![]()
|
Report Date : |
22.08.2007 |
IDENTIFICATION DETAILS
|
Name : |
SIT LEY TIMBER
PTE LTD |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.12.2005 |
|
|
|
|
Date of Incorporation : |
29/09/1984 |
|
|
|
|
Com. Reg. No.: |
198403572E |
|
|
|
|
Legal Form : |
Pte Ltd
|
|
|
|
|
Line of Business : |
Manufactures, Processors, Fabricators, Importers, and Exporters of
Timber, Plywood, Furniture, Building Materials and Equipment of all
Descriptions, Trading in Electronic Goods and Engages as Building Contractor |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
Subject Company
SIT LEY TIMBER
PTE LTD
Line Of Business
MANUFACTURES, PROCESSORS, FABRICATORS, IMPORTERS, AND EXPORTERS OF
TIMBER, PLYWOOD, FURNITURE, BUILDING MATERIALS AND EQUIPMENT OF ALL
DESCRIPTIONS, TRADING IN ELECTRONIC GOODS AND ENGAGES AS BUILDING CONTRACTOR
Parent Company
--
Financial Elements
COMPANY
Sales :
S$32,434,866
Networth :
S$9,694,376
Paid-Up
Capital : S$3,572,500
Net result :
S$201,697
Net Margin(%) : 0.62
Return on Equity(%) : 2.08
Leverage Ratio :
2.88
Based on the with the Accounting and
Corporate Regulatory Authority (ACRA) as at 17/08/2007, the paid-up share
capital has increased to S$5,592,500.
COMPANY IDENTIFICATION
Subject Company : SIT
LEY TIMBER PTE LTD
Former Name : -
Business Address:
Town:
Postcode: 729350
County: -
Country:
Telephone: 6368
5244
Fax: 6368 7606
ROC Number: 198403572E
SUMMARY
All amounts in this report are in: SGD unless otherwise stated
Legal Form: Pte
Ltd
Date Inc.: 29/09/1984
Previous Legal Form: -
Summary year : 31/12/2005
Sales: 32,434,866
Networth : 9,694,376
Capital: -
Paid-Up Capital: 3,572,500
Employees: 50
Net result : 201,697
Share value: -
AUDITOR: S
S ANG & CO
BASED ON ACRA'S
NO. OF
SHARES CURRENCY AMOUNT
ISSUED ORDINARY 64,250,000 SGD 5,592,500.00
PAID-UP ORDINARY - SGD 5,592,500.00
REFERENCES
Litigation: No
Company status : TRADING
Started : 29/09/1984
PRINCIPAL(S)
TAN ANG PIAW S2532801I Managing Director
DIRECTOR(S)
TAN ANG PIAW S2532801I Managing Director
Appointed on : 01/06/1994
Street :
#08-30
Town:
Postcode: 730101
Country:
KOH JIUN HAU S2561462C Company Secretary
Appointed on : 15/05/1990
Street :
EAST COAST HILL
Town:
Postcode: 467081
Country:
SIM LEY YANG S0237222C Director
Appointed on : 01/06/1994
Street :
#08-30
Town:
Postcode: 730101
Country:
TAN ANG PIAW S2532801I Director
Appointed on : 12/05/1988
Street :
#08-30
Town:
Postcode: 730101
Country:
ACTIVITY(IES)
TIMBER - WHSLE Code:21690
CONTRACTORS - BUILDING, GENERAL Code:5490
FURNITURE DEALERS - WHSLE Code:9900
BUILDING MATERIALS Code:2920
ELECTRONIC EQUIPMENT And SUPPLIES -
DEALERS Code:7620
BASED ON ACRA'S
1) WHOLESALE OF SAWN TIMBER, PLYWOOD AND RELATED
PRODUCTS
2) GENERAL CONTRACTORS (BUILDING CONSTRUCTION
INCLUDING MAJOR
CHARGES
Date:
30/12/1999
Comments :
CHARGE NO:
199905851
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): THE DEVELOPMENT BANK OF SINGPAORE LTD
Date:
05/04/2000
Comments :
CHARGE NO:
200001507
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): MALAYAN BANKING BHD
Date:
30/05/2003
Comments :
CHARGE NO:
C200302487
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): MALAYAN BANKING BHD
Date:
11/06/2003
Comments :
CHARGE NO:
C200302723
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): MALAYAN BANKING BHD
Date:
22/04/2004
Comments :
CHARGE NO:
C200402011
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): UNITED OVERSEAS BANK LTD
Date:
01/07/2004
Comments :
CHARGE NO:
C200403178
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): SING INVESTMENT & FINANCE LTD
Date:
21/09/2004
Comments :
CHARGE NO:
C200404670
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): MALAYAN BANKING BHD
Date:
26/05/2005
Comments :
CHARGE NO:
C200502992
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): STANDARD CHARTERED BANK
Date:
04/10/2006
Comments :
CHARGE NO:
C200606638
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): UNITED OVERSEAS BANK LTD
Date:
04/04/1997
Comments :
CHARGE NO:
199701992 (DISCHARGED)
SECURED: 0.00 AND ALL MONIES OWING
CHARGEE [S]: UNITED OVERSEAS BANK LTD
Date:
04/10/1991
Comments :
CHARGE NO:
9104189 (DISCHARGED)
SECURED: 0.00 AND ALL MONIES OWING
CHARGEE [S]: UNITED OVERSEAS BANK LTD
Date:
20/11/2003
Comments :
CHARGE NO:
C200305600
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): UNITED OVERSEAS BANK LTD
Date:
05/06/2000
Comments :
CHARGE
NO:199905842 (DISCHARGED)
AMOUNT SECURED: 0.00 AND ALL MONIES OWING,ETC
CHARGEE(S): THE DEVELOPMENT BANK OF SINGAPORE LIMITED
Date:
05/06/2000
Comments :
CHARGE NO:
199905851 (DISCHARGED)
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S):THE DEVELOPMENT BANK OF SINGAPORE LIMITED
Date:
05/06/2000
Comments :
CHARGE NO:
200001507 (DISCHARGED)
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): MALAYAN BANKING BERHAD
Date:
19/12/2000
Comments :
CHARGE NO:
200006193, 200006194
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE: INDUSTRIAL & COMMERCIAL BANK LIMITED
PREMISES/PROPERTY INFORMATIONS
Date: 09/06/2006 Tax rate: 10
Site Address :
Town:
Country:
Annual Value: 1,680,000
Date: 09/06/2006 Tax rate: 10
Site Address :
#01-77
Town:
Country:
Annual Value: 40,800
Date: 09/06/2006 Tax rate: 10
Site Address : 70
SUNGEI KADUT
Town:
Country:
Annual Value: 439,000
* TAX RATE OF 4% MEANS
THE ADDRESS (I.E RESIDENTIAL PROPERTY) IS OWNER OCCUPIED.
* TAX RATE OF 10% MEANS
THE ADDRESS (I.E RESIDENTIAL PROPERTY) IS PARTIALLY OR FULLY
RENTED OUT BY THE OWNER/OWNED BY COMPANY.
* FOR PROPERTIES OTHER
THAN RESIDENTIAL PROPERTIES REGARDLESS RENTED OUT OR NOT, THE TAX RATE IS 10% (I.E INDUSTRIAL AND
COMMERCIAL PROPERTY).
* ANNUAL VALUE IS THE
ESTIMATED ANNUAL RENT THE PROPERTY CAN FETCH IF IT WERE RENTED
OUT. THE ANNUAL VALUE IS DETERMINED IN THE
SAME MANNER REGARDLESS OF WHETHER THE
PROPERTY IS LET-OUT, OWNER-OCCUPIED OR
VACANT.
BANKERS
UNITED OVERSEAS BANK LIMITED
MALAYAN BANKING BHD
STANDARD CHARTERED BANK (
INDUSTRIAL & COMMERCIAL BANK LIMITED
DBS BANK LTD.
SHAREHOLDERS(S)
SIM LEY YANG
2,000,000 Private Person
Street :
#08-30
Town:
Postcode: 730101
Country:
TAN ANG PIAW
4,250,000 Private Person
Street :
#08-30
Town:
Postcode: 730101
Country:
GAN CHING FO
2,000,000 Private Person
Street : 59
JALAN BADIK 13
ULU TIRAM
Town: JOHOR
Postcode: 81800
Country:
SIM SAI NGOO
2,000,000 Private Person
Street : 288B
#12-06
Town:
Postcode: 651288
Country:
SIM LAY HAM
2,000,000 Private Person
Street : 288B
#12-08
Town:
Postcode: 651288
Country:
KOR JOO SIANG
2,000,000 Private Person
Street : 288B
#12-08
Town:
Postcode: 651288
Country:
WONG HIN THAI
2,000,000 Private Person
Street :
#07-536
Town:
Postcode: 730618
Country:
SIM LAY GEOK
2,000,000 Private Person
Street :
#06-184
Town:
Postcode:
760154
Country:
SIM LAY HWA
2,000,000 Private Person
Street :
#09-374
Town:
Postcode: 730652
Country:
ONG BEE KIM
2,000,000 Private Person
Street :
#05-663
Town:
Postcode: 670435
Country:
SIM LEE BENG
2,000,000 Private Person
Street :
#06-219
Town:
Postcode: 680508
Country:
SUDARMAJI BINTI NITI 2,000,000 Private Person
Street :
#09-176
Town:
Postcode: 650249
Country:
TAN SIEW CHIN
2,000,000 Private Person
Street : 351B
#14-299
Town:
Postcode: 752351
Country:
ALVIN SHEN LEE
2,000,000 Private Person
Street : 43
JALAN MUTIARA
Town:
Postcode: 249218
Country:
CHIN SIN FONG
2,000,000 Private Person
Street : 222
PENDING ROAD
#02-121
Town:
Postcode: 670222
Country:
LAILI BIN SULAIMAN 2,000,000 Private Person
Street :
#12-76
Town:
Postcode: 730854
Country:
GOH JIA RONG
2,000,000 Private Person
Street :
#02-56
Town:
Postcode: 730855
Country:
LIM CHOON LANG 2,000,000 Private Person
Street :
#09-374
Town:
Postcode: 730652
Country:
LIM KOK CHENG 2,000,000 Private Person
Street :
#06-306
Town:
Postcode: 680285
Country:
ANG MENG HENG 2,000,000 Private Person
Street :
#07-427
Town:
Postcode: 730823
Country:
TAN LIAN KEE 2,000,000 Private Person
Street :
#02-176
Town:
Postcode: 760159
Country:
KOK MAY KUAN
2,000,000 Private Person
Street : 43
JALAN MUTIARA
Town:
Postcode: 249218
Country:
SIM LAY YEN
2,000,000 Private Person
Street : 288B
#12-08
Town:
Postcode: 651288
Country:
GOH SOCK LIAN
2,000,000 Private Person
Street :
#02-176
Town:
Postcode: 760159
Country:
TEH GEK POH
2,000,000 Private Person
Street :
#06-15
Town:
Postcode: 600265
Country:
SOH HOCK PENG
2,000,000 Private Person
Street : 351B
#14-299
Town:
Postcode: 752351
Country:
TEO CHA MING
2,000,000 Private Person
Street : 288B
#12-06
Town:
Postcode: 651288
Country:
TAN KUAN SHENG
2,000,000 Private Person
Street :
#08-03
Town:
Postcode: 730101
Country:
SIM LEE BOEY
2,000,000 Private Person
Street :
#10-339
Town:
Postcode: 730032
Country:
TAN GUAN QUAN HANSEN 2,000,000 Private Person
Street :
#08-30
Town:
Postcode: 730101
Country:
TAN SZE YEE HAZEL 2,000,000 Private Person
Street :
#08-30
Town:
Postcode: 730101
Country:
FORMER SHAREHOLDER(S)
CHONG WAI KAIN
2,000,000
SUBSIDIARY(IES)
No Participation In Our Database
PAYMENT HISTORY AND EXPERIENCES
Trade Morality: AVERAGE
Liquidity : SUFFICIANT
Payments : REGULAR
Trend : LEVEL
Financial Situation: AVERAGE
LITIGATION(S)
No Litigation In Our Database
FINANCIAL ELEMENTS
All amounts in this report are in: SGD
Audit Qualification:
UNQUALIFIED (CLEAN) UNQUALIFIED (CLEAN) UNQUALIFIED (CLEAN)
Date Account Lodged: 21/11/2006
Balance Sheet Date: 30/12/2005 31/12/2004 31/12/2003
Number of weeks: 52 52 52
Consolidation Code: COMPANY COMPANY COMPANY
---
ASSETS
Tangible Fixed Assets: 15,605,858 16,586,622 17,267,335
Total Fixed Assets: 15,605,858 16,586,622 17,267,335
Inventories: 3,696,139 2,892,833 2,253,751
Receivables: 11,664,923 14,081,866 13,227,398
Cash,Banks, Securitis: 5,473,643 5,277,618 2,131,543
Other current assets: 1,177,653 1,293,914 1,865,526
Total Current Assets: 22,012,358 23,546,231 19,478,218
TOTAL ASSETS: 37,618,216 40,132,853 36,745,553
---
LIABILITIES
Equity capital: 3,572,500 3,572,500 3,000,000
Profit & loss
Account: 6,121,876 8,089,179 10,058,744
TOTAL EQUITY: 9,694,376 11,661,679 13,058,744
Long Term Loans: 6,585,544 7,390,649 8,027,043
L/T deffered taxes: 611,489 618,969 672,123
Other long term Liab.: 280,019 291,096 381,539
Total L/T Liabilities: 7,477,052 8,300,714 9,080,705
Trade Creditors: 3,149,754 2,811,846 1,867,521
Prepay. & Def. charges:
285,392 264,177 271,798
Short term
liabilities: 103,217 117,230 209,893
Advanced payments: - - 278,382
Due to Bank: 13,781,024 15,241,024 11,333,566
Provisions: 232,065 325,150 506,992
Other Short term
Liab.: 2,895,336 1,411,033 137,952
Total short term
Liab.: 20,446,788 20,170,460 14,606,104
TOTAL LIABILITIES: 27,923,840 28,471,174 23,686,809
PROFIT & LOSS ACCOUNT
Net Sales 32,434,866 37,604,734 30,786,154
Gross Profit: 3,824,201 4,914,198 4,209,682
Result of ordinary
operations - - 1,137,166
NET RESULT BEFORE TAX: 368,852 267,281 728,347
Tax : 167,155 67,846 390,904
Net income/loss year: 201,697 199,435 337,443
Interest Paid: 1,147,040 1,082,450 1,094,323
Depreciation: 1,179,654 1,238,596 937,281
Dividends: 2,169,000 2,169,000 -
Directors Emoluments: 221,000 221,000 255,500
Purchases,Sces & Other
Goods:
28,610,665
32,690,536 26,576,472
Wages and Salaries: 1,362,522 1,307,903 475,686
Financial Income: 81,769 27,743 52,680
RATIOS
30/12/2005 31/12/2004 31/12/2003
Turnover per employee: 648697.32 752094.68 615723.08
Net result /
Turnover(%): 0.01 0.01 0.01
Fin. Charges /
Turnover(%):0.04
0.03 0.04
Stock / Turnover(%): 0.11 0.08 0.07
Net Margin(%): 0.62 0.53 1.10
Return on Equity(%): 2.08 1.71 2.58
Return on Assets(%): 0.54 0.50 0.92
Dividends Coverage: 0.09 0.09 0.09
Net Working capital: 1565570.00 3375771.00 4872114.00
Cash Ratio: 0.27 0.26 0.15
Quick Ratio: 0.84 0.96 1.05
Current ratio: 1.08 1.17 1.33
Receivables Turnover: 129.47 134.81 154.68
Leverage Ratio: 2.88 2.44 1.81
Net Margin : (100*Net
income loss year)/Net sales
Return on Equity : (100*Net
income loss year)/Total equity
Return on Assets : (100*Net
income loss year)/Total fixed assets
Dividends Coverage : Net
income loss year/Dividends
Net Working capital : Total
current assets - Total short term liabilities
Cash Ratio : Cash Bank
securities/Total short term liabilities
Quick Ratio : (Cash Bank
securities+Receivables)/Total Short term liabilities
Current ratio : Total current
assets/Total short term liabilities
Inventory Turnover :
(360*Inventories)/Net sales
Receivables Turnover :
(Receivable*360)/Net sales
Leverage Ratio : Total
liabilities/(Total equity-Intangible assets)
FINANCIAL COMMENTS
THE FINANCIAL CONDITION OF THE COMPANY WAS
SEEN TO BE FAIR IN VIEW OF THE FOLLOWING:
NET WORTH:
THE BALANCE SHEET WAS CONSIDERED PASSABLE
WITH NET WORTH DECLINING BY 16.87% FROM S$11,661,679 IN FY 2004 TO S$9,694,376
IN FY 2005. THIS WAS DUE TO LOWER ACCUMULATED PROFIT OF S$6,121,876 (2004:
S$8,089,179); A DECLINE OF 24.32% FROM THE PRIOR FINANCIAL YEAR.
LEVERAGE:
IN THE SHORT-TERM, SUBJECT WAS LARGELY
FINANCED BY AMOUNT DUE TO BANKS WHICH MADE UP 67.39% (2004: 75.56%) OF THE
TOTAL CURRENT LIABILITIES AND AMOUNTED TO S$13,781,024 (2004: S$15,241,024).
THE BREAKDOWN IS AS FOLLOWS:
-BANK OVERDRAFTS - 2005: S$4,897,524 (2004:
S$3,886,530)
-BILLS PAYABLE - 2005: S$8,087,485 (2004: S$10,527,320)
-TERM LOANS - 2005: S$796,015 (2004:
S$827,174)
IN THE LONG-TERM, SUBJECT WAS LARGELY
FINANCED BY LONG-TERM LOANS WHICH MADE UP 88.08% (2004: 89.04%) OF THE TOTAL
CURRENT LIABILITIES AND AMOUNTED TO S$6,585,544 (2004: S$7,390,649). THE
BREAKDOWN IS AS FOLLOWS:
-REPAYABLE WITHIN TWO TO FIVE YEARS - 2005:
S$3,272,172 (2004: S$3,184,985)
-REPAYABLE AFTER FIVE YEARS - 2005:
S$3,313,372 (2004: S$4,205,664)
IN ALL, LEVERAGE RATIO ROSE FROM 2.44 TIMES
TO 2.88 TIMES AS A RESULT OF A GREATER DECLINE IN TOTAL EQUITY THAN TOTAL
LIABILITIES.
LIQUIDITY:
IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS
PASSABLE AS SEEN FROM THE CHANGES IN NET WORKING CAPITAL AND LIQUIDITY RATIOS.
CURRENT RATIO FELL TO 1.08 TIMES, DOWN FROM 1.17 TIMES AND QUICK RATIO FELL TO
0.84 TIMES FROM 0.96 TIMES IN FY 2004.
NET WORKING CAPITAL FELL BY 53.62% FROM
S$3,375,771 IN FY 2004 TO S$1,565,570.
CASH AND CASH EQUIVALENTS COMPRISE OF:
-CASH AND BANK BALANCES - 2005: S$184,456
(2004: S$527,669)
-FIXED DEPOSITS - 2005: S$5,289,187 (2004:
S$4,749,949)
REVENUE:
-SALES OF TIMBER & RELATED PRODUCTS -
2005: S$31,504,643 (2004: S$29,538,442)
-SALES OF ELECTRONIC COMPONENTS - 2005: -
(2004: S$6,268,028)
-SALES OF PETROLEUM COKE - 2005: - (2004:
S$1,466,590)
-CONTRACT INCOME - 2005: S$930,223 (2004:
S$331,674)
PROFITABILITY:
REVENUE POSTED A DECLINE OF 13.75% FROM
S$37,604,734 IN FY 2004 TO S$32,434,866 BUT NET PROFIT ROSE BY 1.13% TO
S$201,697 (2004: S$199,435). THIS COULD BE DUE TO LOWER OTHER OPERATING
EXPENSES OF S$157,727 IN FY 2005 (2004: S$272,421). HENCE, NET MARGIN ROSE TO
0.62% (2004: 0.53%).
DEBT SERVICING:
DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED
IF REVENUE AND EARNINGS CAN BE IMPROVED OR MAINTAINED AND PAYMENT BY TRADE
DEBTORS ARE FORTHCOMING.
AVERAGE COLLECTION PERIOD HAS SHORTENED FROM
134.81 DAYS TO 129.47 DAYS. A SHORTER AVERAGE COLLECTION PERIOD POSES LESSER
RISK OF TURNING INTO BAD DEBTS. HOWEVER, IT IS STILL WORTH NOTING THAT DEBT
SERVICING ABILITY MAY BE AFFECTED IF TRADE RECEIVABLES ARE NON FORTHCOMING.
NOTES TO THE
FINANCIAL STATEMENTS:
BANK BORROWINGS
-BANK OVERDRAFTS - 2005: S$4,897,524 (2004:
S$3,886,530)
-BILLS PAYABLE - 2005: S$8,087,485 (2004: S$10,527,320)
-TERM LOANS - 2005: S$7,381,559 (2004:
S$8,217,823)
THE PRINCIPAL OF BORRROWINGS ARE REPAYABLE AS
FOLLOWS:
ON DEMAND OR WITHIN ONE YEAR
-BANK OVERDRAFTS - 2005: S$4,897,524 (2004:
S$3,886,530)
-BILLS PAYABLE - 2005: S$8,087,485 (2004: S$10,527,320)
-TERM LOANS - 2005: S$796,015 (2004:
S$827,174)
TERM LOANS
-REPAYABLE WITHIN TWO TO FIVE YEARS - 2005:
S$3,272,172 (2004: S$3,184,985)
-REPAYABLE AFTER FIVE YEARS - 2005:
S$3,313,372 (2004: S$4,205,664)
TOTAL BANK BORROWINGS - 2005: S$20,366,568
(2004: S$22,631,673)
THE AVERAGE EFFECTIVE INREREST RATES PAID IN
APPROXIMATION WERE AS FOLLOWS:
BANK OVERDRAFTS - 2005: 6.31% (2004: 6.42%)
BILLS PAYABLE
- 2005: 6.25% (2004: 6.31%)
TERM LOANS - 2005: 4.13% (2004: 3.76%)
TERM LOANS CONSIST OF:
A) IN MAY 2003, TERM LOAN OF S$718,560 WAS
RAISED TO FINANCE THE COMPANY'S PURCHASE OF A LEASEHOLD PROPERTY. THIS TERM
LOAN IS REPAYABLE BY 240 MONTHLY INSTALMENTS COMMENCING JUNE 2003 AND IS
SECURED BY A LEGAL MORTGAGE OF THE SUBJECT PROPERTY, COMPANY'S FIXED DEPOSITS
AS
B) IN DECEMBER 2003, TERM LOAN OF S$8,000,000
WAS RAISED FOR WORKING CAPITAL PURPOSE. THIS TERM LOAN IS REPAYABLE BY 120
MONTHLY INSTALMENTS COMMENCING JANUARY 2004 AND IS SECURED BY THE COMPANY'S
LEASEHOLD PROPERTIES AND FIXED DEPOSITS AS
C) IN AUGUST 2004, A TERM LOAN OF S$252,000
WAS RAISED TO FINANCE THE COMPANY'S PURCHASE OF PLANT AND EQUIPMENT. THIS TERM
LOAN IS REPAYABLE BY 24 MONTHLY INSTALMENTS COMMENCING FROM AUGUST 2004 AND IS
SECURED BY A FIXED CHARGE OF THE SUBJECT'S PLANT AND EQUIPMENT, AS WELL AS
JOINT AND SEVERAL GUARANTEE FROM BOTH DIRECTORS OF THE COMPANY. INTEREST IS
CHARGEABLE AT 3.5% FLAT P.A.
AS AT THE BALANCE SHEET DATE, EXECUTED
BANKING FACILITIES:
NOT REFLECTED IN THE FINANCIAL STATEMENTS
INCLUDED THE FOLLOWING:
-LETTER OF CREDITS
- IN S$ - 2005: - (2004: S$10,256)
- IN USD -
2005: S$112,324 (2004: -)
FORWARD FOREIGN CURRENCY CONTRACT - 2005:
S$452,928 (2004: 871,429)
-INWARD BILLS FOR COLLECTION
- IN S$ - 2005: - (2004: S$28,350)
- IN USD -
2005: S$139,619 (2004: S$99,156)
SHIPPING GUARANTEE - 2005: S$65,268 (2004:
S$119,608)
BESIDES THE ABOVE, THERE IS A BANKER'S
GUARANTEE AMOUNTING TO S$NIL (2004: S$711,526) EXECUTED BY THE COMPANY IN
FAVOUR OF A THIRD PARTY.
BILLS PAYABLE, BANK OVERDRAFT FACILITIES AND
EXECUTED BANKING FACILITIES ARE SECURED BY ONE OR MORE OF THE FOLLOWING
TOGETHER WITH JOINT AND SEVERAL GUARANTEE FROM BOTH THE COMPANY'S DIRECTORS:
-CERTAIN FIXED DEPOSITS WITH BANK
-PROPERTIES OF THE COMPANY
-PERSONAL PROPERTIES OF THE DIRECTORS
BANK BORROWINGS ARRANGED AT FIXED RATES
EXPOSE THE COMPANY TO FAIR VALUE INTEREST RATE RISK AND THOSE ARRANGED AT
FLOATING RATES EXPOSE THE COMPANY TO CASH FLOW INTEREST RATE RISK.
BACKGROUND/OPERATION
THE COMPANY WAS INCORPORATED IN THE
AS AT 17/08/2007, THE COMPANY HAS AN ISSUED
AND PAID-UP CAPITAL OF 64,250,000 SHARES OF A VALUE OF S$5,592,500.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED WITH THE ACCOUNTING
& CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE
BUSINESS OF:
1) WHOLESALE OF SAWN TIMBER, PLYWOOD AND
RELATED PRODUCTS
2) GENERAL CONTRACTORS (BUILDING CONSTRUCTION
INCLUDING MAJOR UPGRADING WORKS)
DURING THE FINANCIAL YEAR UNDER REVIEW, THE
PRINCIPAL ACTIVITIES OF THE COMPANY CONSIST OF MANUFACTURES, PROCESSORS,
FABRICATORS, IMPORTERS, AND EXPORTERS OF TIMBER, PLYWOOD, FURNITURE, BUILDING
MATERIALS AND EQUIPMENT OF ALL DESCRIPTIONS, TRADING IN ELECTRONIC GOODS AND
ENGAGES AS BUILDING CONTRACTOR. FROM THE
RESEARCH DONE, THE FOLLOWING INFORMATION WAS GATHERED:
SUBJECT ENGAGES IN THE FOLLOWING ACTIVITIES:
* MANUFACTURER OF ALL KINDS OF TIMBER
MOULDINGS, CUSTOM-MADE DOORS, FRAMES, ARCHITRAVE, SOLID CABINET DOORS,
DECORATIVE TIMBER FRAMES, PANELS ETC; STOCKIST & SUPPLIER OF ALL KINDS
TIMBER AND PLYWOOD (EG. CHERRY, MAPLE, OAK, ASH, BEECH, TEAK, NYATOH, MERANTI
ETC).
IMPORT COUNTRIES:
*
*
*
*
*
* ETC
SUBJECT IS A MEMBER OF THE FOLLOWING
ENTITIES:
*
* SINGAPORE CONTRACTORS ASSOCIATION LIMITED
FROM THE TELE-INTERVIEW CONDUCTED ON
22/08/2007, THE FOLLOWING WAS GATHERED:
NUMBER OF EMPLOYEES:
* COMPANY - 2007: 50+
NO OTHER TRADE INFORMATION IS AVAILABLE ON
22/08/2007.
NUMBER OF EMPLOYEES (31 DECEMBER):
* COMPANY - 2005: NOT AVAILABLE (2004: 56;
2003: 61)
* GROUP
- 2005: - (2004: -)
REGISTERED AND BUSINESS ADDRESS:
DATE OF CHANGE OF ADDRESS: 15/03/2002
- OWNED PREMISE
- DATE OF CHANGE OF ADDRESS: 15/03/2002
OTHER BUSINESS ADDRESS:
70 SUNGEI KADUT
YOUR PROVIDED CONTACT NUMBERS:
TEL: 6367 0988
FAX: 6366 0788
- BOTH THE CONTACT NUMBERS ARE CORRECT
WEBSITE:
-
EMAIL:
MANAGEMENT
THE DIRECTORS AT THE TIME OF THE REPORT ARE:
1) SIM LEY YANG, A SINGAPOREAN
- OTHER DIRECTORSHIP(S) IN OUR DATABASE:
BEAUTY WOOD MATERIAL & HARDWARE PTE LTD
2) TAN ANG PIAW, A
- OTHER DIRECTORSHIP(S) IN OUR DATABASE:
CASA MIA DESIGN PTE LTD
BEAUTY WOOD MATERIAL & HARDWARE PTE LTD
Investment Grade
IN
EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY IN SURPLUS,
CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND
TO REPATRIATION OF PROFITS FROM
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO DEVELOP PRIORITY
SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO ENCOURAGE THE
GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP, BUT THE PROGRESS IS SLOW.
AFTER HIGH GROWTH IN 2006, BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS EXPECTED IN 2007.
ASSETS
WEAKNESSES
OVERVIEW OF
PAST PERFORMANCE
THE FINANCIAL SERVICES
SECTOR SIGNIFICANTLY INCREASED BY 13% IN 1Q 2007 ON THE HEELS OF THE 11% GROWTH
A QUARTER AGO. THE STRONG PERFORMANCE WAS ACROSS ALL MAJOR FINANCIAL SEGMENTS,
PARTICULARLY IN THE CAPITAL AND MONEY MARKETS. FUND MANAGEMENT ACTIVITIES
REMAINED BOUYANT, IN LINE WITH THE CONTINUED STRENGTH IN ECONOMIC CLIMATE.
SIMILARLY, BANKS SAW STRONG GROWTH, BOUYED BY SUSTAINED RESILIENCE IN THE ASIA
DOLLAR MARKET AS WELL AS A STEADY INCREASE IN DOMESTIC LENDING ACTIVITY.
THE CONSTRUCTION SECTOR
GREW BY 9.7% IN 1Q 2007, ITS STRONGEST GROWTH IN 9 YEARS. CERTIFIED PAYMENTS
INCREASE BY 9.5% IN 1Q 2007, SUPPORTED BY STRONG GROWTH IN THE PRIVATE
RESIDENTIAL, COMMERCIAL AND INDUSTRIAL SEGMENTS AS WELL AS PUBLIC RESIDENTIAL
SEGMENT. HOWEVER, CONTRACTS AWARDED FELL BY 11% IN 1Q 2007, DUE MAINLY TO THE
DROP IN THE PRIVATE COMMERCIAL AND PUBLIC INSTITUTIONAL SEGMENTS.
MANUFACTURING SECTOR
INCREASED BY 4.3% IN 1Q 2007, DOWN FROM 7.7% IN THE PREVIOUS QUARTER. BOTH
BIOMEDICAL MANUFACTURING (-5.0%) AND PRECISION ENGINEERING (-0.7%) CLUSTERS SAW
LOWER PRODUCTION DURING THE QUARTER. THE ELECTRONICS CLUSTER, HOWEVER,
RECOVERED FROM A 4.1% CONTRACTION IN 4Q 2006 TO REGISTER AN INCREASE OF 2.6% IN
1Q 2007. THE TRANSPORT ENGINEERING CLUSTER CONTINUED TO EXPAND STRONGLY AT 23%,
FOLLOWING A 25% INCREASE IN 4Q 2006.
THE WHOLESALE AND RETAIL
TRADE SECTOR EXPANDED 6.7% IN 1Q 2007 AFTER A 6.9 GROWTH IN 4Q 2006. RETAIL
SALES GROWTH EASED FROM 7.9% IN THE PREVIOUS QUARTER TO 6.1% IN 1Q 2007, MAINLY
DUE TO A DECELERATION IN MOTOR VEHICLES SALES. EXCLUDING MOTOR VEHICLES, RETAIL
SALES ROSE BY 5.9%, UP FROM 4.2% IN 4Q 2006. IN THE WHOLESALE SEGMENT, GROWTH
OF NON-OIL RE-EXPORTS REMAINED FIRM AT 5.9%, SLOWER THAN 6.3% IN 4Q 2006.
THE TRANSPORT AND STORAGE
SECTOR GREW 4.4% IN 1Q 2007, UP FROM 4.0% A QUARTER EARLIER. THE AIR SEGMENT
SAW A SLOWDOWN DUE TO A MODERATION IN AIR PASSENGER TRAFFIC GROWTH AND A
DECLINE IN AIR CARGO. STRONGER ACTIVITY WAS RECORDED IN THE SEA SEGMENT ON THE
BACK OF BETTER PERFORMANCE IN SEA CARGO HANDLED AND CONTAINER THROUGHPUT.
THE HOTELS AND RESTAURANTS SECTOR
REGISTERED A SLOWER GROWTH OF 4.7% IN 1Q 2007, DOWN FROM 6.1% 4Q 2006. VISITOR
ARRIVALS GREW AT A MORE MODEST PACE OF 4.1% COMPARED TO 8.4% IN THE PREVIOUS
QUARTER. THE INCREASE IN HOTEL ROOM REVENUE MODERATED FROM THE 21% GAIN IN 4Q
2006 TO 14% IN 1Q 2007. HOWEVER, THE AVERAGE OCCUPANCY RATE OF HOTELS REMAINED
HIGH AT 87%, A 4.3% POINTS INCREASE OVER THE CORRESPONDING PERIOD LAST YEAR.
THE INFORMATION AND
COMMUNICATIONS SECTOR GREW 6.6% IN 1Q 2007, UP FROM 6.0% IN THE PREVIOUS
QUARTER. WHILE THE IT SEGMENT SAW SOME MODERATION IN ACTIVITIES, THE
TELECOMMUNICATIONS SEGMENT PERFORMED BETTER. INTERNATIONAL TELEPHONE CALL
DURATION WENT UP SHARPLY BY 19%, UP FROM 11% IN 4Q 2006. GROWTH IN THE NUMBER
OF
BUSINESS SERVICES SECTOR
EXPANDED BY 6.6% IN 1Q 2007, BETTER THAN THE 5.4% POSTED IN 4Q 2006. ROBUST
PERFORMANCE WAS SEEN IN THE REAL ESTATE SEGMENT ON THE BACK OF CONTINUED
STRENGTH IN THE LUXURY PROPERTY MARKET. THE SECTOR WAS ALSO WELL SUPPORTED BY
THE OTHER SEGMENTS, PARTICULARLY BUSINESS REPRESENTATIVE OFFICES, AND BUSINESS
& MANAGEMENT CONSULTANCY ACTIVITIES.
OUTLOOK
THE ECONOMIC OUTLOOK IS
GENERALLY POSITIVE BUT SOME DOWNSIDE RISKS REMAIN. THESE INCLUDE A SLOWDOWN IN
THE
BUSINESS SENTIMENTS ARE
GENERALLY POSITIVE IN THE FINANCIAL SERVICES INDUSTRY. BANKS AND FINANCE
COMPANIES, FUND MANAGEMENT FIRMS AND INSURANCE COMPANIES EXPECT AN IMPROVEMENT
IN THE BUSINESS CLIMATE IN THE COMING MONTHS.
AN OVERALL NET WEIGHTED
BALANCE OF 61% OF FIRMS IN THE REAL ESTATE INDUSTRY EXPECTS BETTER BUSINESS
CONDITIONS FOR THE NEXT 6 MONTHS. WITHIN THE INDUSTRY, REAL ESTATE DEVELOPERS
AND AGENTS FORESEE BRISK BUSINESS ACTIVITY AHEAD.
MANUFACTURING SECTORS ARE
MORE OPTIMISTIC IN THE NEXT 6 MONTHS COMPARED TO THE FIRST QUARTER OF THE YEAR.
OVERALL, A WEIGHTED 30% OF MANUFACTURERS FORESEE AN IMPROVED OUTLOOK, WHILE 4%
PREDICT DETERIORATION. THIS RESULTS IN A NET WEIGHTED BALANCE OF 26% OF
MANUFACTURERS EXPECTING BUSINESS CONDITIONS TO IMPROVE, WHICH IS HIGHER THAN 7%
RECORDED A QUARTER AGO.
WHOLESALERS EXPECT TO DO
WELL FOR THE NEXT 6 MONTHS, WITH A POSITIVE NET WEIGHTED BALANCE OF 17%.
DEALERS OF FOOD AND BEVERAGES, TROPICAL PRODUCE, TEXTILES & LEATHER GOODS
AND HOUSEHOLD ELECTRICAL APPLIANCE & EQUIPMENT ARE AMONG THOSE WHO ARE
OPTIMISTIC ABOUT THE BUSINESS OUTLOOK AHEAD.
FIRMS IN THE RETAIL TRADE
FORESEE BUSINESS TO BE LESS BRISK. IN PARTICULAR, DEPARTMENT STORES,
SUPERMARKETS AND RETAILERS OF MOTOR VEHICLES EXPECT SLOWER BUSINESS IN THE
COMING MONTHS.
WITHIN THE TRANSPORT AND
STORAGE INDUSTRY, A NET WEIGHTED BALANCE OF 18% OF FIRMS FORECASTS IMPROVED
BUSINESS PROSPECTS FOR THE NEXT 6 MONTHS. IN PARTICULAR, FIRMS IN THE WATER
TRANSPORT AND SUPPORTING SERVICES EXPECT HIGHER LEVEL OF BUSINESS ACTIVITY.
HOTELIERS PROJECT A
FAVOURABLE BUSINESS OUTLOOK, WHICH IS IN TANDEM WITH THE POSITIVE SENTIMENTS IN
THE TOURISM MARKET. FOR THE CATERING TRADE INDUSTRY, BUSINESS OUTLOOK IN THE
COMING MONTHS REMAINS THE SAME.
FIRMS IN THE INFORMATION
AND COMMUNICATION INDUSTRY ANTICIPATES A HIGHER LEVEL OF BUSINESS ACTIVITY,
WITH A POSITIVE NET WEIGHTED BALANCE OF 12%.
IN THE BUSINESS SERVICES
INDUSTRY, AN OVERALL NET WEIGHTED BALANCE OF 24% OF FIRMS EXPRESSES POSITIVE
SENTIMENTS. THESE INCLUDE FIRM ENGAGED IN RENTING OF CONSTRUCTION &
INDUSTRIAL MACHINERY, ARCHITECTURAL & ENGINEERING, SPECIALISED DESIGN AND
LABOUR RECRUITMENT SERVICES.
EXTRACTED FROM: MINISTRY OF
TRADE AND
SINGAPORE DEPARTMENT OF
STATISTICS
CHANNELNEWS
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)