MIRA INFORM REPORT

 

 

Report Date :

06.12.2007

 

IDENTIFICATION DETAILS

 

Name :

BAGLA TOTAL SOLUTIONS - UNIT OF AURANGABAD ELECTRICALS LIMITED

 

 

Registered Office :

Plot No. B-7, MIDC, Chakan, Village Mahalunge, Tq. Khed, Pune – 410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

23.09.1985

 

 

Com. Reg. No.:

11-37539

 

 

CIN No.:

[Company Identification No.]

U31909PN1985PLC037539

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA04895C

 

 

Legal Form :

A closely held Public Limited Liability Company.

 

 

Line of Business :

To carry on the business of manufacturing, assembling, processing, importing, fabricating and dealing in various kinds of electrical and electronic parts, components, instruments, magnets, head-lamps, tail lamps required for scooter and other motorized vehicles.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are fair. Payments are usually correct and as per commitments. The company is fairing well.

 

It can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

Plot No. B-7, MIDC, Chakan, Village Mahalunge, Tq. Khed, Pune – 410501, Maharashtra, India

Tel. No.:

91-2135-259157 / 91-240-554422 / 91-2431-251482

Fax No.:

91-2135-280007 / 91-2431-251488-9

E-Mail :

Aep16@baglagroup.com

agrawal.pc@baglagroup.com

Website :

http://www.baglagroup.com

 

 

Factory 1 :

B-23, MIDC, Waluj, Aurangabad, Maharashtra, India

Tel. No.:

91-240-2555991/2556826

Fax No.:

91-240-2554751

E-Mail :

Aepl1_2@baglagroup.com

Websites:

http://www.baglagroup.com

 

 

Factory 2 :

Gut No. 120, Village Pangara, Paithan Road, Chitegaon, Aurangabad – 431105, Maharashtra, India

E-Mail :

Aepl3@baglagroup.com

 

 

Factory 3 :

M-135/136, MIDC, Waluj, Aurangabad, Maharashtra, India

E-Mail :

Aepl4@baglagroup.com

 

 

Factory 4 :

At. Pimpalgaon, Tq. Parner, Dist. Ahemadnagar

 

 

Factory 5 :

Plot No. B-7, MIDC, Chakan, Village Mahalunge, Taluka Khed, Dist. Pune, Maharashtra, India.

E-Mail :

Aepl6@baglagroup.com

 

 

Factory 6 :

Plot No. L6/1, MIDC, Waluj, Aurangabad, Maharashtra, India

E-Mail :

Aepl7@baglagroup.com

 

 

Factory 7 :

Gate No. 217, Near Toll Naka, Post Chitegaon, Tal, Paithan, District, Aurangabad – 431 105, Maharashtra, India 

Tel. No.:

91-240-2350161

Fax No.:

91-240-2350161

 

DIRECTORS

 

Name :

Mr. Raj Narayan Bagla

Designation :

Managing Director

Address :

Gut No. 40, Golwadi, Paithan Road, Aurangabad, Maharashtra, India

Bagla.rn@baglagroup.com

Date of Birth :

15.02.1926

Date of Appointment :

24.09.1985

 

 

Name :

Mr. Rishi Kumar Bagla

Designation :

Director

Address :

Gut No. 40, Golwadi, Paithan Road, Aurangabad, Maharashtra, India

bagla.rishi@baglagroup.com

Date of Birth :

21.06.1960

Date of Appointment :

23.09.1985

 

 

Name :

Mr. Radhey Sham Gupta

Designation :

Director

Address :

18, Bahrat Nagar, Nr. Jyoti Nagar, Aurangabad, Maharashtra, India

Date of Birth :

01.04.2005

Date of Appointment :

20.09.2002

Date of Ceasing :

01.04.2005

 

 

Name :

Mrs. Mamata Bagla

Designation :

Director

Address :

Gut No. 40, Golwadi, Paithan Road, Aurangabad, Maharashtra, India

bagla.mamta@baglagroup.com

Date of Birth :

12.07.1963

Date of Appointment :

01.04.1994

 

 

Name :

Mr. Muneesh Chawla

Designation :

Director

Address :

A 702, Gurgaon – 122002, Haryana, India

Date of Birth :

05.01.1967

Date of Appointment :

23.03.2006

 

KEY EXECUTIVES

 

Name :

Mr. Prem Chand Agarwal

Designation :

Company Secretary

Address :

G-29, Raj Apartments, Town Centre, Cidco, Aurangabad – 431003.

Agrawal.pc@baglagroup.com

Date of Birth/Age :

15.07.1959

Date of Appointment :

15.06.2004

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Equity Shares

No. of Preference Shares 

Mr. Rishi Kumar Bagla

56100

22650

Mrs. Mamata Bagla

39000

16500

Mr. Raj Narayan Bagla

118650

5250

Ms. Neha Bagla

24750

15000

Ms. Devanshi Bagla

24000

14925

Mr. Raj Narayan Bagla (HUF)

13500

500

Mr. Rishi Kumar Bagla (HUF)

18000

1000

Waluj Investment and Trading Company Private Limited

137950

1850

Deccan Carbon Products Private Limited

208550

17000

Aurangabad Motor manufacturers Private Limited

247500

5325

 

 

 

Equity Share Breakup

 

 

Category

 

Percentage of Holding

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

22.11

Bodies corporate

 

52.10

Directors or relatives of directors

 

25.79

Total

 

100.00

 

BUSINESS DETAILS

 

Line of Business :

To carry on the business of manufacturing, assembling, processing, importing, fabricating and dealing in various kinds of electrical and electronic parts, components, instruments, magnets, head-lamps, tail lamps required for scooter and other motorized vehicles.

 

 

Products :

Products Description

ITC Code No

Parts of Two Wheelers

87141900

Parts of Three Wheelers

87089900

Parts of Engine

84099191

 

GENERAL INFORMATION

 

Bankers :

·         The Saraswat Cooperative Bank Limited

CODCO Branch

Aurangabad Maharashtra

 

·         ING Vysya Bank Limited

Nirala Bazar, Aurangabad – 431005, Maharashtra, India

 

·         Kotak Mahindra Bank Limited

418/424, 4th Floor, Sohrab Hall 21, Sasoon Road, Pune – 411001

 

·         Indian Overseas Bank

Aurangabad Branch, Aurangabad

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

S R Batliboi and Company

Chartered Accountants

Address :

6th Floor, Express Towers, Nariman Point, Mumbai – 400021, Maharashtra, India 

 

 

Associates/Subsidiaries :

v      Aurangabad Motors Manufacturing Private Limited

v      Deccan Carbon Products Private Limited

v      Aurangabad Carbon Products Private Limited

v      Deccan Industrial suppliers Carbon Products Private Limited

v      BG LI IN Electrics Private Limited

v      Rama Packagers Private Limited

v      Aurangabad Whee’s and Ram Private Limited

v      Waluj Investment and Trading Company Private Limited

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1250000

Equity Shares

Rs.100/-

Rs.125.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1140000

Equity Shares

Rs.100/-

Rs.114.000 millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

114.000

98.800

37.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

572.247

53.188

62.160

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

686.247

151.988

99.660

LOAN FUNDS

 

 

 

1] Secured Loans

1008.270

579.190

457.285

2] Unsecured Loans

150.863

54.694

50.000

 

0.000

173.678

179.785

TOTAL BORROWING

1159.133

807.562

687.070

DEFERRED TAX LIABILITIES

111.975

86.325

69.601

 

 

 

 

TOTAL

1957.355

1045.875

856.331

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1273.260

748.681

640.586

Capital work-in-progress

15.880

1.301

10.250

 

 

 

 

INVESTMENT

8.707

13.525

11.887

DEFERREX TAX ASSETS

0.000

1.734

24.395

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

235.560
173.021

102.674

 

Sundry Debtors

400.009
226.618

164.124

 

Cash & Bank Balances

354.965
38.957

29.598

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

147.502
71.385

51.042

Total Current Assets

1138.036
509.981
347.438

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

472.246
222.868

173.752

 

Provisions

6.572
7.436

4.569

Total Current Liabilities

478.818

230.304

178.321

Net Current Assets

659.218
279.677

169.117

 

 

 

 

MISCELLANEOUS EXPENSES

0.290

0.957

0.096

 

 

 

 

TOTAL

1957.355

1045.875

856.331

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

2023.537

1581.712

1258.602

Other Income

47.165

34.313

 

Total Income

2070.702

1616.025

1258.602

 

 

 

 

Profit/(Loss) Before Tax

140.016

105.312

127.645

Provision for Taxation

40.402

47.783

23.148

Profit/(Loss) After Tax

99.614

57.529

32.877

 

 

 

 

Earnings in Foreign Currency :

NA

27.542

6.421

 

 

 

 

Imports :

 

 

 

 

Raw Materials

NA

77.695

19.053

 

Capital Goods

NA

61.999

44.869

Total Imports

NA

139.694

63.922

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

1175.310

897.511

872.838

 

Consumption of stores and spares parts

84.254

57.420

0.000

 

Increase/(Decrease) in Finished Goods

[63.479]

[26.205]

0.000

 

Salaries, Wages, Bonus, etc.

129.085

109.468

0.000

 

Managerial Remuneration

8.215

3.887

0.000

 

Payment to Auditors

0.746

0.289

0.000

 

Interest

58.483

47.627

0.000

 

Insurance Expenses

3.177

2.983

0.000

 

Power & Fuel

109.981

81.847

0.000

 

Depreciation & Amortization

107.354

93.327

71.763

 

Other Expenditure

317.560

242.558

277.118

Total Expenditure

1930.686

1510.712

1221.719

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

4.81

3.56

2.61

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.92

6.66

10.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.81

8.37

12.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.69

12.63

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.39

6.83

8.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.38

2.21

1.95

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed Assets

v      Leasehold Land

v      Freehold Land

v      Plant and Machinery

v      Electrical Installation

v      Factory Equipments

v      Furniture and Fixture

v      Vehicles

v      Computer

v      Office Equipments

v      Software

v      Tools 

 

Trade Terms with

v      Aicast Foundry Private Limited

v      Arivnd Forge Private Limited

v      Apex Engineering Private Limited

v      Aurangabad Auto Engineering Private Limited

v      BG LI IN Electrical Private Limited 

v      Chirag Enterprise

v      Dear Auto Comps Private Limited

v      Gaurav Engineers

v      High Tensile Fastnurs Private Limited

v      Jaggy Industrial Plastics

v      Jayshree Polymers Private Limited

v      Kanchan PCB Products

v      Khosla Engineering Private Limited

v      Satluz Engineering Private Limited

v      Micro Screw manufacturing Company Private Limited

v      Precimetcut Tooling Private Limited

v      Sangkaj Steel Limited

v      Optmech Engineering Private Limited

v      Smithship Plastics Industrial Private Limited

 

Fasteners Plants: Fasteners are widely used in all types of engineering industry, automobile industry and other equipments manufacturing industry. Keeping in view the huge demand of  high tensile fasteners in India and abroad a new plant is being set up at Aurangabad for manufacture of such fasteners with a capacity of around 400 MT p.m. trial production of this plant is also likely to start by January, 2006

 

Wind Mill: the company has also placed order for setting up one new wind mill in Sangli District with capacity of power generation upto 1.254 MW. 

 

Form 8:

Bankers Charges Report as per Registry

 

Name of the company

AURANGABAD ELECTRICALS PRIVATE LIMITED

Presented By

Mr. Prem Chand Agarwal

1) Date and description of instrument creating the change

Agreement of Hypothecation of Movable Property dated 25th August, 2005 for Rs. 78.500 millions

 

Recording letter evidencing deposit of title deeds dated 25th August, 2005 for Rs. 40.000 millions

 

Both constituting a single charge

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 118.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of plant and machinery and other fixed assets of company’s Plant VII at Gut No 217 VII Chitegaon, Tq. Palthan, Aurangabad

 

Equitable mortgage of land and building at Gut No 217 VII Chitegaon, Tq. Palthan, Aurangabad

4) Gist of the terms and conditions and extent and operation of the charge.

The security is being created to cover term loan of Rs. 108.500 millions on following terms :

 

Interest : PLR 1.50 % = 9.50 % p.a. with monthly rests

 

Repayments : Within 63 months from the date of disbursement as under

47 monthly installments of Rs. 225.000 millions each and 48th installments of Rs. 275.000 millions with moratorium of 15 months

 

Margin : Land  and Building 25 % Plant and Margine : 25 % others fixed assets

5) Name and Address and description of the person entitled to the charge.

The Saraswat Cooperative Bank Limited

CODCO Branch

Aurangabad Maharashtra

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

Name of the company

AURANGABAD ELECTRICALS PRIVATE LIMITED

Presented By

Mr. Prem Chand Agarwal

1) Date and description of instrument creating the change

Unattested Deed of Hypothecation dated 16th June 2005

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 100.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Second charge on Plant and Machinery and other assets of company’s plant – III at Gut No. 120 Pangra, Near Chitegaon, paithan, Aurangabad, Maharashtra

4) Gist of the terms and conditions and extent and operation of the charge.

Interest: 8.50 % p.a. monthly rests. This is based on :

 

Bank rate as prescribed by RBI form time to time which 6 % is presently. However in the event the Bank rate increased  the increase in 6.50 % would be added to the above rate of 8.50 % p.a.

 

Repo rate, as prescribed by RBI form time to time which is presently 5 %. However in the Repo rate increased  the increase in rate p.a. 5.50 % would be added to the above rate of 8.50 % p.a.

 

Repayments : in 30 monthly instilment 5 installment of  Rs. 2.500 millions each and remaining 25 installment of Rs. 3.500 millions after a moratorium of 6 months

5) Name and Address and description of the person entitled to the charge.

Kotak Mahindra Bank Limited

418/424, 4th Floor, Sohrab Hall 21, Sasoon Road, Pune - 411001

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

Name of the company

AURANGABAD ELECTRICALS PRIVATE LIMITED

Presented By

The Saraswat Co – Operative

Gajanan Maharaj Mandir Branch, Aurangabad

1) Date and description of instrument creating the change

Dated 12th April 2005

Bank Guarantee

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 16.666 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Charge on current assets of the company.

4) Gist of the terms and conditions and extent and operation of the charge.

As per Bank Rule

5) Name and Address and description of the person entitled to the charge.

The Saraswat Co – Operative

Gajanan Maharaj Mandir Branch, Aurangabad

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

Name of the company

AURANGABAD ELECTRICALS PRIVATE LIMITED

Presented By

Mr. Prem Chand Agarwal

1) Date and description of instrument creating the change

18th December, 2004 Letter of Hypothecation

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 60.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Building, Plant and Machinery at B – 7 MIDC Chakan Pune

Bill accepted by Bajaj Auto Limited

4) Gist of the terms and conditions and extent and operation of the charge.

Consisting of term loan of Rs. 40.000 millions and Bills discounting Rs. 20.000  millions

Interest : Term Loan PTLR + 1.5 % p.a. Min 13.5 % Bills discounting11 %

Margin for term loan : 55 %

5) Name and Address and description of the person entitled to the charge.

Indian Overseas Bank

Aurangabad Branch,

Aurangabad

6) Date  and brief description of instrument modifying the charge

20th November, 2004

Letter of Hypothecation

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Original charge was created on 18.12.2002

 

By equitable mortgage deed dated 31.01.2003 further security is created in favour of the Bank in respect of term loan portion of Rs. 40.000 millions

 

On 12.02.2004 bill discounting facility was enhanced from Rs. 20.000  to Rs. 40.000 thus increasing the total limits to Rs. 80.000 millions

 

On 31.03.2004 the term loan was enhanced form Rs. 40.000 millions to Rs. 70.000 millions and Bills discounting facility was also enhanced to Rs. 55.000 millions. Letter of guarantee limit and letter of credit limit of Rs. 2.000 millions each was also covered by hypothecation. Thus the total limit of credit facilities were increased from Rs. 80.000 to Rs. 129.000 millions

 

By bank letter No. LCTL / AEPL 2004-05 dated 01.06.2004 the then outstanding of Rs. 34.000 millions in the rupee term loan of Rs. 40.000 millions was covered into foreign currency term loan and rate of interest was revised to 6 M LIBOR + 400 bps

 

Now the term loan is enhanced from Rs. 70.000 millions to Rs. 97.500 millions and letter of Credit and letter of guarantee limits of Rs. 2.000 millions each are enhanced to Rs. 5.000 millions each thus increasing the total limit of credit facilities form Rs. 129.000 millions to Rs. 162.500 millions

 

 

This form is for

Modification of charge

Charge identification number of the charge to be modified

90086881

Corporate identity number of the company

U31909PN1985PLC037539

Name of the company

AURANGABAD ELECTRICALS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. B-7, MIDC, Chakan, Pune – 410501, Maharashtra, India

Type of charge

Movable Property

Particular of charge holder

ING Vysya bank Limited

Nirala Bazar, Aurangabad – 431005, Maharashtra, India

aurangabadbm@ingvysyabank.com

Nature of description of the instrument creating or modifying the charge

Supplemental general hypothecation agreement

Date of instrument Creating the charge

28.05.2007

Amount secured by the charge

Rs. 125.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Post shipment limit / EBRD [with a sub-limit for PCL/PCFC] :

For rupee: IVRR minus 4.25 % p.a.

For foreign currency : as per RBI norms / market determined

 

ILC / FLC: commission as per bank norms.

 

Terms of repayment

Post shipment limit / EBRD [with a sub-limit for PCL/PCFC] :

Repayable on demand [maximum tenor : 90 days]

 

ILC/FLC :

Repayable on Demand [maximum tenor : 90 days for raw material and 180 days for capital goods]

 

Margin

Post shipment limit / EBRO [with a sub-limit for PCL/PCFC] : 10 %

ILC/FLC : 10 %

 

Extent operation of the charge :

Current assets of company’s Plant –III at Gut No. 120/122, Village Pangra, Tq. Parner, Dist. Ahemadnagar

Short particulars of the property charged

Current assets of company’s Plant –III at Gut No. 120/122, Village Pangra, Tq. Parner, Dist. Ahemadnagar

Date of latest modification prior to the present modification

19.10.2004

Particulars of the present modification 

  • The amount secured by the charge stands increased from Rs. 80.000 Millions to Rs. 125.000 Millions
  • Charge on assets of company’s unit Nos. I, Ii and IV is no more applicable
  • Charge on immovable fixed assets of company’s unit No. III is also no more applicable.
  • Since existing term loan of Rs. 50 Millions has been repaid in full, additional security provided vide deed of mortgage dated 19.10.2004 is no more applicable.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.43

UK Pound

1

Rs.81.35

Euro

1

Rs.57.83

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions