MIRA INFORM REPORT

 

 

Report Date :

06.12.2007

 

IDENTIFICATION DETAILS

 

Name :

Pressvit S.r.l.

 

 

Registered Office :

Via F.lli Martelli, 0017,

20080 - Zibido San Giacomo (MI)  -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

30/03/1967

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

General mechanic.

Manufacturing of other metal articles and metal odds and ends.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

95.000 - Eur

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear


name & address

 

Pressvit S.r.l.

 

Via F.lli Martelli, 0017

 

20080 - Zibido San Giacomo  (MI) -IT-

 

 

SUMMARY

 

 

Legal Form

:

Limited liability company

Start of Activities

:

30/03/1967

Patrimonial Consistence

:

250.000 Eur

Turnover Range

:

5.000.000/6.500.000 Eur

Number of Employees

:

from 36 to 50

 

 

CREDIT ANALYSIS

 

CREDIT OPINION

:

95.000 - Eur

Score

:

Risk medium

 

 

ACTIVITY

 

General mechanic.

Manufacturing of other metal articles and metal odds and ends.

 

 

LEGAL DATA

 

Legal Form : Limited liability company

Fiscal Code : 00746920156

 

Foreign Trade Reg. no. : MI131660 since 19/02/1992

 

Chamber of Commerce no. : 729009 of Milano since 05/04/1967

 

Firms' Register : MI146-132434 since 19/02/1996

 

V.A.T. Code : 00746920156

 

Foundation Date

: 30/03/1967

Establishment Date

: 30/03/1967

Start of Activities

: 30/03/1967

Legal Duration Date

: 31/12/2050

Nominal Capital

: 104.000

Eur

Subscribed Capital

: 104.000

Eur

Paid up Capital

: 104.000

Eur

 

 

MEMBERS

 

Beccaria

Vincenzo

 

Born in Buccinasco

(MI)

On 02/03/1935

- Fiscal Code : BCCVCN35C02B240B

 

Residence :

Via

Piave

, 21

- 20090

Trezzano sul Naviglio

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

20/01/2004

 

 

Board Chairman

20/01/2004

 

 

 

No Protests registered.

 

Beccaria

Luigi

 

Born in Milano

(MI)

on 22/07/1959

- Fiscal Code : BCCLGU59L22F205F

 

Residence :

Via

G.galilei

, 11

- 22070

Carbonate

(CO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

20/01/2004

 

 

Director

20/01/2004

 

 

 

No Protests registered.

 

Beccaria

Giuliana

 

Born in Milano

(MI)

on 29/08/1965

- Fiscal Code : BCCGLN65M69F205O

 

Residence :

Via

Fermi

, 3

- 20080

Zibido San Giacomo

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

20/01/2004

 

 

 

No Protests registered.

 

 

COMPANIES CONNECTED TO MEMBERS *

 

*checkings have been performed on a national scale.

*In this module are listed the companies in which members hold or held positions.

 

BECCARIA

VINCENZO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

I.M.V.A. -S.P.A.-*INDUSTRIA METALLURGICA VALLE D'AOSTA

Verres (AO) - IT -

 

Chairman

-

Ceased

METALCOMMERCIO S.N.C. DI FRIGENI MARIA E C.

Torino (TO) - IT -

03036740011

Partner

-

Ceased

 

BECCARIA

LUIGI

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

METALCOMMERCIO S.N.C. DI FRIGENI MARIA E C.

Torino (TO) - IT -

03036740011

Partner

-

Ceased

OLYMPO CENTRO FITNESS S.N.C. DI BECCARIA CARLO E C.

Zibido San Giacomo (MI) - IT -

11846930151

Partner

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

 

For more information, in this case, we advise to request further investigations.

 

 

CAPITAL SHAREHOLDERS

 

Style / Name

Seat / Address

Fiscal Code

Owned Shares

% of Ownership

Beccaria Luigi

Carbonate - IT -

BCCLGU59L22F205F

26.000 .Eur

25,00

Beccaria Giuliana

Zibido San Giacomo - IT -

BCCGLN65M69F205O

15.600 .Eur

15,00

BECCARIA CARLO

Noviglio - IT -

BCCCRL67T18F205D

15.600 .Eur

15,00

BECCARIA ENRICO

Carbonate - IT -

BCCNRC64B29F205R

26.000 .Eur

25,00

BECCARIA ROBERTA

Trezzano sul Naviglio - IT -

BCCRRT76P42F205F

15.600 .Eur

15,00

FRIGENI MARIA SANTA

Trezzano sul Naviglio - IT -

FRGMSN38R49M158K

5.200 .Eur

5,00

 

 

DIRECT PARTICIPATIONS

 

Company Style

Legal Seat

Fiscal Code

Owned Shares

% of Ownership

Share Status

Pressvit Italia S.r.l.

Zibido San Giacomo - IT -

12240900154

10.400 .Eur

100,00

Active

 

 

STRUCTURE AND COMPANY ACTIVITY

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

since 02/01/1986

in :

 

 

 

 

 

Via

F.lli Martelli

, 0017

- 20080 -

Zibido San Giacomo

(MI)

- IT -

 

 

 

 

PHONE

: 02/90002841

 

-

Branch

(Factory )

since 28/08/1986

in :

 

 

 

 

 

Via

Primo Maggio

, 0016

- 20080 -

Zibido San Giacomo

(MI)

- IT -

 

 

 

 

PHONE

: 02/90002841

 

-

Branch

(Store )

since 02/01/2007

in :

 

 

 

 

 

Via

Castoldi

, 9

- 20080 -

Zibido San Giacomo

(MI)

- IT -

 

 

 

 

PHONE

: 02/90002841

 

 

 

 

Employees

: 36

 

 

 

 

Fittings and Equipment

for a value of 149.000

Eur

 

 

 

 

Stocks

for a value of 891.000

Eur

 

 

 

 

Furniture and fittings

for a value of 15.493

Eur

 

 

 

 

Vehicles

for a value of 154.937

Eur

 

The firm operates abroad as importer / exporter.

 

To purchase foreign products the firm uses the following channels :

- national or foreign important buyers

 

- direct orders to foreign companies

Export represents from 20% to 50% of the global turnover.

 

Products abroad are placed by :

- national or foreign important buyers

 

- direct orders from foreign companies

 

Export is mainly towards:

- Grecia

 

- Islanda

 

- Cipro

 

- Francia

 

- Irlanda

 

 

HISTORICAL INFORMATION AND/OR FIRM'S

STATUS

 

Changes to the legal form

 

Former legal form

New legal form

Changement Date

Other forms

Joint stock company

14/07/1983

 

Ex-Members / Ex-Positions

 

Beccaria

Enrico

 

Born in Milano

on 29/02/1964

- Fiscal Code : BCCNRC64B29F205F

 

Residence :

Via

Quasimodo

, 13

- 20080

Zibido San Giacomo

(MI)

- IT -

 

Position

Managing Director

Director

 

Former seats

 

-

Branch

(Store )

since 28/08/1986

 

 

 

 

 

Via

F.LLI MARTELLI

- 20080

- ZIBIDO SAN GIACOMO

(MI)

- IT -

 

 

PAYMENTS ANALYSIS

 

The average term of debts to suppliers is higher than the sector one.

 

PAYMENTS SCORE : - No insolvency

 

 

CREDIT REVOLVING

 

During last Year, the subject of inquiry has not been monitored by our company.

 

PROTESTS

 

Protests checking on the subject firm has given a negative result.

 

 

LEGAL PROCEDURES

 

None reported, standing to the last received edition of the Official Publications.

 

 

BANKERS

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

Credito Bergamasco

 

 

 

 

 

 

Cariplo

 

 

 

 

 

 

Monte Paschi Siena

 

 

 

 

 

 

Banca Nazionale Lavoro

 

 

 

 

 

 

Banca Agricola Milanese

 

 

 

 

 

 

Banca Popolare Abbiategrasso

 

 

 

 

 

 

 

 

IMMOVABLES *

 

*No specific (mortgage/cadastrial registrations) inspections have been requested.

 

Immovable Type

Value

Real estates

7.953 .Eur

 

NB.: For Capital Companies the value of the Immovables is the one reported in the last available financial documents.

 

 

FINANCIAL AND ECONOMICAL ANALYSIS

 

Subject is active since 1967

During the last years, it achieved profits (r.o.e. 1,02% on 2006) and during the last financial year an increase in sales volume was registered (+17,16% in 2006).

The operating result in 2006 was positive (4,48%) falling within the field's average.

The financial position is not well balanced as the volume of debts is fairly remarkable if compared to shareholder's equity, in fact total debts are 8,78 increasing as against 2005.

Financial indebtedness is under control whereas debts to suppliers are frequent even in comparison with the sector's.

Liquidity is however good.

 

 

FINANCIAL DATA

 

Complete balance-sheet for the year as at

31/12/2006

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

6.137.205

filed balance sheet

Profit (Loss) for the period

2.456

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2005

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

5.238.123

filed balance sheet

Profit (Loss) for the period

2.385

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2004

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

5.565.842

filed balance sheet

Profit (Loss) for the period

602

filed balance sheet

 

 

BALANCE SHEETS

 

From our constant monitoring of the Public Administration, actually, no more recent balance sheets result to be filed.

 

Balance Sheet as at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1

Balance Sheet as at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1

 

Years

 

 

2006

2005

 

BALANCE SHEET ACCOUNTS

 

 

 

.

 

 

 

 

ASSETS

 

 

 

 

CREDITS TO SHAREHOLDERS

 

 

 

 

FIXED ASSETS ( NET )

 

 

505.083

149.129

. Intangible assets

 

 

269.247

 

. Tangible fixed assets

 

 

221.340

134.633

. . Land and buildings

 

 

7.953

7.953

. . Plants, Equipm.and Machinery

 

 

149.157

90.948

. Long-term Investments

 

 

14.496

14.496

. . Financial loans

 

 

14.496

14.496

. . Own shares

 

 

 

 

CURRENT ASSETS

 

 

2.804.070

2.040.743

. Stock

 

 

891.000

734.640

. Credits

 

 

1.724.341

1.131.556

. . Credits to clients

 

 

1.686.474

1.113.287

. . Other credits

 

 

37.867

18.269

. Short-term financial assets

 

 

 

 

. Liquid assets

 

 

188.729

174.547

ACCRUED INCOME-DEFERR. ASSETS

 

 

41.041

 

TOTAL ASSETS

 

 

3.350.194

2.189.872

.

 

 

 

 

LIABILITIES

 

 

 

 

NET WORTH

 

 

239.643

237.188

. Company's capital

 

 

104.000

104.000

. Reserves

 

 

785

667

. Reserves company's own shares

 

 

132.402

130.136

. Retained profits (losses)

 

 

 

 

. Profit (loss)

 

 

2.456

2.385

PROVISION CHARGES ACCOUNTS

 

 

150.000

150.000

STAFF TERM INDEMNITY

 

 

515.901

500.162

DEBTS

 

 

2.444.650

1.302.522

. Financial M/L terms

 

 

150.000

 

. . Financial M/L term banks

 

 

 

 

. . Financial M/L bonds

 

 

 

 

. . Other financial M/L debts

 

 

150.000

 

. Financial short-term debts

 

 

7.369

 

. . Financial short-term banks

 

 

7.369

 

. . Financial short-term bonds

 

 

 

 

. . Other financial short-term debts

 

 

 

 

. M/L term debts to suppliers

 

 

 

 

. Short-term debts to suppliers

 

 

2.139.062

1.145.104

. Sundry M/L debts

 

 

 

 

. Sundry short-term debts

 

 

148.219

157.418

ACCRUED COSTS DEFERR. LIABILITIES

 

 

 

 

TOTAL LIABILITIES

 

 

3.350.194

2.189.872

.

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

 

 

OUTPUT VALUE

 

 

5.989.498

5.290.046

. Revenues from sales/services

 

 

6.137.205

5.238.123

. Change of stock (products)

 

 

-197.340

23.435

OPERATING EXPENSES

 

 

5.839.332

5.110.205

. Purchasing expenses

 

 

3.206.416

2.076.268

. Change of stock (raw material)

 

 

-353.700

135.550

. Expenses from services

 

 

748.769

676.038

. Expenses from leasing

 

 

165.167

157.496

. General expenses/sundry charges

 

 

246.364

343.011

. Staff expenses

 

 

1.716.319

1.645.626

. Depreciation/Devaluation costs

 

 

109.997

76.216

FINANCIAL REVENUES (CHARGES)

 

 

-42.932

-46.715

. Financial charges

 

 

-43.449

-46.967

. Financial revenues

 

 

517

252

FINANCIAL ASSETS CORRECTION

 

 

 

 

EXTRAORDINARY FINANCIAL REVENUES (CHARGES)

 

 

-8.241

705

PROFIT (LOSS) FOR THE PERIOD

 

 

98.993

133.831

TAX

 

 

96.537

131.446

CORRECT./ALLOCAT. FISCAL RULE

 

 

 

 

NET PROFIT (LOSS)

 

 

2.456

2.385

 

RATIOS

Item

O.V.

O.V.

as at 31/12/2006

as at 31/12/2005

Sector Average

Fixed assets ratio

Units

=> 1

l

1,79

4,94

1,70

Net Short-term indebtedness

Units

- 1

l

8,78

4,75

2,40

Current ratio

Units

=> 1

l

1,22

1,56

1,28

Acid Test Ratio-Liquidity Ratio

Units

=> 1

l

0,83

1,00

0,91

Return on Sales

%

 

l

1,83

1,50

4,20

Average stock waiting period

dd

 

l

52,23

50,47

60,87

Credits to clients average term

dd

 

l

98,89

76,50

127,42

Debts to suppliers average term

dd

 

l

186,87

141,66

146,23

Net financial revenues/ charges incidence

%

 

l

- 0,69

- 0,89

- 1,03

Labour cost incidence

%

 

l

27,96

31,41

19,34

 

O.V. = Optimal Value. When not present refer to the sector's.

A coloured item indicates the opinion of the rate during the last financial year

(green=good; orange=not optimal; red=insufficient; n.c.=not computable)

 

 

CREDIT OPINION

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

95.000 .Eur.

 

 

MARKET / TERRITORY DATA

 

Population living in the province

:

3.839.216

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expenses average in the region (in Eur.) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

 

SECTOR DATA

 

The values are calculated on a base of 1.713 significant companies.

The companies cash their credits on an average of 127 dd.

The average duration of suppliers debts is about 146 dd.

The sector's profitability is on an average of 4,20%.

The labour cost affects the turnover in the measure of 19,34%.

Goods are held in stock in a range of 60 dd.

The difference between the sales volume and the resources used to realize it is about 1,13.

The employees costs represent the 19,65% of the production costs.

 

 

STATISTICAL DETRIMENTAL DATA

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions