AND AMOUNTED TO US$58,676,000 (2005: US$65,060,000). THE
BREAKDOWN IS AS FOLLOWS:
-TRADE PAYABLES - 2006: US$7,742,000 (2005:
US$5,040,000)
-RELATED COMPANIES - 2006: US$50,934,000
(2004: US$60,020,000)
IN ALL, LEVERAGE RATIO FELL FROM 2.07 TIMES
TO 1.71 TIMES AS A RESULT OF A DECLINE IN
TOTAL LIABILITIES AND A RISE IN TOTAL EQUITY.
LIQUIDITY:
IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS
PASSABLE AS SEEN FROM THE RISE IN NET WORKING CAPITAL AND LIQUIDITY RATIOS.
CURRENT RATIO ROSE TO 1.58 TIMES, UP FROM 1.48 TIMES AND QUICK RATIO IMPROVED
TO 1.05 TIMES FROM 0.74 TIMES IN FY 2005.
SIMILARLY, NET WORKING CAPITAL IMPROVED BY
15.01% FROM US$52,474,000 IN FY 2005 TO US$60,348,000.
PROFITABILITY:
REVENUE POSTED AN INCREASE OF 10.68% FROM
US$701,931,000 IN FY 2005 TO US$776,897,000 AND NET PROFIT ROSE BY 10.52% TO
US$7,941,000 (2005: US$7,185,000). HENCE, NET MARGIN REMAIN AT 1.02% (2005:
1.02%).
DEBT SERVICING:
DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED
IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE DEBTORS ARE
FORTHCOMING.
AVERAGE COLLECTION PERIOD HAS INCREASED FROM
39.83 DAYS TO 48.57 DAYS. A HIGHER AVERAGE COLLECTION PERIOD POSES GREATER RISK
OF TURNING INTO BAD DEBTS. HOWEVER, IT IS STILL WORTH NOTING THAT DEBT
SERVICING ABILITY MAY NOT BE AFFECTED IF TRADE RECEIVABLES ARE FORTHCOMING.
NON-CURRENT ASSETS:
THE FOLLOWING ITEMS ARE CLASSIFIED UNDER
PRELIMINARY:
-DEFERRED TAX ASSET - 2006: US$148,000 (2005:
-)
BACKGROUND/OPERATION
THE COMPANY WAS INCORPORATED IN THE
AS AT 17/08/2007, THE COMPANY HAS ISSUED AND
PAID-UP CAPITAL OF 17,097,000 SHARES OF A VALUE OF S$17,097,000.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED WITH THE ACCOUNTING
& CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE
BUSINESS OF:
1. WHOLESALE OF CHEMICALS AND CHEMICAL
PRODUCTS NEC
DURING THE FINANCIAL YEAR UNDER REVIEW, THE
PRINCIPAL ACTIVITIES OF THE COMPANY CONSIST OF THE
BACKGROUND OF CELANESE GROUP:
AS A GLOBAL LEADER IN THE CHEMICALS INDUSTRY,
CELANESE CORPORATION MAKES PRODUCTS ESSENTIAL TO EVERYDAY LIVING. OUR PRODUCTS, FOUND IN CONSUMER AND
INDUSTRIAL APPLICATIONS, ARE MANUFACTURED IN NORTH AMERICA, EUROPE AND
NET SALES TOTALED $6.7 BILLION IN 2006, WITH
APPROXIMATELY 60% GENERATED OUTSIDE OF
SUBJECT ENGAGES IN THE FOLLOWING ACTIVITIES:
* TRADING OF BASIC CHEMICALS
PRODUCTS DEALINGS:
ACETYLS
* ACETIC ACID
* ACETIC ANHYDRIDE
* CELTONE
* METHANOL
* VINYL ACETATE
SOLVENTS
* 3-METHOXYBUTANOL
* BUTOXYL
* DIACETONE ALCOHOL
* ETHYL ACETATE
* ISOPROPYL ACETATE
* MESITYL OXIDE
* METHANOL
* METHYL ACETATE
* METHYL ETHYL KETONE (MEK)
* METHYL FORMATE
* METHYL ISOBUTYL KETONE (MIBK)
* N-BUTYL ACETATE
* POLYSOLVAN
POLYOLS
* FORMALDEHYDE AQUEOUS
* METHYL FORMCEL
* N-BUTYL FORMCEL
* PARAFORMALDEHYDE
AMINES
* DIMETHYLAMINE
* MONOMETHYLAMINE
* TRIMETHYLAMINE
CARBOXYLIC ACIDS & ANHYDRIDES
* ACETIC ACID
* ACETIC ANHYDRIDE
* N-BUTYRIC ANHYDRIDE
* PROPIONIC ANHYDRIDE
OLEFIN DERIVATIVES
* 3-METHOXYBUTANOL
* ACETALDEHYDE
* BUTOXYL
* CROTONALDEHYDE
* DIBUTYL MALEATE
* DIOCTYL MALEATE
* METHYL ACETATE
* POLYSOLVAN
NEWS: CELANESE SELLS FILMS BUSINESS OF AT
PLASTICS TO BPI "EXTRACTS"
-SOURCE: CELANESE WEBSITE
DATE: 20/08/2007
DALLAS - CELANESE CORPORATION (NYSE: CE), A
GLOBAL HYBRID CHEMICAL COMPANY, TODAY ANNOUNCED THAT THE COMPANY HAS SOLD THE
FILMS BUSINESS OF ITS AT PLASTICS SUBSIDIARY TO BRITISH POLYTHENE INDUSTRIES
PLC (BPI). THE FILMS BUSINESS MANUFACTURES PRODUCTS FOR THE AGRICULTURAL,
HORTICULTURAL AND CONSTRUCTION INDUSTRIES.
THE
THE SPECIALTY POLYMERS BUSINESS OF AT
PLASTICS, WHOSE PRODUCTION AND SUPPORT FACILITIES ARE LOCATED IN
BOTH LINES OF BUSINESS REMAIN IN FULL
PRODUCTION.
FROM THE TELE-INTERVIEW CONDUCTED ON
22/08/2007, THE FOLLOWING WAS GATHERED:
NUMBER OF EMPLOYEES:
* COMPANY - 2007: 40
NO OTHER TRADE INFORMATION IS AVAILABLE ON
22/08/2007.
THE IMMEDIATE HOLDING COMPANY IS CELANESE
HOLDINGS GMBH, INCORPORATED IN THE
NUMBER OF EMPLOYEES (31 DECEMBER):
* COMPANY - 2006: NOT AVAILABLE (2005: NOT
AVAILABLE; 2004: 49; 2003: 55; 2002: 55; 2001: 65)
* GROUP
- 2006: - (2005: -)
REGISTERED ADDRESS:
#17-00 THE CORPORATE OFFICE
- DATE OF CHANGE OF ADDRESS: 01/11/2001
BUSINESS ADDRESS:
#02-02
- RENTED PREMISE
- OWNED BY SINGAPORE POWER LIMITED
YOUR PROVIDED ADDRESS:
#02-02/03
- INCORRECT
WEBSITE:
http://www.celanese.com
EMAIL:
-
MANAGEMENT
THE DIRECTORS AT THE TIME OF THE REPORT ARE:
1) JOHN AUSTIN O'DWYER, AN AMERICAN
- BASED IN
2) TINA MARIE BEIER, AN AMERICAN
- BASED IN
3) JONATHAN CONRAD MORTIMER, AN AMERICAN
- OTHER DIRECTORSHIP(S) IN OUR DATABASE:
CELANESE
4) PHILIP TAN ENG LAY, A
- HOLDS NO OTHER DIRECTORSHIP IN OUR DATABASE.
Investment Grade
IN
EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY IN SURPLUS,
CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND
TO REPATRIATION OF PROFITS FROM
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO DEVELOP
PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO
ENCOURAGE THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP, BUT THE PROGRESS IS SLOW.
AFTER HIGH GROWTH IN 2006, BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS EXPECTED IN 2007.
ASSETS
WEAKNESSES
WHOLESALE AND RETAIL TRADE SECTOR
PAST PERFORMANCE
DOMESTIC WHOLESALE TRADE
INDEX
THE OVERALL DOMESTIC
WHOLESALE TRADE DECLINED BY 7.5% IN Q1 2007. EXCLUDING PETROLEUM, DOMESTIC SALES
FELL BY 7.4%. SECTORS OF ELECTRONIC COMPONENTS, SHIP
HOWEVER, WHOLESALERS OF
FOOD, BEVERAGES AND TOBACCO REGISTERED HIGHER TURNOVER OF 5.4%.
FOREIGN WHOLESALE TRADE
INDEX
THE OVERALL FOREIGN
WHOLESALE TRADE IN QUARTER 1 2007 FELL BY 7.6%. EXCLUDING PETROLEUM, FOREIGN
SALES DECLINED BY 8.0%. MOST WHOLESALE SECTORS REPORTED LOWER OVERSEAS RECEIPTS
IN QUARTER 1 2007 COMPARED TO THE PREVIOUS QUARTER, EXCEPT HOUSEHOLD EQUIPMENT
AND FURNITURE SECTOR. SHIP CHANDLERS & BUNKERING REPORTED THE LARGEST
DECLINE OF 18.3% IN QUARTER 1 2007, FOLLOWED BY FOOD BEVERAGES & TOBACCO
SECTOR OF 17.7%.
RETAIL TRADE
THE OVERALL RETAIL SALES
ROSE MARGINALLY BY 0.7% IN QUARTER 2 2007, COMPARED TO QUARTER 2 2006.
EXCLUDING MOTOR VEHICLES, RETAIL SALES ROSE BY 5.1%. SALES OF OPTICAL GOODS
& BOOKS, FURNITURE & HOUSEHOLD EQUIPMENT AND SUPERMARKETS ENJOYED
STRONG GROWTHS OVER A YEAR AGO. PROVISION & SUNDRY SHOPS, WATCHES AND
JEWELLERY, DEPARTMENT STORES AND WEARING APPAREL & FOOTWEAR SECTORS ALSO
REPORTED HIGHER SALES OF 4.35 TO 5.9% RESPECTIVELY.
HOWEVER, RETAILERS OF MOTOR
VEHICLES, FOOD & BEVERAGES, TELECOMMUNICATIONS APPARATUS & COMPUTERS
AND PETROL SERVICES STATIONS REPORTED LOWER SALES.
OUTLOOK
GENERALLY, WHOLESALERS
EXPECT TO DO WELL FOR THE NEXT 6 MONTHS, WITH A POSITIVE NET WEIGHTED BALANCE
OF 17%. DEALERS OF FOOD & BEVERAGES, TROPICAL PRODUCE, TEXTILES &
LEATHER GOODS AND HOUSEHOLD ELECTRICAL APPLIANCE & EQUIPMENT ARE AMONG
THOSE WHO ARE OPTIMISTIC.
RETAIL TRADE FIRMS
ANTICIPATE BUSINESS TO BE LESS BRISK FOR THE NEXT 6 MONTHS. IN PARTICULAR,
DEPARTMENT STORES, SUPERMARKETS AND RETAILERS OF MOTOR VEHICLES EXPECT SLOWER
BUSINESS IN THE COMING MONTHS.
EXTRACTED FROM: MINISTRY OF
TRADE AND
SINGAPORE DEPARTMENT OF
STATISTICS
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)