MIRA INFORM REPORT

 

 

Report Date :

07.12.2007

 

IDENTIFICATION DETAILS

 

Name :

JAIMURUGAN TEXTILES LIMITED

 

 

Registered Office :

L. K. Building, Suramangalam Main Road, Three Roads, Salem - 636009, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

27.02.1990

 

 

Com. Reg. No.:

002634

 

 

CIN No.:

[Company Identification No.]

U17111TZ1990PLC002634

 

 

Legal Form :

 A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Superior Quality Yarn

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Sick Company

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Exist

 

 

Comments :

Subject has substantial accumulated losses and it’s networth has been eroded. Financial position is considered to be poor. As such the company is a sick unit.

 

Trade relations are fair. Payments are slow and delayed.

 

The company can be considered for small to mediocre business dealings on safe and secured trade terms and conditions, only.

 

LOCATIONS

 

Registered Office :

L. K. Building, Suramangalam Main Road, Three Roads, Salem - 636009, Tamilnadu

Tel. No.:

91-4286-248343

E-Mail :

jaimurugan@airtelbroadband.in

 

 

Administrative Office:

RRGF Compalex, 693 – 1A, Dharapuram Road, Tirupur – 641608, Tamilnadu, India

Tel. No.:

91-421-4252522

Fax No.:

91-421-4252525

E-Mail :

jaimurugan@airtelbroadband.in

 

 

Factory 1 :

Navani Village, Pudhuchatram – 637018, Namakkal District

Tel. No.:

91-4286-248343

Fax No.:

91-4286-243193

 

DIRECTORS

 

Name :

Mr. V. G. Ravichandran

Designation :

Managing Director

Address :

1/3, Kurinji Nagar, II Cross, Sheriff Colony Extn., Tirupur, Coimbatore, District – Tamilnadu – 641604

Date of Appointment :

11.12.2003

 

 

Name :

Mr. V. G. Manisekaran

Designation :

Managing Director

Address :

27/28,Town Extn., 4th Street, Sheriff Colony, Tirupur, Coimbatore, District – Tamilnadu – 641604

Date of Appointment :

11.12.2003

 

 

Name :

Mrs. G. Rajeswari

Designation :

Director

Address :

27/28,Town Extn., 4th Street, Sheriff Colony, Tirupur, Coimbatore, District – Tamilnadu – 641604

Date of Appointment :

11.12.2003

 

 

Name :

Mrs. R. Vasantharani

Designation :

Director

Address :

1/3, Kurinji Nagar, II Cross, Sheriff Colony Extn., Tirupur, Coimbatore, District – Tamilnadu – 641604

Date of Appointment :

11.12.2003

 

 

Name :

Mrs. M. Jothisundari

Designation :

Director

Address :

27/28,Town Extn., 4th Street, Sheriff Colony, Tirupur, Coimbatore, District – Tamilnadu – 641604

Date of Appointment :

11.12.2003

 

 

Name :

Mr. PL. Ramanathan

Designation :

Director

Address :

13, Vasantham Buildings, Salem District – Tamilnadu – 636005

Date of Ceasing:

11.12.2003

Date of Appointment :

27.02.1990

 

 

Name :

Mr. PL. Vivekkanandan

Designation :

Director

Address :

79, New Fairlands, Salem, District – Tamilnadu – 636016

Date of Ceasing:

11.12.2003

Date of Appointment :

27.02.1990

 

 

Name :

Mr. A.M.P.A.  Palaniappan

Designation :

Director

Address :

19, Raman Street, T. Nagar, Chennai, District – Tamilnadu – 600016

Date of Ceasing:

11.12.2003

Date of Appointment :

27.02.1990

 

 

Name :

Mr. A. Lakshmanan

Designation :

Director

Address :

Plot No – 17, Gokulam Colony, 4th Street Extn. V. Pudur, Coimbatore (District), Tamilnadu – 641041

Date of Ceasing:

11.12.2003

Date of Appointment :

26.03.1990

 

 

Name :

Mr. RMK. L. Ramakrishnan

Designation :

Director

Address :

Sri Rama Vilas, 39, Sri Ranga Palayam Main Road, Salem (District), Tamilnadu – 636007

Date of Ceasing:

11.12.2003

Date of Appointment :

26.03.1990

 

 

Name :

Mr. V. R. Narayanan

Designation :

Director

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Mr. V. G. Ravichandran

895341

Mr. V. G. Manisekaran

895258

Mrs. M. Jothi Sundari

454670

Mrs. R. Vasantharani

454676

Mr. M. Vigneshraj

11

Mr. K. Rajarajeswari

11

Mr. G. Rajesewari

11

Mr. M. Vishnu Mahesh

11

Mr. T. R. Harisaran

11

Mr. V. G. Ravichandran

900000

Mr. V. G. Manisekaran

900000

 

 

Total

4500000

 

 

 

 

Category

Percantage

Directors or relatives of directors

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Superior Quality Yarn

 

 

Products :

Yarn

 

 

GENERAL INFORMATION

 

No. of Employees :

250

 

 

Bankers :

City Union Bank Limited

Tirupur Branch, Tirupur – 641601, Tamilnadu, India

 

Banking Relations :

-

 

 

Auditors :

 

Name :

P. S. Krishnan and Company

Chartered Accountants

Address :

55, Universal Road, Tirupur – 641601, Tamilnadu, India

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity shares

Rs.10/- each

Rs.45.000 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

45.000

45.000

45.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

45.000

45.000

45.000

LOAN FUNDS

 

 

 

1] Secured Loans

72.460

77.526

0.000

2] Unsecured Loans

43.472

45.537

68.039

TOTAL BORROWING

115.932

123.063

68.039

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

160.932

168.063

113.039

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

86.819

74.620

64.096

Capital work-in-progress

0.354

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

29.609

20.495

18.883

 

Sundry Debtors

26.832

37.935

0.000

 

Cash & Bank Balances

0.544

1.374

0.377

 

Other Current Assets

0.000

0.000

0.030

 

Loans & Advances

29.269

9.744

3.919

Total Current Assets

86.254

69.548

23.209

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

45.726

17.244

16.820

 

Provisions

0.668

0.000

0.000

Total Current Liabilities

46.394

17.244

16.820

Net Current Assets

39.860

52.304

6.389

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

Profit and Loss account

33.899

41.139

42.554

 

 

 

 

TOTAL

160.932

168.063

113.039

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

214.858

130.036

8.986

Other Income

0.347

0.790

25.082

Increase/(Decrease) in stock

0.000

0.000

3.074

Total Income

215.205

130.826

37.142

 

 

 

 

Profit/(Loss) Before Tax

7.908

1.631

2.353

Provision for Taxation

0.000

0.000

0.000

Profit/(Loss) After Tax

7.908

1.631

2.353

 

 

 

 

Imports :

 

 

 

         Raw Materials

0.000

0.000

5.912

         Others

0.000

0.000

1.896

Total Imports

0.000

0.000

7.808

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

139.546

82.431

5.912

 

Consumption of stores and spares parts

7.295

7.413

1.896

 

Increase/(Decrease) in Finished Goods

(1.696)

(3.621)

1.114

 

Salaries, Wages, Bonus, etc.

2.959

1.573

0.104

 

Payment to Auditors

0.045

0.048

0.000

 

Interest

8.031

5.482

0.000

 

Administrative Charges

0.000

0.000

0.825

 

Financial Charges

0.000

0.000

0.016

 

Insurance Expenses

0.571

0.310

0.000

 

Power & Fuel

27.560

23.328

19.594

 

Depreciation & Amortization

7.526

5.809

5.325

 

Other Expenditure

15.460

6.422

0.004

Total Expenditure

207.297

129.195

34.790

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

3.68

1.25

6.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.68

1.26

26.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.57

1.14

2.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.04

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.61

3.12

1.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86

4.04

1.38

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8

 

Corporation identity number or foreign company registrations number of the company 

U17111TZ1990PLC002634

Name of the company

JAIMURUGAN TEXTILES LIMITED

Address

L. K. Building, Suramangalam Main Road, Three Roads, Salem - 636009, Tamilnadu, India

This Form is for

Modification of charge

Type of Charges

  • Book debts
  • Movable property (not being pledge)
  • Hypothecation of stock and machinery

Particular of the charge holder 

City Union Bank Limited

Tirupur Branch, Court Street, Tirupur – 641601, Tamilnadu, India

sannamalaifca@gmail.com

Nature or description of the instrument creating charge   

Agreement of loan cum hypothecation

Date of the instrument creating charge

11.08.2007

Amount Secure by the charge

Rs.191.571 Millions

Brief of the principal terms and conditions and extent and operation of the charge

  • Rate of interest : 13.75% per annum inclusive / exclusive of interest during holiday period to be paid as and what due.
  • Terms of repayment : Due date of limit for cash credit :11.08.2008
  • Margin : 25% for cash credit
  • Extent and operation of the charge: The quantum of the limits have been modified from Rs.171.571 Millions to Rs.191.571 Millions by way of agreement of loan cum hypothecation (Comprising of OLCC 60.000 Millions, LN 30.000 Millions, LN 4.756 Millions, LN 8.500 Millions, LN 1.125 Millions, LN 11.500 Millions, LN 2.000 Millions, LN 16.500 Millions, LN 6.190 Millions, LN 15.300 Millions, LN 6.700 Millions, LN 10.000 Millions, ILC5.000 Millions, BG14.000 Millions.

Description of the property charge whether it is a charge on

  • Hypothecation of stock in trade of the company including cotton, Yarn stored at the company.
  • Hypothecation of Bookdebts
  • Hypothecation of Machinery all located in Navani Village, Puduchatram, Namakkal District.

Particulars of the Present Modification

The Quantum of the limit have been modified from Ra.171.571 Millions o Rs.191.571 Millions by way of agreement of loan cum hypothecation (Comprising of OLCC 60.000 Millions, LN 30.000 Millions, LN 4.756 Millions, LN 8.500 Millions, LN 1.125 Millions, LN 11.500 Millions, LN 2.000 Millions, LN 16.500 Millions, LN 6.190 Millions, LN 15.300 Millions, LN 6.700 Millions, LN 10.000 Millions, ILC5.000 Millions, BG14.000 Millions

 

Name of the company

JAIMURUGAN TEXTILES LIMITED

Presented By

V. G. Ravichandran

(Joint Managing Director)

1) Date and description of instrument creating the change

For OLCC Limit

  • Hypothecation (Machinery) Agreement Date : 01.03.2005
  • Agreement of hypothecation of book debts Date : 01.03.2005
  • Hypothecation (goods) agreement Date : 01.03.2005

 

For Term Loan

  • Hypothecation (Machinery) Agreement Date : 01.03.2005
  • Agreement of hypothecation of book debts Date : 01.03.2005
  • Hypothecation (goods) agreement Date : 01.03.2005

2) Amount secured by the charge/amount owing on the securities of charge

OLCC                - Rs.40.000 Millions

Term Loan         - Rs.30.000 Millions

 

Total                   - Rs.70.000 Millions 

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of stock in trade of cotton, yarn and book debts

Hypothecation of following machineries:

  • Blow Room                -            1 No.
  • Carding                      -            11 Nos
  • Lap Machine              -            7 Nos
  • Drawing                      -           8 Nos 
  • Simplex                      -           12 Nos
  • Spinning                     -           7 Nos
  • Winding                      -           4 Nos
  • Genset                       -            4 Nos
  • Compressors              -           2 Nos
  • Weighing Scales        -            6 Nos
  • Humidification Plant   -            1 Nos

4) Gist of the terms and conditions and extent and operation of the charge.

For OLLC Limit :

Repayble on demand

Rate of Interest :   10.41%p.a.

 

For Term Loan :

Repaybale in 72 monthly instalments

Rate of Interest – 10.41%p.a.

5) Name and Address and description of the person entitled to the charge.

City Union Bank Limited

Tirupur - 641601

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

Company Profile:

 

Subject  is one of the leading manufacturers of superior quality yarn in Tirupur, India. It was established by Mr. V.G. Ravi Chandran who is the Managing Director of this company.


With strong business acumen, successfully demonstrated by its promoter, the company has progressed steadily from dealing in cotton waste to the position of eminence it holds in manufacture of superior quality yarn.


Armed with superior technology and a mission to deliver top quality at affordable costs. They follow by the innovative methods and latest technology. Their success is based on attaining the total customer satisfaction.


With a highly dedicated workforce and sophisticated machines; adopting the policy of quality and quick turn around time, has lead them grow from strength to strength. They believe in high quality, on-time delivery, cost effective.

 

Products:

100% cotton - Superior Quality Yarn / Auto Coro Yarn

Count Range : 20 s to 60 s

 

Their count ranges from 20’s to 60’s in both cheese and cone form from Auto Coro”. Yarn can be doubled in tfo and also given in hank form of SHPR / DHCR / DHPR. Package size of cheese can be given upto 4 Kg's.


Speciality

Their Speciality of the unit enables production of multiple types of yarn at a time, simplifying the entire manufacturing process. Different varieties of yarn like the electronically cleared yarn, without eyc, warp yarn, weft, hosiery yarn, slub yarn, doubled yarn, contaminated cleared yarn all can be produced at a time.

 

Fixed Assets:

 

 

The Rehabilitation Scheme of the company has been sanctioned by the BIFRvide its order 13.11.2003 and the scheme inter alia provides for the following:

 

 

The package of reliefs / concessions are subject to the following :

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.47

UK Pound

1

Rs.80.09

Euro

1

Rs.57.65

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

NO

TOTAL

 

25

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions