MIRA INFORM REPORT

 

 

Report Date :

24.08.2007

 

IDENTIFICATION DETAILS

 

Name :

SEMPRE DESIGN CO LTD

 

 

Registered Office :

FIK Minamiaoyama Bldg 1F, 5-13-3 Minamiaoyama Minatoku Tokyo 107-0062

 

 

Country :

Japan

 

 

Financials (as on) :

31.01.2007

 

 

Date of Incorporation :

Dec 1996

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, wholesale, retail of furniture, interior goods

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 13.5 millions

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 


name

 

SEMPRE DESIGN CO LTD

 

 

REGD NAME

 

KK Sempre Design

 

 

MAIN OFFICE

 

FIK Minamiaoyama Bldg 1F, 5-13-3 Minamiaoyama Minatoku Tokyo 107-0062 JAPAN

Tel        : 03-5464-5655    

Fax       : 03-5464-5659

URL      : http://www.sempre.jp

E-Mail address: e-shop@sempre.jp

 

 

ACTIVITIES

 

Import, wholesale, retail of furniture, interior goods

 

 

STORES

 

At the caption address, Ginza (Tokyo) (--shops & galleries)

 

 

OFFICERS

 

MASATOSHI TAMURA, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 660 M

PAYMENTS      REGULAR                     CAPITAL           Yen 90 M

TREND             STEADY                       WORTH            Yen 134 M

STARTED         1996                             EMPLOYES      30

 

 

COMMENT

 

IMPORTER OF FURNITURE.

 

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 13.5 MILLION, 30 DAYS NORMAL TERMS. 

 

 

HIGHLIGHTS

           

The subject company was established by Masatoshi Tamura in order to make most of his experience in foreign trading.  This is a trading firm, owned by M Tamura, for import of furniture, interior goods, rugs & carpets, other upholstery.  Goods are imported from Europe, USA, Asia, other.  2 stores are operated in Tokyo, including galleries.  Goods are also sold online and by catalog.  Sales ratio: individual consumers (60%), business firms (40%).

 

 

FINANCIAL INFORMATION

           

Financials are only partially disclosed.

 

The sales volume for Jan/2007 fiscal term amounted to Yen 660 million, an 8% up from Yen 613 million in the previous term.  Gardening tools were particularly faring well.  The net profit was posted at Yen 6 million, up from Yen 5 million a year ago.

 

For the current term ending Jan 2007 the net profit is projected at Yen 6 million, on a 3% rise in turnover, to Yen 680 million.  Business is seen uprising.

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 13.5 million, on 30 days normal terms. 

 

 

REGISTRATION

 

Date Registered:            Dec 1996

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    7,200 shares

Issued:                          1,800 shares

Sum:                            Yen 90 million

Major shareholders (%): Masatoshi Tamura (100)

           

Nothing detrimental is known as to his commercial morality.

 

 

OPERATION

 

Activities: Imports, wholesales and retails (including online shop) furniture, interior goods, gardening tools, rugs & carpets, other upholstery (--100%).

 

(Retail 60%; wholesale 40%)

 

(Items handled): chairs, sofas, tables, cabinets, beds & beddings, lighting fixtures, rugs & carpets, kitchen systems & tools, gardening tools, office equipment & tools, flower vases,     clocks, handbags, umbrellas, porches, accessories, other.

 

Clients: Individual consumers (60%), business firms, chain stores (--40%) 

 

No. of accounts: Unavailable

 

Domestic areas of activities: Centered in greater-Tokyo

 

Suppliers: [Mfrs, wholesalers] Hukla Japan, KK Arai, Horm, Authentics, other. 

 

Goods are imported from Europe, USA, Asia, other.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

MUFG (Gotanda-Ekimae & Aoyama)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

 

Terms Ending:

 

31/01/2008

31/01/2007

31/01/2006

31/01/2005

Annual Sales

 

680

660

613

576

Recur. Profit

 

..

..

..

..

Net Profit

 

6

6

5

15

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

134

128

123

Capital, Paid-Up

 

 

90

90

90

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

3.03

7.67

6.42

18.28

       Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

..

       N.Profit/Sales

0.88

0.91

0.82

2.60

 

Note: Financials are only partially disclosed.

Forecast (or estimated) for the 31/01/2008 fiscal term.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions