MIRA INFORM REPORT

 

 

Report Date :

28.08.2007

 

IDENTIFICATION DETAILS

 

Name :

KOPRAN LIMITED

 

 

Registered Office :

Parijat House, 1076, Dr. E. Moses Road, World, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

26.04.1958

 

 

Com. Reg. No.:

011078

 

 

CIN No.:

[Company Identification No.]

L24230MH1958PLC011078

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK01878C

 

 

Legal Form :

A  Public Limited Liability Company.

The company's shares are listed on the Stock Exchanges

 

 

Line of Business :

Manufacturing and marketing of Bulk Drugs, Tablets & Capsules and Liquids.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Maximum Credit Limit :

USD 5000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subjects is an established company having moderate track. Financial position is moderate. The company continue to incur losses. Its payments are reported as slow and delayed. The company faces liquidity problem.

 

It can be considered for any business dealings at usual trade terms and condition with some caution.

 

 

LOCATIONS

 

Registered Office :

Parijat House, 1076, Dr. E. Moses Road, World, Mumbai-400018, Maharashtra,  India

Tel. No.:

91-22-24964480-85

Fax No.:

91-22-24950363

E-Mail :

kopran@giasbm01.vsnl.net.in

kopran@bom4.vsnl.net.in

Website :

http://www.kopran.com

 

 

Research Laboratories :

D/28, T.T.C. Industrial Area, Village Bhansari, Near Turbhe Telephone Exchange, MIDC, Navi Mumbai - 400 705, Maharashtra, INDIA

Tel. No. 91-22-7630474 / 7680674

Fax No. 91-22-767886

 

 

Factory 1 :

Finished Dosage Forms At  : KHOPOLI

 

Village Savroli, Taluka Khalapur, Khopoli, Dist. Raigad, Maharashtra

Tel. No.  91-2192-274025/274030

Fax No.  91-2192-274031

 

Speciality  Bulk At :  MAHAD

K-4, Additional MIDC, Village Birwadi, Mahad - 403 201 Dist. Raigad, Maharashtra

Tel. No.  91-2145-232631 / 232633

Fax No.  91-2145-232332

 

 

 

Overseas Office :

HONG KONG

Kopran (H K) Limited

330, Peninsula Centre, 67, Mody Road, Tsim Sha Tsui East Kowloon, Hong Kong

Tel. No. 00852-272 4063 / 272 35541

Fax No. 00852-272 35542

 

LONDON

Kopran (International) Limited

024 Servicestation, 130 Hale Lane, Edgware, Middx HA8 9RZ, London, U.K.

Tel. No. 0044-181-906 1555

Fax No. 0044-181-906 1155

 

 

Branches :

Kampala Pharmaceutical Industries (1996) Limited
Registered Office:  
Plot No. M444/B, 
Stretcher Road
Ntinda, Kampala, Uganda 
Tel: 256 41 222721 / 285645
Fax: 256 41 220129
E-mail: mail@kpi.co.ug

Globalpharma Company LCC, Dubai, UAE
Registered Office: 
P.O. Box No.28171. Dubai, UAE,
Tel: 9714 3379333
Fax: 9714 3345547

Manufacturing Facility:


Tel: 9714 8851222

Fax: 9714 8851233

E-mail: info@globalpharmadubai.com

Website: www.globalpharmadubai.com

 

 

DIRECTORS

 

Name :

Mr. Susheel G Somani

Designation :

Chairman

 

 

Name :

Mr. Surendra Somani

Designation :

Executive, Vice-Chairman

 

 

Name :

Mr. Rajendra Somani

Designation :

Director (Resigned w. e. f . 27 November, 2004)

 

 

Name :

Mr. S. J. Parekh

Designation :

Chairman

 

 

Name :

Dr. Suresh K. Parikh

Designation :

Director

 

 

Name :

Dr. A. C. Shah

Designation :

Director

 

 

Name :

Mr. Sunil S. Parekh

Designation :

Director

 

 

Name :

Mr. H. P. Vyas

Designation :

Director

 

 

Name :

Mr. Narasimha Sahu

Designation :

Nominee Director- UTI

 

 

Name :

Mr. Tapan Ray

Designation :

Managing Director (Resigned w. e. f. 31st October, 2004)

 

 

Name :

Mr. Narayan Parekh

Designation :

General Manager (Finance)and comapny Secretary

 

 

Name :

Mr. Robert Dean Petty

Designation :

Director

 

 

Name :

Mr. Bruno Beuque

Designation :

Director

 

 

Name :

Mr. C. L. Jain

Designation :

Director

 

 

Name :

Mr. Adarsh Somani

Designation :

Whole Time Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Surendra Somani

Designation :

Chief Executive Officer

 

 

Name :

Mr. K. M. Shivani

Designation :

Sr. Vice president and Chief Scientific Officer

 

 

Name :

Dr. A. V. Prabhu

Designation :

Sr. Vice president and Chief Scientific Officer

 

 

Name :

Mr. Sanjiv Bhushan

Designation :

Sr. Vice President – New Business Development

 

 

Name :

Mr. Jose Tharakan

Designation :

Vice President an Chief Personnel  Officer

 

 

Name :

Mr. S. K. Kedia

Designation :

 Vice President and chief Financial Officer

 

 

Name :

Dr. A. K. Purohit

Designation :

 Vice President- Technical (Bulk Drugs)

 

 

Name :

Mr. Dayanand Saraswati

Designation :

Vice President- Marketing and Sales

 

 

Name :

Mr. Harshad Shah

Designation :

Chief Financial Officer

 

 

Name :

Mr. Sumeet S. Maheshwari

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Indian Promoters

9281256

34.57

Banks

845

0.00

Financial Institutions

1339693

4.99

Mutual Funds

1250600

4.66

FII/NRI/OCB's

587953

2.19

Domestic Companies

2589060

9.64

Resident Individuals

11334873

42.21

Others

466104

1.74

Total

26850384

100.00 %

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing  and marketing of Bulk Drugs, Tablets & Capsules and Liquids.

 

 

Products :

Item Code No. (ITC Code)                                           294150-00

Product Description                                                   Ceftriaxone Sodium

                                                                                       Sterile

                                                                               

Item Code No. (ITC Code)                                           294150-00

Product Description                                                   Roxithromycin

                                                                               

Item Code No. (ITC Code)                                           294200-18

Product Description                                                     Omeprazole

 

Item Code No. (ITC Code)                                           294200-11

Product Description                                                      Cefotaxime Sodium Sterile

 

 

Brand Names :

"ATEN-D", "FINTRIDE", "ZIFLAM", "CHOLESTATE", "VENT", "KLODIP", "LOKIT", "TINI", "SMYLE", "TRASIC SR", "KOCEF", "SPARCIN"  ETC.

 

 

 

PRODUCTION STATUS

 

 

 

Bulk Durg

 

 

Formualtions

 

Particulars

Unit

Installed Capacity

Actual Production

Unit

Installed Capacity

Actual Production

KHOPOLJ

 

 

 

 

 

 

Tablets & Capsules

 

 

 

No. in lacs

10800

4670.17

 

 

 

 

 

 

 

 

Liquids

 

 

 

Ltrs in lacs

12.00

1042

MAHAD

 

 

 

 

 

 

Bulk drug

 

 

 

 

 

 

Bulk Drug

Tons

495.00

364.740

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Ø       Saroj Print N. Pack

Ø       Saroj Print Arts

Ø       Saroj Press Private Limited

Ø       Super Fibers

Ø       Pitti Enterprises

Ø       Shreenath Packing

Ø       Silicon Products Private Associate

Ø       S.R. Chemicals

Ø       S.S. Pharmachem

 

 

No. of Employees :

1400

 

 

Bankers :

˜                  State Bank of India, Mumbai, Maharashtra

˜                  ING Vysya Bank Limited, Mumbai, Maharashtra

˜                  Bank of Bahrain & Kuwait B.S.C., Mumbai, Maharashtra

˜                  The Federal Bank Limited, Mumbai, Maharashtra

˜                  Centurion Bank Limited

˜                  Canara Bank

˜                  UTI Bank Limited

 

 

Facilities :

SECURED LOANS :-

 

DEBENTURES                                                                           (Rs. in millions)                                                                           

10,00,000 (Previous Year 10,00,000) 9% Secured Redeemable Non-Convertible Debentures of Rs. 100/- each fully paid-up (Life Insurance Corporation of India)

 

100.000

52,50,000 (Previous Year 52,50,000) 9% Secured Redeemable Non-Convertible Debentures of Rs. 100/- each fully paid-up (Clear water Capital Partners India Private Limited).

 

525.000

Rupee Terms Loans

 

UTI Bank Limited

(Secured by a subservient charge on the assets, current and fixed of the company)

 

 

100.000

Export Import Bank Of India

 

(Equity investment in its joint venture in dubai)

(Secured by first charge by way of hypothecation over all movable Fixed Assets, present and future ranking pari passu with existing term loans and pledge of shares acquired in the overseas company.)

-----

 

 

SICOM Limited

 

(Secured by a pari-passu first charge by way of mortgage on all the immovable properties and by way of hypothecation on all the movable assets of the Company both present and future excluding current assets charged to banks for working capital facilities).

 

150.000

Clearwater Capital Partners India Private Limited

 

(Secured by a pari-passu first charge by way of mortgage on all the immovable properties and by way of hypothecation on all the movable assets of the Company both present and future excluding current assets charged to banks for working capital facilities).

512.696

Clearwater Capital Partners India Private Limited

 

(Secured by hypothecation and Pledge of Raw Materials, Goods-in-process, Packing Materials, Stores and Spares, Finished goods, Book-Debts and Bills and Second Charge on immovable properties)

179.316

Bank of Bahrain & Kuwait- Team Loan

 

Secured by mortgage of immovable properties of third party

9.000

LOANS FROM BANKS

Cash Credit, Over Draft & Packing Credit

(Secured by hypothecation and Pledge of Raw Materials, Goods-in-process, Packing Materials, Stores and Spares, Finished goods, Book-Debts and Bills and Second Charge on immovable properties) and guaranteed by three Directors jointly and Severally)

 

394.870

Working Capital Term Loans

(Secured by pari-passu first charge by way of mortgage on all the immovable properties and by way of hypothecation on all the movable assets of the Company jointly and severally).

 

21.125

OTHER LOANS

(Secured by hypothecation of Vehicles purchased under the hire purchase scheme).

[Due for payment within one year Rs. 1.364 Millions (Previous year Rs. 0.869 Millions )]

 

2.867

INTEREST ACCRUED AND DUE

41.648

Total

2036.522

 

 

Unsecured Loans

 

Short Term Loans and Advances

 

Intercorporate Deposits

90.200

Short Terms Loans

5.500

Interest Accrued and Due

1.513

 

 

Total

97.213

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

  • Kahndelwal Jain and Company

             Chartered Accountant

 

  • M/s Batliboi & Purohit

            Chartered Accountant

 

 

Associates :

  • United Shippers Limited
  • Parijat Enterprises
  • Oriental Containers Limited
  • Shinrai Toyota
  • Excel Glasses Limited
  • Claridge Moulded Fibre Limited
  • Pharmaceutical Business Group (I) Limited

 

 

Subsidiaries :

  • Kopran Research Laboratories Limited
  • Kopran (H.K.) Limited

 

 

Joint Venture :

 

  • Kampala Pharmaceutical Industries (1996) Limited,

Plot M 444, Stretcher Road, Ntinda, Kampala, Uganda

Tel. No. + 256 41 222721  / 285645

Fax No.  +256 41 220129

E Mail :  kpi@africaonline.com

 

  • Globalpharma Company LLC,

P. O. Box 28171, Dubai, UAE

Tel. No. 009714  3379333

Fax No. 009714 33465547

Manufacturing facility

Tel. No.  009714 8810222

Fax No. 009714 8810233

E Mail : info@globalpharmadubai.com

           Website :   http://www.globalpharmadubai.com

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

41000000

Equity Shares

Rs. 10 each

Rs. 410.000 millions

 

 

 

 

24000000

Non-Convertible

Cumulative Redeemable Preference Shares

 

Rs. 10 each

Rs. 240.000 millions

 

Total

 

Rs. 650.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

Issued Capital

 

 

26850384

Equity Shares

Rs. 10 each

Rs. 268.500 millions

13580000

 

Non-Convertible Cumulative

Redeemable Preference Shares

 

Rs. 10 each

Rs. 135.800 millions

 

Subscribed & Paid-up Capital

 

 

26850384

 

Equity Shares

Rs. 10 each

Rs.268.503 millions

13580000

Non-Convertible Cumulative

Redeemable Preference Shares

 

 

Rs.10 each

Rs.135.800

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

404.267

390.928

294.300

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

680.866

645.760

1503.100

4] Convertible Warrants

178.574

0.000

0.000

NETWORTH

1263.707

1036.688

1797.400

LOAN FUNDS

 

 

 

1] Secured Loans

2036.522

2184.020

1836.000

2] Unsecured Loans

97.212

44.788

159.900

TOTAL BORROWING

2133.734

2228.808

1995.900

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3397.441

3265.496

3793.300

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2232.844

2283.836

1684.800

Capital work-in-progress

31.905

1.983

0.800

 

 

 

 

INVESTMENT

225.247

226.247

254.600

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

362.979

401.552

393.400

 

Sundry Debtors

496.068

413.947

690.800

 

Cash & Bank Balances

40.678

34.960

31.600

 

Other Current Assets

38.154

37.865

0.000

 

Loans & Advances

180.140

118.061

1209.700

 

Loans with Subsidiary Companies

593.067

588.794

0.000

Total Current Assets

1711.086

1595.179

2325.500

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

786.653

821.039

646.100

 

Provisions

16.988

20.710

20.100

Total Current Liabilities

803.641

841.749

666.200

Net Current Assets

907.445

753.430

1659.300

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

193.800

 

 

 

 

TOTAL

3397.441

3265.496

3793.300

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

1283.218

1017.145

1771.800

Other Income

144.882

17.639

0.000

Total Income

1428.100

1034.784

1771.800

 

 

 

 

Profit/(Loss) Before Tax

(50.595)

(363.924)

6.900

Provision for Taxation

0.000

0.000

28.500

Profit/(Loss) After Tax

(50.595)

(363.924)

(21.600)

 

 

 

 

Export Value

666.166

307.346

659.195

 

 

 

 

Import Value

160.244

135.868

81.500

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

908.887

695.580

 

 

Increase/(Decrease) in Finished Goods

0.000

0.000

71820.685

 

Salaries, Wages, Bonus, etc.

104.865

136.589

 

 

Other Expenditure

252.428

255.016

 

Total Expenditure

1266.18

1087.185

71820.685

 

SUMMARISED RESULTS

 

PARTICULARS

 

 

 

31.03.2007

Type

 

 

Full Year

Sales Turnover

 

 

1034.200

Other Income

 

 

30.200

Total Income

 

 

1064.400

Total Expenditure

 

 

1148.100

Operating Profit

 

 

[83.700]

Interest

 

 

66.400

Gross Profit

 

 

[150.100]

Depreciation

 

 

140.500

Tax

 

 

1.900

Reported PAT

 

 

[292.500]

Dividend (%)

 

 

0.000

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

2.06

1.49

1.11

Long Term Debt-Equity Ratio

1.63

1.07

0.72

Current Ratio

1.22

1.46

1.71

TURNOVER RATIOS

 

 

 

Fixed Assets

0.44

0.41

0.64

Inventory

3.54

2.77

3.50

Debtors

2.97

1.99

2.27

Interest Cover Ratio

[0.66]

[0.76]

1.05

Operating Profit Margin(%)

5.73

[4.61]

20.24

Profit Before Interest And Tax Margin(%)

[4.43]

[14.25]

13.24

Cash Profit Margin(%)

[1.01]

[23.43]

5.67

Adjusted Net Profit Margin(%)

[11.16]

[33.07]

[1.33]

Return On Capital Employed(%)

0.000

0.000

0.00

Return On Net Worth(%)

0.000

0.000

0.00

 

 

STOCK PRICES

 

Face Value

Rs.10/-

High

Rs.25.20/-

Low

Rs.24.85/-

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

History

 

 

The company was incorporated on 26th April, 1958 at Mumbai in Maharashtra as a Private Limited Liability Company under the name & style of “KOPRAN CHEMICAL COMPANY PRIVATE LIMITED” having Company Registration Number 11078.

 

 

The company made losses and virtually closed down between 1974 and 1980. It was then taken over by Parijat Enterprises Group.  All accumulated losses were wiped out by 1983 and the company commenced manufacturing of bulk drugs. 

 

 

Subject became public limited liability company in 1984 and later changed its name to present name. 

 

 

Subject was promoted by the Somani Group and is controlled by Parijat Enterprises.  The company came out with a public issue at a premium, in November, 1992, to finance its backward integration project to produce drug intermediates for semi-synthetic drugs, and also to expand its antibiotic facility.

 

 

The company's maiden public issue in 1992 raised Rs.144 millions.

 

 

Subject is one of the five promoters of Pharmaceuticals Business Group, which took over the ailing Gujarat Themic Biosyn in 1992-93.

 

 

New basic research centre has been set up at Navi Mumbai.

 

 

The US $ 300 bn global pharma industry was research driven.  New drug R & D cost being prohibitive limited to pharma Multi National Company's in developed nations where product patents enforced.  High prices of under patent drugs caused a shift to generics, especially in USA.  Now, under WTO, India has to enforce product patents from year 2005 AD.

 

 

In the domestic bulk drugs market, low entry barriers resulted in over capacity and price wars.  So major players focussed on formulations, where brand image and distribution network act as entry barriers. Most players increased their overseas marketing and manufacturing network to enhance exports. 

 

 

The company borne the brunt of price decline in Pen-G and Amoxycilliin, despite economies of scale and backward integration.  Though it has increased its formulations / OTC portfolio, it remained overly dependent on bulk drugs.

 

 

The company's bulk drug plant has been approved by the US FDA and the U.K. regulatory authorities. In 1995 the company was awarded the Quality Excellence award by the Indian Drug Manufacturers Association. The company's high growth rate in exports has been recognised by a number of awards from CHEMEXCIL and the Ministry of Commerce.

 

 

The company launched new products like AZ-1 Caps, Klodip Tabs, Moclox Kid Tabs, Amyn Kid Tabs, Tini NF, Amyn Caps and Amyn Dry Syrup. The company entered into a joint venture with Industrial Promotion Services Limited to take over a running unit viz Kampala Pharmaceuticals Industries Limited in Uganda.

 

 

The company has been ranked as amongst the top few growing companies in India (ORG Marg-June 2000). It closed down its manufacturing facility at Saki Naka, Andheri, Mumbai. Globalpharma, a joint venture with Dubai Investments Corporation is expected to start commercial production in the first quarter of 2002.

 

 

In February, 2001, the company tied up with E-Merck for co-marketing a new anti-inflammatory drug, Rofrcoxib, in India. Rofecoxib is one of the fast-moving non-steroid anti-inflammatory drugs (NSAID), launched a year ago in the international market. The company also launched Cholestat (Atorvastatin - a cholesterol reducer) and further gave co-marketing rights for Atorvastatin to E-Marck. The company is planning to enter Diabetes, Urology and Neuropsychiatry drugs in future.

 

 

Kopran was promoted by the Somani group and is controlled by Parijat Enterprises. The company came out with a public issue at a premium, in Nov.'92, to finance its backward integration project to produce drug intermediates for semi-synthetic drugs, and also to expand its antibiotic facility. 



Kopran manufactures pharmaceutical finished dosage forms and bulk drugs and distributes electronic equipment. It manufactures semi-synthetic penicillin and is among the world's highest producers in amoxycillin. Kopran also makes penicillin-G acylase, an enzyme made through fermentation. It has technical collaborations with Gesellschaft Fur Biotechnologische, Germany; Yuhan Corporation, South Korea; Ciba Corning Diagnostic, US; and Adac Laboratories, US. 

 

Kopran's bulk drug plant has been approved by the US FDA and the UK regulatory authorities. In 1995, the company was awarded the Quality Excellence award by the Indian Drug Manufacturers Association. Kopran's high growth rate in exports has been recognised by a number of awards from CHEMEXCIL and the Ministry of Commerce. 
 

The company launched new products like AZ-1 Caps, Klodip Tabs, Moclox Kid Tabs, Amyn Kid Tabs, Tini-NF, Amyn Caps and Amyn Dry Syrup. Kopran entered into a joint venture with M/s Industrial Promotion Services Limited to take over a running unit viz Kampala Pharmaceuticals Industries Limited in Uganda.

 

The company has been ranked as amongst the top few fastest growing companies in India(ORG Marg-June 2000). It closed down its manufacturing facility at Saki Naka, Andheri, Bombay. Globalpharma, a joint venture with Dubai Investments Corporation started commercial production in the first quarter of 2002.

 

The company has increased its installed capacity of Liquids by 3.00 lakhs of Litres during 2001 and consequent of this capacity expansion the total installed capacity has gone up to 12.00 lakhs of Litres. 



The company has also increased its installed capacity of Tablets & Capsules by 270 crores(Nos) and the total capacity has gone up to 1080 crores(Nos). 



In Feb. 2001, Kopran tied up with E-Merck for co-marketing a new anti-inflammatory drug, Rofecoxib, in India. Rofecoxib is one of the fast-moving non-steroid anti-inflammatory drugs (NSAID),has been launched in the international market. The Company also launched Cholestat (Atorvastatin - a cholesterol reducer) and further gave co-marketing rights for Atorvastatin to E-Merck (India).

  

The company had launched new products in therapeutic groups like Asthma,Cardiology,Diabetes and Lifestyle products during 2003.The company has obtained approval from European Directorate for Quality of Medicines(EDQM) in September 2003. Upgradation of Formulation Manufacturing facility took place to meet with the latest International Regulatory Norms.The United Kingdom Medicines and Healthcare Products Regulatory Agency(UK MHRA) is expected to inspect the facilities in the first quarter of 2004.

 

 

OPERATIONS: 
 

During the year under review, the Company has achieved a total turnover of Rs.1352.7 Millions  as compared to Rs.1100.3 Millions in the previous year. This growth has been achieved despite discontinuation of the domestic formulations business effective from July 2005. 

 

The Company made a cash profits of Rs. 86.8 Millions against the loss of Rs. 257.8 Millions in the previous year. The turnaround is due to improved performance from export of formulations and reduced interest costs arising from assignment of debts to Clearwater Capital Partners (India) Private Limited.


 
Formulations: 

The Company has exited the Domestic Formulations business and is now focusing on the International market. The exports of Formulations grew by 300% from Rs.90.000 Millions  to Rs. 270.000 Millions  during the year 2005-06. The major growth has come from the Regulated markets like UK and South Africa.

 

Further, the Company signed a deal with an UK based Company to develop Dossiers and register seven products in the UK/European market. 


 Active Pharmaceutical Ingredients (APIs): 

 

During the year under review, the Company has doubled the capacity of its various bulk products. Simultaneously, the plant was upgraded to match US / FDA norms. It has tied up for marketing of Sterile Cepholosporins with an International Company.


Smyle: 

The Smyle range of products under the Smyle umbrella brand caters to various segments including Cough & Cold, Oral Care, and Baby & Skin Care. New products are being launched in Pain Management. 


Smyle products are now being exported to African and South East Asian Countries. 

 
Kopran Research Laboratories Limited ('KRLL'): 

 

The Research focus is mainly on Process Patents and Non Infringing Process Development for various bulks. Process Patents have been filed for Clarithromycin, Azithromycin and Atorvastatin. 

 

 

The two New Chemical Entities have been offered for licencing. 



The Directors have passed the Resolution to initiate the process for merging KRLL with the Company. 
 
Globalpharma LLC - Dubai

 

During the year 2005, the turnover of Globalpharma grew by 126% (AED 34,788,518 as compared to AED 15,334,254 as at December 31, 2004). Several new products are being developed by Kopran to increase the product range. 



The new product registrations would help Globalpharma to sustained growth and long-term profitability. 


Kampala Pharmaceutical Industries - Uganda

 

The Company's performance in 2005 improved with sales going up by 26.9% (Shilling 11,603,053k as compared to Shilling 9,146,596k as at December 31, 2004) and profits growing by 87.71% (Shilling 512,827k as compared to Shilling 273,222k as at December 31, 2004). 

 

Fixed Assets :-

 

Ø       Goodwill

Ø       Beand / Trade Mark / Patents

Ø        Land

Ø       Buildings

Ø       Plant & Machinery

Ø       Factory Equipment &

Ø       Electric Installation

Ø       Furniture and Fixtures

Ø       Tube Well

Ø       Office Equipments

Ø       Computers

Ø       Vehicles


 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT: 


INDUSTRIAL OVERVIEW: 


 
Global Pharmaceutical Industry: 

 

Ø        The Global Pharmaceutical Industry is growing steadily with significant expansion of the Generic markets.

Ø        Patents of different products commanding $ 60 billion annual sales will expire in the next six years. 

Ø       Manufacture of bulks and formulations is shifting to India and China.

Ø       Regulatory norms are becoming more stringent. 

Ø        The competition is intense and integrated companies manufacturing both the bulks and formulations would have along term advantage. 

 

Indian Pharmaceutical Industry: 

 

Ø       The Indian Pharmaceutical Industry is witnessing a major challenge with the new proposed Drug Price Control Order.

Ø        The imposition of excise duty on the Maximum Retail Price has forced Companies to manufacture in tax free States.

Ø        A large basket of products are going off patent, providing an opportunity to the Indian Industry to increase their share in the Generics market.

Ø       Low cost research and high quality research is attracting Global Companies to set up base in India

 

Future Strategy: 

 

The Board of Directors of the Company has worked out a strategy for its future business growth, as follows: 
 
 Active Pharmaceutical Ingredients (APIs) 

 

Ø       Focus on Regulated Markets.-

Ø        Expansion of capacity leading to economies of scale.

Ø       Launch of new high value products.

Ø       Integrating bulks into formulations. 

 

Formulations: 

 

Ø       Develop new dossiers for South Africa, UK, and Europe

Ø       Tie-up with Partners for the US market. 

Ø        Increase volumes through competitive edge of own bulks produced. 

Ø       Move up the value chain through high value products. 


 
OTC Products: 

 

Ø       Launch new products in new segments like Pain Management. 

Ø       Increase market penetration through tie-up with a focused distribution Company. 

Ø        Research & Development: 

Ø       Develop new APIs and Dosage Forms.

Ø       Licence KNC - 6 and KNC - 1206.

Ø        Develop new products from the patented platform technology. 

 

Cost of Optimization:

 

Ø        Increase capacity utilization to get economies of scale.

Ø        Reduce material cost through efficient utilization of Working Capital and Supply Chain Management system

Ø        Reduce energy cost through rationalization in manufacturing lines.

 
 
Productivity Improvement: 

 

Ø       Adoption of more intensive information technology to improve productivity. 

Ø       Reward and recognition through performance linked appraisal system

Ø        In-house training for competency improvement. 


Financial Performance and Analysis: 

 

During the year under review, the total turnover stands at Rs. 1352.7 Millions as compared to Rs. 1100.3 Millions in the previous year showing a growth of 23%. The profit before depreciation and tax (EBIDTA) for the year is Rs. 161.9 millions as compared to loss of Rs. 52.4 Millions, which as a percentage to turnover represents 12% (previous year - 4.8%) showing a turnaround. 

 

Press Release


Kopran lines up 12 drug launches

Ref: Abstract from the Companies section of 'Business Standard' newspaper 
dated: Friday, May 31, 2002

______________________________________________________________________

Corporate Bureau 
Mumbai, 30 May

Kopran is launching 12 new brands in asthma, cardiology, gastro-enterology and diabetelogy. This is mainly aimed at multiplying its sales and develop brand equity from existing and new products.

Kopran is planning to grow its formulation sales to Rs 1000.000 Millions in two years.

In the anti-asthma market, Kopran has a large range of products including oral tablets and liquid, metered dose inhalers and dry powder inhalers under the umbrella brand Vent.

The company, which had sales of Rs 150.000 Millions during the previous year from anti-asthma products, is expected to jump to Rs 250.000 Millions with the launch of new anti-asthma products, the company said in a press release.

The company is launching Ventair - montelukast - a new drug in the treatment of Asthma, bridging the gap in present asthma treatment, both children and adult patients.

Ventair will be marketed in three doses. Kopran is the fourth company to unveil Montelukast.

Simultaneously, Kopran is also launching a new dry powder inhaler and metered dose inhaler - Ventipra - a combination of Salbutamol and Ipratropium bromide. At present, only three companies in the country - Glaxo, Cipla and Kopran market dry powder inhalation systems.

Kopran has reformulated its brand of Amlodipine - Klodip - introducing virtually impurity free amlodipine tablets in a new patient friendly pack. The Amlodipine market is of Rs 116 crore growing at 15 per cent.

News Updates
______________________________________________________________________

Kopran to undertake major Financial and Business Restructuring

Kopran Limited has undertaken a financial and business restructuring whereby it intends to focus on the International markets, which are mainly regulated for bulk drugs and formulations.

As of January 2005, the new WTO patent regulations may change the business dynamics of the domestic pharmaceutical Industry.  However, the international generic market presents a huge business opportunity, as billions of dollars of drugs go off patent over the next few years. Accordingly, Kopran plans to shift its historical emphasis from the domestic business to the international.  To accomplish this, it plans to enter into a strategic alliances or assignments of its branded pharmaceutical formulations. In this respect necessary discussions are in progress with various companies.

This new business strategy should improve the overall financial condition of the company, 
and provide the resources to reduce debt and working capital.

Another large market opportunity for Kopran is the herbal health market.  The estimated size of this fast growing market is 60 billion dollars.  To exploit the potential of this domestic and international market, Kopran intends to merge with Kopran Pharmaceuticals Limited which is the company marketing the SMYLE brand. Effective 1st March'05, Kopran intends to have a large range of OTC products marketed under the SMYLE brand.  While continuing to market to the domestic market, there will be increasing focus in marketing SMYLE branded products to the international market.

The company had a Corporate Debt Restructuring, and proposes a further restructuring with its lenders, whereby the interest burden would be reduced substantially. This would include an assignment of a major part of its debt through a one-time settlement with most of the existing lenders.

The company has recently received a UK MHRA approval for both of its formulations plants at Khopoli and shall be marketing its products in the UK and Europe.  It further intends to obtain an US FDA approval within the next two years.

The bulk facilities located in Mahad are already approved by the European Directorate for Quality of Medicines (EDQM).  An upgrade and expansion plan has been initiated, whereby the bulk products would be exported, thereby facilitating a US FDA approval.

Kopran manufactures a large range of antibiotics including sterile Cephalosporin’s and Erythromycin Derivatives.  Enhancement of its antibiotic manufacturing capacity should lead to economies of scale.  Further Kopran shall expand capacity for its cardiovascular range of products, which include Atenolol, Atorvastatin and Amlodipine.  It proposes to further develop and manufacture new products in the Cardiology range like Lisinopril, Ramiperil and Ezetimibe.

Kopran's strategy is to develop Non-Infringing Processes as well as its own process patents, and then tie up with marketing companies in the US and European market through its subsidiary Kopran Research Laboratories. It has already filed process patents for Amlodipine, Lansoprazole and Sildenafil Citrate.

Further, Kopran Research intends to licence out its molecules KNC-6 an anti-ulcerant and KNC-1206 a bowel regulator to other pharmaceutical companies and also seek collaborationfor developing new molecules for its platform technology. The future strategy of focussing on the regulated markets such as Europe and the U.S, is expected to produce a turn around in the company's financials during the coming year

Parijat Enterprises

Promoted by the Parijat Enterprises, Kopran is currently an integrated health care company.

Kopran has used research-based technology to contribute towards total health-care.

Ø        From diagnostics to treatment

Ø       From Active Pharmaceutical Ingredients to Finished Dosage Forms

Ø       From bio-technology to sophisticated Medical electronic equipments maintaining quality  on par with the best in the world, and thereby vying for brand equity in the global context.

The company started modestly as a Semi Synthetic Penicillin (SSP) player and expanded to becomes the largest SSP Player in India with an annual SSP facility of over 1200 tones per annum.

Subsequently the SSP business was hived off into a separate Company in a joint venture with Synpac Pharmaceuticals Limited, UK.

Its future strategy is to focus on :
  Brand Equity Development
  Research for New Chemical Entities
  Globalise its operations thus making Kopran a truly International Pharmaceutical Company.

Group Companies

Parijat Enterprises

  The Somani, Bangur Association started with Cement, Paper and Textiles.
  The Somani family further ventured into Printing, Chemicals, Paper, 

·         Pharmaceuticals, Shipping, Metal Packaging and Glass Bottles.

·         In 1985, Parijat Enterprises emerged as a group entity.

ORIENTAL CONTAINERS LIMITED

Ø       Turnover Rs.1500 Millions (US$ 33 Million) as on June 2004.

Ø        Largest Metal Packaging Company in India

Ø        Unique patented products – GLOSEAL.

Ø        Petrochemicals – N. Pentane.

UNITED SHIPPERS LIMITED

Ø       Turnover Rs.4000 Millions (US$ 89 Million).

Ø       Largest fleet of Tugs and Barges around Jamnagar Port.

Ø       Entry into material handling with own Jetty at Navlaki.

SHINRAI TOYOTA:

Ø       Turnover Rs.1700 Millions (US$ 37 Million).

Ø       Shinrai Toyota, Distributors for Toyota, Distributors for Toyota Cars in Mumbai.

Ø        TKML is a joint venture of M/s Toyota Motor Corporation (TMC) Japan and Kirloskar Group.

EXCEL GLASSES LIMITED

Ø       Turnover Rs.750 Millions (US$ 16 Million).

Ø        Largest Glass bottle manufacturing company in South India.

Ø        Catering to Liquor, Consumer Goods and Pharmaceutical Industry

CLARIDGE MOULDED FIBRE LIMITED

Ø       Manufacturer of Pulp/Paper.

Ø       Trays for Eggs and Apples

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.41.24

UK Pound

1

Rs.82.55

Euro

1

Rs.56.06

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

4

--RESERVES

1~10

2

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions