MIRA INFORM REPORT

 

 

Report Date :

08.12.2007

 

IDENTIFICATION DETAILS

 

Name :

ARUPPUKOTTAI SRI JAYAVILAS LIMITED

 

 

Registered Office :

Thiruchuli Road,  Melakandamangalam, Aruppukottai - 626129, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

14.06.1951

 

 

Com. Reg. No.:

00161

 

 

CIN No.:

[Company Identification No.]

U60221TN1951PLC000161

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRIA00867G

 

 

Legal Form :

Closely Held Public Limited Liability Company

 

 

Line of Business :

The company is engaged in producing Cotton Yarn, and is holding dealership of Indian Oil Corporation for their Diesel outlet and transport business.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1906772

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old established and reportable company having fine track. Available information indicares high financial rportabily of the company. Trade relations are fair. Payments are currect and as per commitments.

 

Nothing adverse reported.

 

The company can be considered good for any normal business dealings. It can be requrted as a promising business partner in a mediocrn to long – run.

 

LOCATIONS

 

Registered Office/ Factory :

Thiruchuli Road,   Melakandamangalam, Aruppukottai - 626129, Tamil Nadu, India.

Tel. No.:

91-4566-282377

Fax No.:

91-4566-70090

Email:

srijayavilas@vsnl.net

 

DIRECTORS

 

Name :

Mr. T.R.S. Vijairam

Designation :

Chairman

Address :

2/854, Jayavilas Bungal, Tiruchuli Road, Aruppukottai

Date of Birth/Age :

01.12.1958

Date of Appointment :

21.06.1985

 

 

Name :

Mr. T. R. S. Babu

Designation :

Whole Time Director

Address :

No.12, P. T. Rajan Road, Iind Street, Madurai

Date of Birth/Age :

28.07.1960

Date of Appointment :

21.11.1994

 

 

Name :

Mr. T. R. S. Karthikeyan

Designation :

Whole Time Director

Address :

No. 54, Pillaimar street, Aruppukottai

Date of Birth/Age :

27.02.1964

Date of Appointment :

21.11.1994

 

 

Name :

Mrs. S. Subbulakshmi Ammal

Designation :

Director

Address :

No.12, P. T. Rajan Road, Iind Street, Madurai

Date of Birth/Age :

15.05.1938

Date of Appointment :

30.10.1996

 

 

Name :

Mrs. R. Chempakadevi

Designation :

Director

Address :

Vadugarkottai Street, Aruppukottai

Date of Birth/Age :

11.11.1946

Date of Appointment :

01.08.1986

 

 

Name :

Mrs. Krishnaveni Kannan

Designation :

Director

Address :

36, Vadugarkottai Street, Aruppukottai

Date of Birth/Age :

16.03.1957

Date of Appointment :

05.07.1985

 

 

Name :

Mr. T.R.D. Senthilkumar

Designation :

Director

Address :

Vadugarkottai Street, Aruppukottai

Date of Birth/Age :

16.01.1966

Date of Appointment :

05.07.1985

 

 

Name :

Mr. Kodur  Venkatramam Rengasamy Krishnasamy

Designation :

Director

Address :

51, Jawahar Street, NRT Nagar, Theni – 625531, India

Date of Birth/Age :

07.12.1938

Date of Appointment :

28.09.1995

 

 

Name :

Mrs. K. Gopalakrishnan

Designation :

Director

Address :

No.8 – State Bank Colony, Nehruji Nagar, Main Road, Dindigual – 7

Date of Birth/Age :

05.03.1945

Date of Appointment :

28.09.1995

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Mr. T. R. Varadarajan

1685

Mr. T. R. Kannan

215

Mr. T. R. S. Vijairam

5249

Mr. T.R.S. Babu

5212

Mr. T. R. S. Karthikeyan

5246

Mr. T.R.D. Senthilkumar

57

Mr. T. R. V. Ramkumar

1695

Mr. T. R. Varadarajan

800

Alagar Transports (Private) Limited

5

Mr. K. Gokul

50

Mrs. Subbulakshmi

2949

Mrs. R. Chempakadevi

150

Mrs. Krishnaveni Kannan

150

Mrs. V. Venkatalakshmi

308

Mrs. Selvi V. Powerna

300

Mrs. Selvi K. Dhivya

50

Mrs. T. R. S. Chitra

472

Mrs. V. Umadevi

75

Mrs. B. Sumathi

90

 

 

Total

24759

 

 

Category

Percentage

Director or relatives directors

99.98

Bodies Corporate (not mentioned above)

0.02

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in producing Cotton Yarn, and is holding dealership of Indian Oil Corporation for their Diesel outlet and transport business.

 

 

Products :

Iteam Code No.

Product Descriptions

 

 

5205

Cotton Yarn

5509

Polyester Staplefibre Yarn

8704

Motor Vehicles

 

 

 

 

PRODUCTION STATUS     (As on 31.03.2005)

 

Particulars

Unit

LicensedCapacity

Installed Capacity

 

 

 

 

Cotton Spinning Mills

Spindles

75.000

70.080

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

800

 

 

Bankers :

·         State Bank of India, Aruppukottai, Tamil Nadu

·         The South Indian Bank Limited, Aruppukotai, Tamil Nadu

·         ING Vysya Bank Limited, Madurai

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

K. Subramaniam and Company

Chartered Accountants

Address :

153, North Veli Street, Simmakkal, Madurai – 625001, Tamilnadu, India

 

 

Associates Compalies:

  • Mr. Ramalinga Mills Limited - 'A' Unit
  • Mr. Govindaraja Mills Limited
  • Mr. Jayasakthi Polymers (Private) Limited
  • Mr. Jaya Steels
  • Mr. JayaJothi Company
  • Mr. Sathu Spinning Mills (Private) Limited
  • Mr. Vagai Transport (Private) Limited
  • Mr. Ramalinga Roller Flour Mills (Private) Limited.
  • Mr. Koppammal Cotton Spining Mills (Private) Limited
  • Mr. Ramalinga Food Products (Private) Limited
  • Mr. S. R. Fabric (Private) Limited
  • Mr. Jayavilas Subburaj Spinning (Private) Limited
  • Mr. Pandan Motor Services (Private) Limited
  • Mr. Jayavilas Firms (Private) Limited,
  • Mr. Ramalinga Beeds (Private) Limited
  • Mr. Jayavilas Motor Services (Private) Limited

 

Associates Firms:

  • Veera Auto Stores, Madurai
  • Suraj Traders, Madurai
  • Subbulakshmi and Company, Aruppukottai
  • S. R. Textile, Madurai
  • T. R. S. Agencies, Aruppukottai
  • Prem Agencies, Aruppukottai
  • Jayavilas Motor Services, Madurai
  • Prem Auto Stores, Madurai
  • Prem Computers, Madurai

 

 

Subsidiaries

Sri Ramalinga Builders Limited

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity shares

Rs.100/- each

Rs.2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24750

Equity shares

Rs.100/- each

Rs.2.475 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.475

2.475

2.475

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

474.218

411.665

381.519

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

476.693

414.140

383.994

LOAN FUNDS

 

 

 

1] Secured Loans

874.843

644.947

648.702

2] Unsecured Loans

112.650

111.354

101.325

TOTAL BORROWING

987.493

756.301

750.027

DEFERRED TAX LIABILITIES

23.805

34.719

39.231

 

 

 

 

TOTAL

1487.991

1205.160

1173.252

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

698.993

358.290

345.348

Capital work-in-progress

4.024

30.068

0.128

 

 

 

 

INVESTMENT

9.307

9.016

5.122

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

381.895

315.900

317.827

 

Sundry Debtors

182.463

178.185

230.670

 

Cash & Bank Balances

15.739

20.299

11.284

 

Other Current Assets

9.075

10.311

4.642

 

Loans & Advances

307.305

447.111

425.152

Total Current Assets

896.477

971.806

989.575

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

105.354

55.606

50.757

 

Provisions

15.456

108.414

116.164

Total Current Liabilities

120.810

164.020

166.921

Net Current Assets

775.667

807.786

822.654

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1487.991

1205.160

1173.252

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

1100.910

1061.346

756.307

Other Income

17.744

18.170

24.156

Total Income

1118.654

1079.516

780.463

 

 

 

 

Profit/(Loss) Before Tax

52.570

21.339

14.560

Provision for Taxation

5.456

0.000

0.000

Profit/(Loss) After Tax

47.114

29.339

14.560

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

347.708

343.917

256.652

Total Earnings

347.708

343.917

256.652

 

 

 

 

Imports :

 

 

 

 

Raw Materials

 

 

 

 

Stores & Spares

0.000

0.000

3.377

 

Capital Goods

0.000

22.830

0.000

 

Others

0.000

22.362

16.571

Total Imports

0.000

45.192

19.948

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

630.196

636.225

423.341

 

Consumption of stores and spares parts

3.446

1.402

0.000

 

Salaries, Wages, Bonus, etc.

75.659

72.294

0.000

 

Managerial Remuneration

5.763

5.400

0.000

 

Payment to Auditors

0.035

0.027

0.000

 

Interest

58.613

77.395

0.000

 

Insurance Expenses

2.794

2.625

59.017

 

Power & Fuel

225.541

164.444

0.000

 

Depreciation & Amortization

47.054

35.798

34.791

 

Other Expenditure

364.691

390.678

258.231

Total Expenditure

1413.792

1386.288

775.380

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

4.22

1.98

1.87

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.78

2.01

1.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.30

1.61

1.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.06

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.43

0.45

0.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.42

5.93

5.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8:

 

Corporate identity number (CIN) Foreign company registration number

U60221TN1951PLC000161

Name of the Company

ARUPPUKOTTAI SRI JAYAVILAS LIMITED

Address

Thiruchuli Road,  Melakandamangalam, Aruppukottai - 626129, Tamil Nadu, India

This form is for

Modification on charge

Type of Charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

Particulars of the charge holder 

South India Bank Limited

23, Pandalgudi Road, A. N. U. T. Complex, Aruppukottai – 626101, Tamilnadu, India

Akshayasri23@hotmail.com

Nature or description of the instrument(s) creating or modifying the charge

  • Agreement of hypothecation
  • Letter of redeposit of title deeds (Made on 09.01.2007 and confirmed on 10.01.2007)

Date of the instrument creating or modifying the charge

09.01.2007

Amount secured by the charge

Rs.150.000 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

  • Rate of Interest:

CCOL – BPLR – 4.00%

WCDL – 4.00% with a minimum of 10%p.a.

  • Terms of repayment:

Running account and working capital limit – Payable at demand

  • Margin :

CCOL – 25% for stock and bookdebts not older than 6 months

WCDL – 25% for stock and bookdebts not older than 90 days

PC – 10% for stock

  • Extent and operation of the charge:

The overall exting  limit now enhanced to Rs.150.00 Millions

Short particulars of the property charged (including location of the property)

  • Hypothecation of all produce, goods, and other movable property of any kind including machinery, vehicles(s), Accessories, implements etc. All are located their premises or godowns at melakandamanagalam and tamilpadi.
  • Hypothecation of all their present and future actionable claims and other movable property
  • E.M. of Immovable property IN P.T. Rajan Road, and Avanipuram, Madurai in the name of the company.

Particular of the present modification 

The overall existing limit enhance to Rs.150.000 Millions.

 

 

 

 

 

Name of the company

ARUPPUKOTTAI SRI JAYAVILAS LIMITED

Presented By

Mr. T. R. S. Karthikeyan,

(Director)

1) Date and description of instrument creating the change

  • C2 Agreement of hypothecation of goods and assets dated 22.11.2004 to secure the total working capital limit of Rs.194.500 Millions for the spinning mill divisions of the company from state Bank of India, Aruppukottai.
  • C5 Letter dated 22.11.2004 reqarding the grant of individual limits within the overall working capital limit of Rs.194.500 Millions as following:

 

Cash credit

Hypothecation limit Rs.132.000 Millions Sub limit:

FDBN                                                Rs.(30.000) Millions

EPC                                                   Rs.(60.000) Millions

Letter of Credit                                   Rs. 30.000 Millions

Letter of Credit                                   Rs.22.500 Millions

Bank Guarantee                                 Rs.10.000 Millions

 

Total                                                  Rs.194.500 Millions

2) Amount secured by the charge/amount owing on the securities of charge

Total working capital limit of Rs. 194.500 Millions as details below:

Cash credit

Hypothecation Limit of Rs.132.000 Millions Sub Limit

FDBN                                                Rs.(30.000) Millions

EPC                                                   Rs.(60.000) Millions

Letter of Credit                                   Rs. 30.000 Millions

Letter of Credit                                   Rs.22.500 Millions

Bank Guarantee                                 Rs.10.000 Millions

 

Total                                                  Rs.194.500 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Charge over all the movable assets including current assets including stock in trade, Book debts, Stores etc., are mortqaqed to State Bank of India, Aruppukottai, by way of agreements by hypothecation of goods and assets and agreements for Hypothecation of stock in trade, Machinery, Book debts, Bills and all other Movable for total working capital limit of Rs.194.500 Millions as detailed belows:

 

Cash credit

Hypothecation Limit of Rs.132.000 Millions Sub Limit

FDBN                                                Rs.(30.000) Millions

EPC                                                   Rs.(60.000) Millions

Letter of Credit                                   Rs. 30.000 Millions

Letter of Credit                                   Rs.22.500 Millions

Bank Guarantee                                 Rs.10.000 Millions

 

Total                                                  Rs.194.500 Millions

 

From State Bank of India, Aruppukottai

4) Gist of the terms and conditions and extent and operation of the charge.

Cash Credit Loan Limit is Operative in nature. The rate of Interest for cash credit lomit is @10.25%, for EPC limit is at @7.10%

5) Name and Address and description of the person entitled to the charge.

  • State Bank of India, Aruppukottai
  • Indian Bank, Junction Branch, Tiruneveli
  • The south Indian Bank Limited, Aruppukottai

6) Date  and brief description of instrument modifying the charge

Letter dated 02.11.2005 for confirming extension of equitable mortaqaqe of property of the company spinning mills devision land admeasuring 3090 sq. ft. situated in town surveyno. 1588/1of chokkikulam village Madurai Taluka together with all buildings.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

 

 

 

 

 

 

 

 

Bank

 

Nature of limit Cash Credit hypothecation limit

FBD/FBN

Letter of Credit

Bank Guarantee

 

Total

Collateral security of the land admesuring 3090 sq. ft. situated intown surve no. 1588/1 of chokkikulam village Madurai Taluka together with all buildings, exiting and to be construcded there on in future was created with the south indian bank limited aruppukottai, was now extended as collateral security for the following working capital limit already availed by the spining mill divisions of the company under consortium basis from State Bank of India, Aruppukottai, India Bank, Junction Branch, Tirunelveli, and The south India Bank limited, Aruppukottai as detailed below.

 

SBI                  Indian Bank           SBI              Total

 

Rs.132.000     130.000                 65.000         327.000

Rs. --                40.000                  30.000         70.000

Rs. 30.000        26.000                  35.000         91.000

Rs. 10.000         6.000                   5.000            21.000

 

Rs. 172.000       202.000               135.000         509.000

 

 

Fixed Assets:

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.41

UK Pound

1

Rs.79.81

Euro

1

Rs.57.58

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions