MIRA INFORM REPORT

 

 

Report Date :

28.11.2007

 

IDENTIFICATION DETAILS

 

Name :

Geoquest Systems BV 

 

 

Registered Office :

Gevers Deynootweg 61, 2586 BJ  DEN HAAG

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

29/12/1998

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale business in the ICT sector for the oil industry.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear


name & address

 

Geoquest Systems BV 

Gevers Deynootweg 61

2586 BJ  DEN HAAG

Tel.:+31 (0)70-3105481

 

 

Legal status

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

29/12/1998 as Ltd.

 

 

Trade register

 

27176644

 

 

Capital 

 

nominal                         EUR     90.756,--

issued and paid up         EUR     18.151,--

 

 

Management

 

M.S. Bruin, born 14/02/1964, Haydnlaan 3, 5583 XS WAALRE

J. Magro, born 27/07/1962, Jan Willem Frisohof 36, 2517 LA DEN HAAG

 

 

Activity

 

Wholesale business in the ICT sector for the oil industry.

           

 

Staff

 

5 employees

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

                                          

Remarks

 

Subsidiary company of

-Global Intellectual Capital BV,

Parkstraat 83, 2514 JG  DEN HAAG

 

Ultimate parent company

-Schlumberger B.V.,

Parkstraat 83-89, 2514 JG `S-Gravenhage.

 

Net result:

2005 US Dollar 922.000

2004 US Dollar 371.000

 

The shareholders  equity was as of:

31/12/2005     US Dollar             2.091.000

31/12/2004     US Dollar             1.169.000

 

The working capital was as of:

31/12/2005     US Dollar             2.087.000

31/12/2004     US Dollar             1.163.000

 

 

Banks    

 

ABN-AMRO NV, DEN HAAG,  53.11.16.735

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Geoquest Systems BV

Gevers Deynootweg 61, 2586 BJ  DEN HAAG

Trade register                    27176644

----------------------------------------------------------------------------

Geoquest Systems BV  ***   BALANCE SHEET   ***

Corporate in         US Dollar(x 1.000) US Dollar(x 1.000)

                          ---31-12-2004--- ------31-12-2005---

 

Intangible assets                0                0

Tangible assets                  6                4

Financial assets                 0                0

Miscellaneous fixed assets       0                0

 Total fixed assets                6                4

 

Stock                            0                0

Receivables                     13.153           30.752

Shares                           0                0

Liquid assets                    4.290            2.799

Miscellaneous current assets     0                0

 Total current assets             17.443           33.551

 

Shareholders  equity             1.169            2.091

Provisions                       0                0

Long-term liabilities            0                0

Current liabilities             16.280           31.464

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities                17.449           33.555


 

----------------------------------------------------------------------------

Geoquest Systems BV  ***   PROFIT & LOSS ACCOUNT   ***

Corporate in         US Dollar(x 1.000) US Dollar(x 1.000)

                          ---31-12-2004--- ------31-12-2005---

 

Turnover                         0                0

Other income                     0                0

Total expenses                 357                1.206

Operating profit                   3.020            4.823

 

Balance financial P/L          -22               94

Net profit/loss 1]                 2.998            4.917

 

Taxation                         2.627            3.995

Share in P/L of subsidiaries     0                0

Net profit/loss 2]               371              922

 

Balance extraordinary P/L        0                0

Taxation                         0                0

Extraordinary P/L 2]               0                0

 

Res. sub. companies 2]           0                0

Minority interests               0                0

Miscellaneous P/L                0                0

Net result                       371              922

 

----------------------------------------------------------------------------

Legend :                         1] = Before tax

                                 2] = After tax   


 

----------------------------------------------------------------------------

Geoquest Systems BV             ***   FINANCIAL RATIOS   ***

                           -----2004-----   -----2005-----

 

EQUITY         %

Equity gearing                 6,7              6,2

Equity/outside capital         7,2              6,6

 

LIQUIDITY

Current ratio                  1,1              1,1

Acid test                      1,1              1,1

 

RATES OF RETURN %

Total assets                  17,2             14,7

Shareholders  equity         256,5            235,2

 

Pre tax margin  %                0                0

Turnover rate                    0                0

                              (x 1.000)        (x 1.000)

                     -------------------- --------------------

Working capital                  1.163            2.087

Shareholders  equity + Equalization acc.         1.169    2.091

----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions