MIRA INFORM REPORT

 

 

Report Date :

06.12.2007

 

IDENTIFICATION DETAILS

 

Name :

Emilio Pucci S.r.l.

 

 

Registered Office :

Via Dei Pucci,   6,

50122 - Firenze (FI) -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

19/09/2001

 

 

Legal Form :

Sole-Member Limited Liability Company

 

 

Line of Business :

Manufacturing of garments.

Manufacturing and wholesale trade of ladies' and children's wear, sportswear and of knitwear articles.

Manufacturing of clothes and underwear.

Manufacture of various clothes.

Manufacture of costume jewellery.

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

name & address

 

Emilio Pucci S.r.l.

 

Via Dei Pucci,   6

 

50122 - Firenze (FI) -IT-

 

 

SUMMARY

 

 

Legal Form

:

Sole-Member Limited Liability Company

Start of Activities

:

19/09/2001

Patrimonial Consistence

:

Over 2.500.000 Eur

Turnover Range

:

35.000.000/50.000.000 Eur

Number of Employees

:

from 111 to 130

 

 

CREDIT ANALYSIS

 

Score

:

Risk low

 

 

ACTIVITY

 

Manufacturing of garments.

Manufacturing and wholesale trade of ladies' and children's wear, sportswear and of knitwear articles.

Manufacturing of clothes and underwear.

Manufacture of various clothes.

Manufacture of costume jewellery.

 

 

LEGAL DATA

 

Legal Form : Sole-Member Limited Liability Company

Fiscal Code : 02921100968

 

Foreign Trade Reg. no. : FI013099 since 20/12/1991

 

Chamber of Commerce no. : 427936 of Bologna

 

Chamber of Commerce no. : 513974 of Firenze since 28/06/2000

 

Chamber of Commerce no. : 401710 of Genova

 

Chamber of Commerce no. : 1115526 of Roma

 

Firms' Register : FI-2000-46910 since 28/06/2000

 

V.A.T. Code : 02921100968

 

Foundation Date

: 16/10/1951

Establishment Date

: 22/11/1999

Start of Activities

: 19/09/2001

Legal Duration Date

: 31/12/2050

Nominal Capital

: 17.655.000

Eur

Subscribed Capital

: 17.655.000

Eur

Paid up Capital

: 17.655.000

Eur

 

 

MEMBERS

 

Belloni

Antonio

 

Born in Gallarate

(VA)

on 22/06/1954

- Fiscal Code : BLLNTN54H22D869P

 

Residence :

Viale

Palazzo Pucci , Via De' Pucci

, 6

- 50100

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

06/05/2005

 

 

 

No Protests registered.

 

Castellano

Alessandro

 

Born in Roma

(RM)

on 14/04/1958

- Fiscal Code : CSTLSN58D14H501B

 

Residence :

Via

Lisbona

, 11

- 00100

Roma

(RM)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

10/05/2001

 

 

 

No Protests registered.

 

Litargini

Sandro

 

Born in Asti

(AT)

on 20/10/1940

- Fiscal Code : LTRSDR40R20A479A

 

Residence :

Via

Magenta

, 37

- 10100

Torino

(TO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

18/09/2001

 

 

 

No Protests registered.

 

Carcelle

Yves

 

Born in Parigi

on 18/05/1948

- Fiscal Code : CRCYVS48E18Z110W

 

Residence :

Via

Venezia

, 22

- 35010

Vigonza

(PD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

02/03/2005

 

 

Director

21/02/2005

 

 

 

No Protests registered.

 

Roussel

Pierre Yves

 

Born in Neuilly Sur Seine

on 07/11/1965

- Fiscal Code : RSSPRY65S07Z110F

 

Residence :

Via

Venezia

, 22

- 35010

Vigonza

(PD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

03/05/2006

 

 

Board Chairman

03/05/2007

 

 

 

No Protests registered.

 

Courbet

Rene Etienne

 

Born in Courbevoie

on 27/03/1949

- Fiscal Code : CRBRTN49C27Z110F

 

Residence :

Palazzo Pucci, Via De' Pucci

, 6

- 50100

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

03/05/2007

 

 

 

No Protests registered.

 

Drouet

Didier Bruno

 

Born in Lione

on 09/03/1960

- Fiscal Code : DRTDRB60C09Z110O

 

Residence :

Via

Dei Pucci

, 6

- 50100

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

26/07/2007

 

 

Procurator

16/05/2007

 

 

 

No Protests registered.

 

Arnault

Delphine

 

Born in Roubaix

on 04/04/1975

- Fiscal Code : RNLDPH75D44Z110D

 

Residence :

Via Montalbano

, 9

Lugano

- CH -

 

Position

Since

Shares Amount

% Ownership

Director

26/07/2007

 

 

 

No Protests registered.

 

Melloni

Doria

 

Born in Bologna

(BO)

on 07/11/1964

- Fiscal Code : MLLDRO64S47A944O

 

Residence :

Via

De' Pucci

, 6

- 50122

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

25/10/2007

 

 

 

No Protests registered.

 

Degli Esposti

Stefano

 

Born in Modena

(MO)

on 02/05/1962

- Fiscal Code : DGLSFN62E02F257U

 

Residence :

Via

De' Pucci

, 6

- 50122

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

25/10/2007

 

 

 

No Protests registered.

 

Vigneau

Jean Michel

 

Born in Bourges

on 09/11/1975

- Fiscal Code : VGNJMC75S09Z110R

 

Residence :

Via

De' Pucci

, 6

- 50122

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

25/10/2007

 

 

 

No Protests registered.

 

Redaelli De Zinis

Raffaella

 

Born in Brescia

(BS)

on 13/12/1971

- Fiscal Code : RDLRFL71T53B157T

 

Residence :

Via

De' Pucci

, 6

- 50122

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

25/10/2007

 

 

 

No Protests registered.

 

Vanni

Daniele

 

Born in Livorno

(LI)

on 01/02/1972

- Fiscal Code : VNNDNL72B01E625A

 

Residence :

Via

De' Pucci

, 6

- 50122

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

25/10/2007

 

 

 

No Protests registered.

 

Dell'acqua

Vincenza

 

Born in Grottaglie

(TA)

on 08/01/1951

- Fiscal Code : DLLVCN51A48E205R

 

Residence :

Via

De' Pucci

, 6

- 50122

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

25/10/2007

 

 

 

No Protests registered.

 

Sofidiv S.a.s.

 

 

 

Position

Since

Shares Amount

% Ownership

Sole partner

 

 

 

 

No Protests registered.

 

Pucci Di Barsento

Laudomia

 

Born in Firenze

(FI)

on 16/09/1961

- Fiscal Code : PCCLDM61P56D612Z

 

Residence :

Via

De' Pucci

, 6

- 50100

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Assistant board Chairman

10/05/2001

 

 

 

No Protests registered.

 

Possenti

Pietro

 

Born in Lucca

(LU)

on 26/09/1969

- Fiscal Code : PSSPTR69P26E715C

 

Residence :

Via

De' Pucci

, 6

- 50122

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

25/10/2007

 

 

 

No Protests registered.

 

Pasotti

Pietro

 

Born in Milano

(MI)

on 09/05/1969

- Fiscal Code : PSTPTR69E09F205C

 

Residence :

Via

De' Pucci

, 6

- 50122

Firenze

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

25/10/2007

 

 

 

No Protests registered.

 

 

COMPANIES CONNECTED TO MEMBERS *

 

*checkings have been performed on a national scale.

 

*In this module are listed the companies in which members hold or held positions.

 

LITARGINI

SANDRO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

ARTIGIANI PELLETTIERI LOUIS VUITTON S.R.L.

Milano (MI) - IT -

03224940969

Attorney with special power

Active

Registered

CAP AMPELIO S.R.L.

Bergamo (BG) - IT -

01697730164

Temporary Auditor

Active

Registered

CHRISTIAN DIOR ITALIA S.R.L.

Milano (MI) - IT -

06692240150

Attorney with special power

Active

Registered

COMART S.P.A.

Torino (TO) - IT -

04600450011

Temporary Auditor

Dismiss

Registered

EMILIO PUCCI S.R.L.

Firenze (FI) - IT -

02921100968

Attorney with special power

Dismiss

Registered

EMILIO PUCCI S.R.L.

Firenze - Via De' Pucci 6 - IT -

00395510480

Procurator

Active

Registered

LES ALEA - SOCIETA' SEMPLICE

Torino (TO) - IT -

96775280017

Partner

Active

Registered

LES ALEA - SOCIETA' SEMPLICE

Torino (TO) - IT -

96775280017

Partner (in work)

Active

Registered

LVMH FASHION GROUP ITALIA S.P.A.

Milano (MI) - IT -

04995300581

Procurator

-

Ceased

LVMH ITALIA S.P.A.

Milano (MI) - IT -

02100770169

Attorney with special power

Dismiss

Registered

MOVINCAR S.P.A.

Torino (TO) - IT -

03616710012

Temporary Auditor

Dismiss

Registered

R.C.T. DI D'ALESSANDRO E C. - S.N.C.

Torino (TO) - IT -

01073910018

Partner

-

Ceased

SANDIDO DI PRONELLO ASSUNTA E C. - S.A.S.

Torino (TO) - IT -

80076280017

Limited Partner

Active

Registered

SE.CO.TS - S.R.L.

Torino (TO) - IT -

04976190019

Director

Active

Registered

SECONDA NEMORENSE S.P.A.

Torino (TO) - IT -

02325290019

Sole Director

-

Ceased

TAJMAC MTM S.P.A.

Cinisello Balsamo (MI) - IT -

06385300014

Temporary Auditor

Dismiss

Registered

 

CARCELLE

YVES

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

CASOR S.P.A.

Castel Maggiore (BO) - IT -

01237050370

Director

-

Ceased

CELINE

Paris - FR -

 

Director

Dismiss

Registered

EMILIO PUCCI S.R.L.

Firenze (FI) - IT -

02921100968

Managing Director

Dismiss

Registered

EMILIO PUCCI S.R.L.

Firenze (FI) - IT -

02921100968

Director

Dismiss

Registered

EMILIO PUCCI S.R.L.

Firenze (FI) - IT -

02921100968

Board Chairman

Dismiss

Registered

FENDI - SOCIETA' A RESPONSABILITA' LIMITATA CHE POTRA' ESSERE ABBREVIATA IN F

Roma (RM) - IT -

00466430584

Managing Director

Dismiss

Registered

FENDI - SOCIETA' A RESPONSABILITA' LIMITATA CHE POTRA' ESSERE ABBREVIATA IN F

Roma (RM) - IT -

00466430584

Director

Dismiss

Registered

FENDI ADELE - SOCIETA' A RESPONSABILITA' LIMITATA

Roma (RM) - IT -

00466730587

Managing Director

Dismiss

Registered

FENDI INTERNATIONAL SA

Paris 01 - FR -

 

Board Chairman

Dismiss

Registered

FENDI SERVIZI - SOCIETA' A RESPONSABILITA LIMITATA CHE POTRA' ESSERE ABBREVIATA

Roma (RM) - IT -

02713530588

Director

-

Ceased

FENDISSIME - SOCIETA' A RESPONSABILITA' LIMITATA

Roma (RM) - IT -

07974310588

Director

-

Ceased

GRANDS MAGASINS DE LA SAMARITAINE SA

PARIS -F- - FR -

 

Director

Dismiss

Registered

HOTELLERIE CARCELLE

Issy les Moulineaux - FR -

391214319

Sole Director

Dismiss

Registered

LOUIS VUITTON MALLETTIER SA

Paris 01 - FR -

85B12616

Board Chairman

Dismiss

Registered

LUCINA 36 S.R.L.

Milano (MI) - IT -

06666920589

Director

-

Ceased

LVMH FASHION GROUP

Paris 08 - FR -

 

Chairman of the Steer.committee

Dismiss

Registered

LVMH FASHION GROUP INDUSTRIA S.R.L. IN LIQUIDAZIONE

- -

13439650154

Director

Dismiss

Ceased

LVMH FASHION GROUP ITALIA S.P.A.

Milano (MI) - IT -

04995300581

Director

-

Ceased

LVMH FASHION GROUP ITALIA S.P.A.

Milano (MI) - IT -

04995300581

Managing Director

-

Ceased

ROSSIMODA S.P.A.

Vigonza (PD) - IT -

00350530283

Director

Active

Registered

 

ROUSSEL

PIERRE YVES

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

ROSSIMODA S.P.A.

Vigonza (PD) - IT -

00350530283

Director

Active

Registered

ROSSIMODA S.P.A.

Vigonza (PD) - IT -

00350530283

Assistant board Chairman

Active

Registered

 

REDAELLI DE ZINIS

RAFFAELLA

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

AGRICOLA RONCHI DEL GARDA S.A.S. DI REDAELLI DE ZINIS MARIA LUISAMION E C.

Brescia (BS) - IT -

03456330178

Limited Partner

Active

Registered

 

VANNI

DANIELE

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

EASYLAN S.R.L.

Monte San Pietro (BO) - IT -

02063781203

Liquidator

-

Ceased

 

PUCCI DI BARSENTO

LAUDOMIA

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

AGRICOLA MONTEBENI DI LAUDOMIA PUCCI DI BARSENTO E C. - SOCIETA' IN ACC

Firenze (FI) - IT -

03635390481

General Partner

Active

Registered

AGRICOLA MONTEBENI DI LAUDOMIA PUCCI DI BARSENTO E C. - SOCIETA' IN ACC

Firenze (FI) - IT -

03635390481

Attorney with special power

Active

Registered

CASTELLI DI CERRETO E GRANAIOLO DI LAUDOMIA PUCCI DI BARSENTO E C. SOCIETA' I

Firenze (FI) - IT -

01963500481

General Partner

Active

Registered

EMILIO PUCCI S.R.L.

Firenze (FI) - IT -

02921100968

Assistant board Chairman

Dismiss

Registered

EMILIO PUCCI S.R.L.

Firenze - Via De' Pucci 6 - IT -

00395510480

Director

Active

Registered

EMILIO PUCCI S.R.L.

Firenze - Via De' Pucci 6 - IT -

00395510480

Managing Director

Active

Registered

FASHION FLORENCE INTERNATIONAL S.R.L.

Firenze (FI) - IT -

02444620542

Director

Active

Registered

FASHION FLORENCE INTERNATIONAL S.R.L.

Firenze (FI) - IT -

02444620542

Board Chairman

Active

Registered

FATTORIA*DI CERRETO DI LAUDOMIA PUCCI DI BARSENTO E C. -

Firenze (FI) - IT -

04345610481

General Partner

Active

Registered

L.P. STUDIO SOCIETA' A RESPONSABILITA' LIMITATA O, IN FORMA ABB

Firenze (FI) - IT -

02308150487

Sole Director

Active

Registered

LAUDOMIA PUCCI DI BARSENTO

Firenze (FI) - IT -

PCCLDM61P56D612Z

Proprietor

Active

Registered

MAGNOLIA DI CRISTINA NANNINI E C. - SOCIETA' IN ACCOMANDITA SEMPLICE

Firenze (FI) - IT -

01340120482

Attorney with special power

-

Ceased

 

POSSENTI

PIETRO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

CASOR S.P.A.

Castel Maggiore (BO) - IT -

01237050370

Attorney with special power

-

Ceased

EMILIO PUCCI S.R.L.

Firenze (FI) - IT -

02921100968

Procurator

Dismiss

Registered

 

PASOTTI

PIETRO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

EMILIO PUCCI S.R.L.

Firenze (FI) - IT -

02921100968

Procurator

Dismiss

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

 

For more information, in this case, we advise to request further investigations.

 

 

CAPITAL SHAREHOLDERS

 

Style / Name

Seat / Address

Fiscal Code

Owned Shares

% of Ownership

Sofidiv S.a.s.

 

 

 

100,00

 

 

DIRECT PARTICIPATIONS

 

The Company under review has no participations in other Companies.

 

 

STRUCTURE AND COMPANY ACTIVITY

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

since 16/10/1951

in :

 

 

 

 

 

Via

Dei Pucci

, 6

- 50122 -

Firenze

(FI)

- IT -

 

 

 

 

 

Total Surface: 101 (Sq.Mt.)

 

 

 

 

TELEX

: 571171 PUC

 

 

 

 

PHONE

: 055/283061

 

-

Branch

(Shop )

since 18/01/2002

until 24/05/1994

in :

 

 

 

 

 

Via

Dei Tornabuoni

, 20/22 R

- 50123 -

Firenze

(FI)

- IT -

 

 

 

 

 

Trading Style: EMILIO PUCCI

 

 

 

 

 

Total Surface: 101 (Sq.Mt.)

 

 

 

 

PHONE

: 055/2658082

 

 

 

 

FAX

: 055/212172

 

-

Branch

(Warehouse )

since 22/07/2002

in :

 

 

 

 

 

Via

Serenari

, 16

- 40013 -

Castel Maggiore

(BO)

- IT -

 

-

Branch

(Shop )

since 01/10/2001

in :

 

 

 

 

 

Via

Monte Napoleone

, 14

- 20100 -

Milano

(MI)

- IT -

 

 

 

 

 

Trading Style: EMILIO PUCCI

 

 

 

 

PHONE

: 02/798481

 

-

Branch

(Shop )

since 05/05/2001

in :

 

 

 

 

 

Via

Roma

, 10

- 16034 -

Portofino

(GE)

- IT -

 

-

Branch

(Shop )

since 04/09/2005

in :

 

 

 

 

 

Via

Europa

, 8 Loc. LECCIO

- 50066 -

Reggello

(FI)

- IT -

 

-

Branch

 

since 01/12/2003

in :

 

 

 

 

 

Foro

Bonaparte

, 71

- 20121 -

Milano

(MI)

- IT -

 

-

Branch

(Shop )

since 15/11/2005

in :

 

 

 

 

 

Via

Via Borgognona

, 21

- 00187 -

Roma

(RM)

- IT -

 

 

 

 

 

Total Surface: 90 (Sq.Mt.)

 

 

 

 

Employees

: 117

 

 

 

 

Fittings and Equipment

for a value of 883.141

Eur

 

 

 

 

Stocks

for a value of 7.511.865

Eur

 

Sales are on an international scale.

 

The firm operates abroad as exporter.

 

Export represents from 20% to 50% of the global turnover.

 

Products abroad are placed by :

- its own foreign branches

 

- direct orders from foreign companies

 

Export is mainly towards:

- Francia

 

- Rep.di Guinea

 

 

HISTORICAL INFORMATION AND/OR FIRM'S

STATUS

 

Company Style modifications

 

Former Style

New Style

Changement Date

Casa di Alta Moda Firenze

 

18/01/1979

 

Former seats

 

-

Branch

(Shop )

 

 

 

 

 

Via

Marina Piccola

- 80073

- Capri

(NA)

- IT -

 

-

Branch

(Shop )

 

 

 

 

 

Via

Campania

- 00100

- Roma

(RM)

- IT -

 

The firm absorbed by merging of

 

Casor S.p.a.

 

Via

Serenari

, 16

, 40013

, Castel Maggiore

(BO)

- IT -

 

Fiscal Code: 01237050370

 

Date

:

26/11/2003

 

The firm absorbed by merging of

 

Emilio Pucci S.r.l.

 

Via

Dei Pucci

, 6

, 50122

, Firenze

(FI)

- IT -

 

Fiscal Code: 02921100968

 

Date

:

17/05/2001

 

 

PAYMENTS ANALYSIS

 

The average term of debts to suppliers is normal compared with that of the sector.

 

PAYMENTS SCORE : - No insolvency

 

 

CREDIT REVOLVING

 

During last Year, the subject of inquiry has not been monitored by our company.

 

 

PROTESTS

 

Protests checking on the subject firm has given a negative result.

 

 

LEGAL PROCEDURES

 

None reported, standing to the last received edition of the Official Publications.

 

 

BANKERS

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

Cassa Risparmio Firenze

 

 

 

 

 

 

Banca Commerciale Italiana

 

 

 

 

 

 

Banca Nazionale Lavoro

 

 

 

 

 

 

Monte Paschi Siena

 

 

 

 

 

 

 

 

IMMOVABLES *

 

*No specific (mortgage/cadastrial registrations) inspections have been requested.

 

Immovable Type

Value

Real estates

47.514 .Eur

 

NB.: For Capital Companies the value of the Immovables is the one reported in the last available financial documents.

 

 

FINANCIAL AND ECONOMICAL ANALYSIS

 

The company is active since 2001

Under an economic point of view, profits were registered during the last years with a r.o.e. of 2,72% in 2005 with an increase in 2005 (+15,32%).

The return on Investment in the last financial year was positive (4,06%) falling within the field's average.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,58 improved in comparison with the year before (0,69.).

Financial debts exposure is under control while the recourse to commercial credit is rather frequent however still within the sector's average.

It shows a good range of liquidity.

 

 

FINANCIAL DATA

 

Complete balance-sheet for the year as at

31/12/2005

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

44.187.530

filed balance sheet

Profit (Loss) for the period

537.870

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2004

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

38.316.675

filed balance sheet

Profit (Loss) for the period

1.576.787

filed balance sheet

 

 

BALANCE SHEETS

 

From our constant monitoring of the Public Administration, actually, no more recent balance sheets result to be filed.

 

Balance Sheet as at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1

Balance Sheet as at 31/12/2004 - Months 12 - Currency Eur - Amounts x 1

 


 

Years

 

 

2005

2004

 

BALANCE SHEET ACCOUNTS

 

 

 

.

 

 

 

 

ASSETS

 

 

 

 

CREDITS TO SHAREHOLDERS

 

 

 

 

FIXED ASSETS ( NET )

 

 

16.315.132

16.132.829

. Intangible assets

 

 

14.864.079

14.943.516

. Tangible fixed assets

 

 

1.411.148

1.160.909

. . Land and buildings

 

 

 

 

. . Plants, Equipm.and Machinery

 

 

150.075

211.077

. Long-term Investments

 

 

39.905

28.404

. . Financial loans

 

 

39.905

28.404

. . Own shares

 

 

 

 

CURRENT ASSETS

 

 

18.093.162

19.908.768

. Stock

 

 

7.612.236

7.841.786

. Credits

 

 

9.288.128

10.690.150

. . Credits to clients

 

 

6.978.238

7.091.253

. . Other credits

 

 

2.309.890

3.598.897

. Short-term financial assets

 

 

 

 

. Liquid assets

 

 

1.192.798

1.376.832

ACCRUED INCOME-DEFERR. ASSETS

 

 

134.336

129.255

TOTAL ASSETS

 

 

34.542.630

36.170.852

.

 

 

 

 

LIABILITIES

 

 

 

 

NET WORTH

 

 

19.770.390

19.232.521

. Company's capital

 

 

17.655.000

17.655.000

. Reserves

 

 

170.444

734

. Reserves company's own shares

 

 

 

 

. Retained profits (losses)

 

 

1.407.076

 

. Profit (loss)

 

 

537.870

1.576.787

PROVISION CHARGES ACCOUNTS

 

 

921.745

1.545.668

STAFF TERM INDEMNITY

 

 

953.831

728.786

DEBTS

 

 

12.844.969

14.663.877

. Financial M/L terms

 

 

 

 

. . Financial M/L term banks

 

 

 

 

. . Financial M/L bonds

 

 

 

 

. . Other financial M/L debts

 

 

 

 

. Financial short-term debts

 

 

304.631

 

. . Financial short-term banks

 

 

304.631

 

. . Financial short-term bonds

 

 

 

 

. . Other financial short-term debts

 

 

 

 

. M/L term debts to suppliers

 

 

 

 

. Short-term debts to suppliers

 

 

11.766.215

13.433.847

. Sundry M/L debts

 

 

 

 

. Sundry short-term debts

 

 

774.123

1.230.030

ACCRUED COSTS DEFERR. LIABILITIES

 

 

51.695

 

TOTAL LIABILITIES

 

 

34.542.630

36.170.852

.

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

 

 

OUTPUT VALUE

 

 

48.387.922

44.632.427

. Revenues from sales/services

 

 

44.187.530

38.316.675

. Change of stock (products)

 

 

-779.272

3.496.965

OPERATING EXPENSES

 

 

46.984.172

42.439.890

. Purchasing expenses

 

 

10.875.624

10.083.103

. Change of stock (raw material)

 

 

-549.722

-1.098.470

. Expenses from services

 

 

24.340.178

21.715.450

. Expenses from leasing

 

 

1.837.449

1.507.544

. General expenses/sundry charges

 

 

1.567.468

1.408.662

. Staff expenses

 

 

5.650.397

5.167.766

. Depreciation/Devaluation costs

 

 

3.262.778

3.655.835

FINANCIAL REVENUES (CHARGES)

 

 

-458.859

-170.164

. Financial charges

 

 

-458.859

-170.164

. Financial revenues

 

 

 

 

FINANCIAL ASSETS CORRECTION

 

 

 

 

EXTRAORDINARY FINANCIAL REVENUES (CHARGES)

 

 

3

14.825

PROFIT (LOSS) FOR THE PERIOD

 

 

944.894

2.037.198

TAX

 

 

407.024

460.411

CORRECT./ALLOCAT. FISCAL RULE

 

 

 

 

NET PROFIT (LOSS)

 

 

537.870

1.576.787

 

RATIOS

Item

O.V.

O.V.

as at 31/12/2005

as at 31/12/2004

Sector Average

Fixed assets ratio

Units

=> 1

l

1,27

1,23

2,09

Net Short-term indebtedness

Units

- 1

l

0,58

0,69

3,74

Current ratio

Units

=> 1

l

1,40

1,35

1,23

Acid Test Ratio-Liquidity Ratio

Units

=> 1

l

0,81

0,82

0,86

Return on Sales

%

 

l

8,60

13,65

2,26

Average stock waiting period

dd

 

l

61,99

73,65

62,53

Credits to clients average term

dd

 

l

56,84

66,60

121,67

Debts to suppliers average term

dd

 

l

114,30

145,18

140,00

Net financial revenues/ charges incidence

%

 

l

- 1,03

- 0,44

- 1,30

Labour cost incidence

%

 

l

12,78

13,48

12,37

 

O.V. = Optimal Value. When not present refer to the sector's.

A coloured item indicates the opinion of the rate during the last financial year

(green=good; orange=not optimal; red=insufficient; n.c.=not computable)

 

 

MARKET / TERRITORY DATA

 

Population living in the province

:

965.388

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expenses average in the region (in Eur.) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 

 

SECTOR DATA

 

The values are calculated on a base of 1.896 significant companies.

The companies cash their credits on an average of 121 dd.

The average duration of suppliers debts is about 140 dd.

The sector's profitability is on an average of 2,26%.

The labour cost affects the turnover in the measure of 12,37%.

Goods are held in stock in a range of 62 dd.

The difference between the sales volume and the resources used to realize it is about 1,28.

The employees costs represent the 12,52% of the production costs.

 

 

STATISTICAL DETRIMENTAL DATA

 

Statistically the trade activity passes through serious crises.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 5.242.

The insolvency index for the region is 0,70, while for the province it is 0,55.

Total Bankrupt companies in the province : 6.520.

Total Bankrupt companies in the region : 20.423.

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions